Subscribe

Auto Server Co., Ltd. (5589.T)

JPY2,717.00 +0.00 (+0.00%)
JP JPX Consumer Cyclical Auto - Dealerships
Address W Building, Triton Square Office Tower 104-0053
Tokyo, JP
CEO Takada Noriaki
IPO 2023-09-26
ISIN JP3172490009

Explore sections of this company profile

Description

Auto Server Co., Ltd. maintains a digital platform dedicated to the distribution of pre-owned vehicles, catering to car dealerships and other businesses within the automotive sector. The company provides a comprehensive suite of services to support these operations, including agency assistance for various aspects of auction processes, such as managing bids, securing winning acquisitions, and listing vehicles. They also facilitate business negotiations. Furthermore, Auto Server offers brokerage services for existing store inventories and a variety of retail support solutions. Established in 1997, the company is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,717.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8.0K
Beta
0.55
Float Shares
1.55M
Free Float %
21.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.37% +1.91% +1.91% +5.96% +6.71% +8.59% +7.99% +41.86% +41.86% +41.86% +41.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,717.00
DCF (Unlevered) 5,312.20 +95.5%
DCF (Levered) 10,505.61 +286.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Dealerships: +9.1%
    +2.8% Q1'26: +8.7% (vs Q1'25)
  • EPS growth Auto - Dealerships: +17.3%
    -4.7% Q1'26: +16.1% (vs Q1'25)
  • FCF margin FCF growth · Auto - Dealerships: +64.5%
    +37.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Auto - Dealerships: +4.6%
    +36.9% Q1'26: +41.6% (vs Q1'25)
  • ROIC Auto - Dealerships: +6.5%
    +89.2% Q1'26: +110.8% (vs Q1'25)
  • Share dilution Auto - Dealerships: +0.0%
    +0.6% Q1'26: +0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Dealerships: 2.06×
    0.81× Q1'26: 0.65× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.54) × ERP
WACC = 90% × Ke + 10% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,311.01 Current price: 2,717.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
5.85B
est: 5.20B (+12.4%)
6.29B
est: 6.14B (+2.4%)
6.46B
est: 6.32B (+2.3%)
EBITDA
2.50B
est: 2.34B (+6.8%)
2.92B
est: 2.74B (+6.5%)
2.79B
est: 2.82B (-1.2%)
EBIT
2.10B
est: 1.98B (+6.1%)
2.50B
est: 2.32B (+7.7%)
2.38B
est: 2.39B (-0.3%)
Net Income
1.30B
est: 1.30B (+0.4%)
1.56B
1.50B
SGA
1.67B
est: 1.45B (+15.6%)
1.69B
est: 1.72B (-1.9%)
1.86B
est: 1.77B (+5.3%)
EPS
199.44
est: 171.60 (+16.2%)
220.47
208.75
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-14 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-13 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-11 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
8.58M
OE per share TTM
1.13
Owner's Yield
0.04%
Maintenance CapEx ratio
2.54%
Maint CapEx / Avg PPE
15.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
21.68M
Shares Outstanding
7.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hara Yuuji Chief of Internal Audit Office
Hayashi Yamamoto MD, GM of Administration Division, GM of Examination Department & Director male
Hideko Adachi General Manager of General Affairs & Human Resources Department
Iwaki Hide Chief of President Office
Takada Noriaki President & Representative Director female
Ueyanagi Takahiro Director of Business Planning & IR
Yoshinori Kamura General Manager of Finance & Accounting Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits