Subscribe

Niterra Co., Ltd. (5334.T)

JPY10,000.00 -245.00 (-2.39%)
JP JPX Consumer Cyclical Auto - Parts
Address 14-18, Takatsuji-cho 467-8525
Nagoya, JP
CEO Toru Matsui
IPO 2001-01-01
ISIN JP3738600000

Explore sections of this company profile

Also trades on Other OTC · NGKSF (USD) Other OTC · NGKSY (USD) Tokyo Stock Exchange · 5334.T (JPY)
Description

Based in Nagoya, Japan, NGK Spark Plug Co., Ltd., along with its subsidiaries, specializes in the production and distribution of spark plugs and related components for internal-combustion engines, in addition to advanced technical ceramic products. Its comprehensive product portfolio encompasses a variety of spark plugs, catering to both the original equipment and aftermarket sectors, alongside igniter plugs, resistor cables, and covers. The company also supplies ceramic and metal glow plugs, complete with their controllers. Furthermore, it develops and provides a suite of sensors, such as those for oxygen, NOx, temperature, and knock detection. Beyond engine components, NGK Spark Plug extends its offerings to semiconductor packaging and substrates, including integrated circuit (IC) packages crucial for electronics and smart devices, and specialized parts for semiconductor manufacturing. Additionally, it produces various medical products. A significant part of its business involves fine ceramics, encompassing durable wear-resistant components, ultrasonic transducers and sensors, essential parts for semiconductor fabrication machinery, electrical equipment components, and other bespoke ceramic items. The company's industrial tool division manufactures cutting instruments crafted from materials like ceramic, cermet, micro-grain carbide, coated carbide, and cubic boron nitride (CBN), alongside high-speed steel (HSS) and various rotational tools. Its product lines are marketed under distinct brands: NGK is reserved for spark and glow plugs, while the NTK brand covers sensors, semiconductor packages/substrates, cutting tools, and fine ceramic solutions. Established in 1936, NGK Spark Plug Co., Ltd. maintains its primary corporate office in Nagoya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY10,000.00 -245.00 (-2.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
999.5K
Beta
0.30
Float Shares
149.18M
Free Float %
76.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.64% +16.85% +15.02% +40.28% +43.36% +36.06% +92.27% +271.73% +473.44% +369.03% +467.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10,000.00
DCF (Unlevered) 31,096.40 +211.0%
DCF (Levered) 25,266.43 +152.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 2 0
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.58
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +12.0% Q1'26: +22.6% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +22.3% Q1'26: +63.0% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +6.1% Q1'26: +13.6% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +19.2% Q1'26: +14.2% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +12.0% Q1'26: +8.8% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    -0.4% Q1'26: -1.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    1.31× Q1'26: 1.42× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 88% × Ke + 12% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 30,517.74 Current price: 10,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
8 Rev. Ana.
3 EPS Ana.
Mar 2027
10 Rev. Ana.
9 EPS Ana.
Mar 2028
7 Rev. Ana.
8 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Revenue
347.64B
est: 348.13B (-0.1%)
383.27B
est: 384.36B (-0.3%)
372.92B
est: 367.20B (+1.6%)
409.91B
est: 408.66B (+0.3%)
425.11B
est: 426.69B (-0.4%)
426.07B
est: 425.15B (+0.2%)
427.55B
est: 422.82B (+1.1%)
491.73B
est: 486.59B (+1.1%)
562.56B
est: 561.13B (+0.3%)
614.49B
est: 631.99B (-2.8%)
652.99B
est: 649.49B (+0.5%)
706.79B
697.09B – 715.90B
+8.8% YoY
758.27B
648.36B – 808.57B
+7.3% YoY
815.87B
753.03B – 939.87B
+7.6% YoY
870.70B
775.28B – 967.28B
+6.7% YoY
EBITDA
75.34B
est: 85.00B (-11.4%)
83.82B
est: 93.85B (-10.7%)
74.06B
est: 89.65B (-17.4%)
88.35B
est: 99.78B (-11.4%)
82.89B
est: 104.18B (-20.4%)
78.44B
est: 103.80B (-24.4%)
81.59B
est: 103.23B (-21.0%)
101.02B
est: 118.80B (-15.0%)
133.61B
est: 137.00B (-2.5%)
147.13B
est: 195.52B (-24.7%)
169.85B
est: 200.93B (-15.5%)
218.66B
215.66B – 221.48B
+8.8% YoY
234.59B
200.58B – 250.15B
+7.3% YoY
252.41B
232.97B – 290.77B
+7.6% YoY
269.37B
239.85B – 299.25B
+6.7% YoY
EBIT
62.01B
est: 60.38B (+2.7%)
66.07B
est: 66.67B (-0.9%)
53.40B
est: 63.69B (-16.2%)
67.28B
est: 70.88B (-5.1%)
56.26B
est: 74.01B (-24.0%)
46.49B
est: 73.74B (-37.0%)
46.89B
est: 73.34B (-36.1%)
63.08B
est: 84.40B (-25.3%)
94.42B
est: 97.33B (-3.0%)
107.32B
est: 167.78B (-36.0%)
130.16B
est: 172.42B (-24.5%)
187.63B
185.06B – 190.06B
+8.8% YoY
201.30B
172.12B – 214.66B
+7.3% YoY
216.59B
199.91B – 249.51B
+7.6% YoY
231.15B
205.82B – 256.79B
+6.7% YoY
Net Income
36.75B
est: 37.80B (-2.8%)
30.82B
est: 32.84B (-6.2%)
25.60B
est: 35.24B (-27.3%)
44.34B
est: 43.99B (+0.8%)
40.52B
est: 44.81B (-9.6%)
33.70B
est: 33.43B (+0.8%)
38.37B
est: 36.41B (+5.4%)
60.20B
est: 57.82B (+4.1%)
66.29B
est: 74.48B (-11.0%)
82.65B
est: 86.42B (-4.4%)
92.63B
est: 88.81B (+4.3%)
102.48B
95.88B – 109.09B
+15.4% YoY
107.45B
97.43B – 117.47B
+4.8% YoY
121.93B
109.33B – 136.26B
+13.5% YoY
139.70B
137.54B – 144.19B
+14.6% YoY
SGA
55.26B
est: 65.05B (-15.1%)
62.02B
est: 71.82B (-13.6%)
62.17B
est: 68.61B (-9.4%)
67.59B
est: 76.36B (-11.5%)
74.22B
est: 79.73B (-6.9%)
75.53B
est: 79.44B (-4.9%)
51.71B
est: 79.01B (-34.5%)
63.25B
est: 90.92B (-30.4%)
68.30B
est: 104.85B (-34.9%)
81.87B
est: 90.30B (-9.3%)
90.83B
est: 92.80B (-2.1%)
100.99B
99.61B – 102.29B
+8.8% YoY
108.35B
92.64B – 115.54B
+7.3% YoY
116.58B
107.60B – 134.30B
+7.6% YoY
124.41B
110.78B – 138.21B
+6.7% YoY
EPS
168.88
est: 190.29 (-11.3%)
141.60
est: 165.32 (-14.3%)
119.44
est: 177.43 (-32.7%)
209.37
est: 221.50 (-5.5%)
194.55
est: 225.63 (-13.8%)
163.06
est: 168.30 (-3.1%)
188.59
est: 183.31 (+2.9%)
296.03
est: 291.10 (+1.7%)
326.09
est: 374.96 (-13.0%)
409.47
est: 430.35 (-4.9%)
466.34
est: 475.66 (-2.0%)
524.78
484.47 – 551.20
+10.3% YoY
559.44
492.28 – 593.58
+6.6% YoY
634.45
552.43 – 688.51
+13.4% YoY
711.80
694.99 – 728.60
+12.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-01 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-15 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-14 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
107.70B
OE per share TTM
544.77
Owner's Yield
5.96%
Maintenance CapEx ratio
20.98%
Maint CapEx / Avg PPE
44.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.79M
Shares Outstanding
196.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Takeshi Kawai President, Chief Operating Officer & Representative Director 144M male
Toru Matsui Executive Vice President& Executive Officer 95M male
Kazunobu Hasegawa Senior Executive Officer and Company Vice President & Head of Strategy Business Unit of Mobility Company
Kazuyoshi Terashita Executive Officer
Keiji Suzuki President & Representative Director male
Koji Suzuki Senior Executive Officer male
Masaki Sumiya Executive Officer male
Noboru Ishida Executive Officer male
Osamu Shinkai Senior Executive Officer
Tomohiro Yamaguchi Senior Executive Officer
Yoshiki Hirano Senior Executive Officer
Yoshitaka Suzuki Senior Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits