Subscribe

Swift Haulage Berhad (5303.KL)

MYR0.39 +0.01 (+1.32%)
MY KLS Industrials Integrated Freight & Logistics
Address Intan Millennium Square 2 (IMS 2) 41300
Klang, MY
CEO Yong Hui Loo
IPO 2021-12-21
ISIN MYL5303OO002

Explore sections of this company profile

Description

Swift Haulage Berhad, a company established in 2000 and headquartered in Klang, Malaysia, delivers a full spectrum of integrated logistics services, catering to both domestic Malaysian and international markets. Its extensive operations are categorized into four primary divisions: Container Haulage, Land Transportation, Warehousing and Container Depot, and Freight Forwarding. Within the Container Haulage segment, Swift focuses on the movement of loaded shipping containers from seaports and various other points throughout Peninsular Malaysia. The Land Transportation division is responsible for inland distribution and transport across Peninsular Malaysia, as well as cross-border logistics and specialized transport for unique cargo. The Warehousing and Container Depot segment provides diverse offerings, including secure storage facilities, leasing options for warehouses and open yards, comprehensive warehouse operations and management, and efficient e-commerce fulfillment solutions. This segment also oversees container depot services, which encompass the storage and transfer of empty containers, cleaning, and repair work, along with value-added services such as repacking, labeling, and palletizing. Additionally, Swift Haulage's Freight Forwarding arm facilitates the transportation of goods via sea, air, and land, manages complex project logistics, offers in-plant logistics, and provides ship husbandry services. Beyond these core logistics competencies, the company further diversifies its portfolio to include commercial vehicle sales, servicing, and spare parts distribution; tire retreading; general insurance brokerage; and e-commerce retail activities.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR0.39 +0.01 (+1.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
573.3K
Beta
0.34
Float Shares
307.34M
Free Float %
35.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.09% +0.00% +10.98% +7.06% +21.33% +18.18% +18.18% -3.19% -52.60% -52.60% -52.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.39
DCF (Unlevered) 1.18 +205.9%
DCF (Levered) 0.94 +143.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 2 0
Sell 3 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.12
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Integrated Freight & Logistics: +6.5%
    +7.2% Q1'26: +2.1% (vs Q1'25)
  • EPS growth Integrated Freight & Logistics: +7.1%
    -31.3% Q1'26: +6.1% (vs Q1'25)
  • FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    +3.9% Q1'26: +4.3% (vs Q1'25)
  • EBIT margin Integrated Freight & Logistics: +6.9%
    +9.4% Q1'26: +9.8% (vs Q1'25)
  • ROIC Integrated Freight & Logistics: +6.4%
    +3.5% Q1'26: +3.6% (vs Q1'25)
  • Share dilution Integrated Freight & Logistics: +0.1%
    -0.9% Q1'26: -1.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    5.80× Q1'26: 5.58× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.51) × ERP
WACC = 31% × Ke + 69% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.19 Current price: 0.39
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Revenue
671.52M
est: 684.92M (-2.0%)
720.46M
est: 724.86M (-0.6%)
772.20M
est: 733.90M (+5.2%)
764.83M
730.50M – 782.10M
+4.2% YoY
779.17M
722.22M – 816.68M
+1.9% YoY
823.50M
774.72M – 852.80M
+5.7% YoY
EBITDA
169.45M
est: 163.66M (+3.5%)
159.71M
est: 165.33M (-3.4%)
149.03M
est: 167.39M (-11.0%)
174.45M
166.62M – 178.38M
+4.2% YoY
177.72M
164.73M – 186.27M
+1.9% YoY
187.83M
176.70M – 194.51M
+5.7% YoY
EBIT
100.02M
est: 96.23M (+3.9%)
88.24M
est: 93.76M (-5.9%)
72.78M
est: 94.93M (-23.3%)
98.93M
94.49M – 101.16M
+4.2% YoY
100.78M
93.41M – 105.63M
+1.9% YoY
106.51M
100.21M – 110.30M
+5.7% YoY
Net Income
61.73M
est: 39.00M (+58.3%)
39.82M
est: 33.61M (+18.5%)
27.39M
est: 25.61M (+7.0%)
30.27M
27.94M – 34.92M
+18.2% YoY
33.47M
27.26M – 41.69M
+10.6% YoY
37.98M
35.06M – 39.74M
+13.5% YoY
SGA
135.66M
est: 138.37M (-2.0%)
132.57M
est: 138.15M (-4.0%)
143.80M
est: 139.88M (+2.8%)
145.77M
139.23M – 149.06M
+4.2% YoY
148.50M
137.65M – 155.65M
+1.9% YoY
156.95M
147.66M – 162.54M
+5.7% YoY
EPS
0.07
est: 0.04 (+58.4%)
0.05
est: 0.04 (+18.7%)
0.03
est: 0.03 (+7.0%)
0.03
0.03 – 0.04
+18.2% YoY
0.04
0.03 – 0.05
+10.6% YoY
0.04
0.04 – 0.05
+13.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 5/5 2/5 3/5 1/5 4/5 5/5
2026-05-14 A- 4/5 5/5 2/5 3/5 1/5 4/5 5/5
2026-05-13 A- 4/5 5/5 2/5 3/5 1/5 4/5 5/5
2026-05-12 A- 4/5 5/5 2/5 3/5 1/5 4/5 5/5
2026-05-11 A- 4/5 5/5 2/5 3/5 1/5 4/5 5/5
2026-05-08 A- 4/5 5/5 2/5 3/5 1/5 4/5 5/5
2026-05-07 A- 4/5 5/5 2/5 3/5 1/5 4/5 5/5
2026-05-06 A- 4/5 5/5 2/5 3/5 1/5 4/5 5/5
2026-05-05 A- 4/5 5/5 2/5 3/5 1/5 4/5 5/5
2026-05-04 A- 4/5 5/5 2/5 3/5 1/5 4/5 5/5
2026-04-30 A- 4/5 5/5 2/5 3/5 1/5 4/5 5/5
2026-04-29 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-28 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-27 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-24 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-23 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-22 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-21 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-20 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-17 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-16 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
84.04M
OE per share TTM
0.10
Owner's Yield
21.13%
Maintenance CapEx ratio
228.79%
Maint CapEx / Avg PPE
150.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 1.2K 0.42%
2 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 193.64 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
19.3K
Shares Outstanding
854.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yong Hui Loo Non-Independent Executive Director & Group Chief Executive Officer 2M male
Chung Ching Kee Group Chief Financial Officer & Non-Independent Executive Director 827.6K female
Hooi Keat Loo Advisor & Non-Independent Non-Executive Director 719.6K male
Riznida Eliza Binti Hamzah Senior GM of Legal, Corporate Services & Strategic Communications female
Siew Chuan Chua FCIS MAICSA Company Secretary female
Muhammad Roy Nunis Bin Abdullah Senior GM of HR, Administration, Health, Safety, Security, Environment & Quality male
Lih Chau Lim Company Secretary male
Bee Hong Lim Advisor of the Southern Region and Singapore female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits