Subscribe

Brogent Technologies Inc. (5263.TWO)

TWD100.00 +0.00 (+0.00%)
TW TWO Consumer Cyclical Leisure
Address Number 9, Fuxing 4th Rd. 80661
Kaohsiung, TW
CEO Chih-Hung Ouyang
IPO 2012-06-21
ISIN TW0005263008

Explore sections of this company profile

Description

Established in 2001 and headquartered in Kaohsiung, Taiwan, Brogent Technologies Inc. operates as a global technology enterprise, delivering digital content creation services across Taiwan, Asia, Europe, the Americas, and beyond. Its primary business functions involve the research and development of both software and hardware, integrated manufacturing and system solutions, alongside expertise in theater design, planning, and construction. The company's extensive offerings include a variety of immersive entertainment attractions. Notable among these are its flying theater systems: the i-Ride, built on a six-degrees-of-freedom motion platform; the m-Ride, featuring 180-degree rotating gondolas; the v-Ride 360, providing a panoramic balloon ride experience on a cylindrical screen; and the o-Ride, designed to offer 180-degree panoramic views from every seat. Brogent also develops a range of virtual reality and simulator rides, such as VR airship experiences (including the ultrarealistic ocean-themed Q-Ride and general VR airship rides), the Jurassic-era t-Ride, the Super Hornet VR experience, the d-Ride interactive dark ride for gaming, the v-Ride basic 4D cinema, miRide racing simulators, esports mobility containers, and other racing and flying simulators. Additionally, its portfolio encompasses digital museum products like the Gesture Magic 4D gaming experience and the PaintFun motion platform, as well as various content solutions and interactive shooting game simulators, exemplified by the zombie cage/chariot. Beyond its core technological services, Brogent Technologies Inc. is involved in reinvestment and trading activities, the development and management of its own outlets, site planning, film production, import and export operations, comprehensive design and management, and overall project planning.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD100.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
228.2K
Beta
0.58
Float Shares
57.81M
Free Float %
81.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.34% +10.19% +20.23% +13.50% +23.58% +9.66% +5.09% -2.58% -5.42% -37.28% +238.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
100.00
Ratings Trend (MoM) 0% Bullish
Rating 2026-04 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.40
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Leisure: +7.6%
    -3.8% Q1'26: +27.1% (vs Q1'25)
  • EPS growth Leisure: +13.2%
    -360.9% Q1'26: +206.3% (vs Q1'25)
  • FCF margin FCF growth · Leisure: +30.4%
    +13.7% Q1'26: +20.5% (vs Q1'25)
  • EBIT margin Leisure: +11.0%
    -10.0% Q1'26: +3.1% (vs Q1'25)
  • ROIC Leisure: +6.9%
    -3.1% Q1'26: +0.6% (vs Q1'25)
  • Share dilution Leisure: +0.0%
    +2.6% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×
    -14.01× Q1'26: 7.79× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 81% × Ke + 19% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 100.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
735.66M
est.
1.07B
est.
1.50B
est.
1.51B
est.
2.08B
est: 2.02B (+2.9%)
1.06B
est: 1.09B (-2.5%)
787.75M
est: 1.89B (-58.3%)
803.77M
est: 792.00M (+1.5%)
862.70M
est: 1.02B (-15.7%)
1.39B
est: 1.38B (+1.2%)
1.34B
est: 1.36B (-1.4%)
2.02B
2.02B – 2.02B
+49.0% YoY
EBITDA
78.82M
est.
114.42M
est.
160.35M
est.
161.78M
est.
573.00M
est: 216.53M (+164.6%)
130.80M
est: 116.83M (+12.0%)
30.54M
est: 202.38M (-84.9%)
116.61M
est: 84.85M (+37.4%)
-16.96M
est: 109.60M (-115.5%)
345.80M
est: 86.13M (+301.5%)
-133.26M
est: 85.04M (-256.7%)
126.74M
126.74M – 126.74M
+49.0% YoY
EBIT
-52.93M
est.
-76.85M
est.
-107.69M
est.
-108.65M
est.
501.16M
est: -145.42M (+444.6%)
-13.78M
est: -78.47M (+82.4%)
-126.72M
est: -135.92M (+6.8%)
-60.24M
est: -56.99M (-5.7%)
-194.99M
est: -73.61M (-164.9%)
148.62M
est: -122.79M (+221.0%)
-133.26M
est: -121.23M (-9.9%)
-180.68M
-180.68M – -180.68M
-49.0% YoY
Net Income
187.10M
est.
143.10M
est.
307.06M
est.
278.26M
est.
366.53M
est: 481.50M (-23.9%)
-49.18M
est: -44.41M (-10.7%)
-131.96M
est: 297.18M (-144.4%)
-60.73M
est: 20.70M (-393.3%)
-179.76M
est: 32.06M (-660.8%)
73.40M
est: 89.06M (-17.6%)
-197.19M
est: -155.52M (-26.8%)
257.60M
257.60M – 257.60M
+265.6% YoY
SGA
278.93M
est.
404.94M
est.
567.47M
est.
572.53M
est.
371.86M
est: 766.28M (-51.5%)
295.51M
est: 413.47M (-28.5%)
302.57M
est: 716.23M (-57.8%)
368.36M
est: 300.29M (+22.7%)
400.94M
est: 387.88M (+3.4%)
432.35M
est: 445.05M (-2.9%)
est: 439.39M (-100.0%)
654.87M
654.87M – 654.87M
+49.0% YoY
EPS
2.79
est.
2.14
est.
4.58
est.
4.15
est.
6.57
est: 7.19 (-8.6%)
-0.88
est: -0.66 (-32.7%)
-2.31
est: 4.44 (-152.1%)
-0.99
est: 0.31 (-420.3%)
-2.79
est: 0.48 (-682.9%)
1.10
est: 1.30 (-15.1%)
-2.87
est: -2.26 (-26.8%)
3.75
3.75 – 3.75
+265.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-19 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-18 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-15 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-14 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-13 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-12 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-11 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-05 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-04 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
42.57M
OE per share TTM
0.74
Owner's Yield
0.54%
Maintenance CapEx ratio
21.49%
Maint CapEx / Avg PPE
104.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 21 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 12.7K 0.42%
2 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.01% 18.4K 0.35%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 578.6K 0.06%
4 Dimensional - Emerging Markets Value ETF DFEV 0.00% 56.1K 0.46%
5 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 13.2K 0.44%
6 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 178.2K 0.39%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 17.9K 0.48%
8 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 40.4K 0.26%
9 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.99M 0.06%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 113.4K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-491.7K
Shares Outstanding
70.86M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chih-Hung Ouyang President, Chief Executive Officer & Chairman 4M male
Teng-Hung Lai Vice President of Technology Center 3M male
Hui-Chuang Lin Chief Financial Officer 3M female
Szu-Cheng Chen Director of Administration Center 2M
Suijuan Lin Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits