Subscribe

Toyo Tire Corporation (5105.T)

JPY3,993.00 +59.00 (+1.50%)
JP JPX Consumer Cyclical Auto - Parts
Address 2-2-13 Fujinoki 664-0847
Itami, JP
CEO Takashi Shimizu
IPO 2001-01-01
ISIN JP3610600003

Explore sections of this company profile

Description

Operating globally and within Japan, Toyo Tire Corporation specializes in the manufacturing and distribution of tires. Their extensive product line includes tires for passenger vehicles, SUVs, pickup trucks, and commercial trucks and buses, marketed under their Toyo Tires and Nitto brands. Beyond tires, the company also produces various automotive components, such as engine and motor mounts, suspension parts, and Constant Velocity Universal Joint (CVJ) boots. Established in 1943, the firm was formerly known as Toyo Tire & Rubber Co., Ltd., changing its name to Toyo Tire Corporation in January 2019. It is headquartered in Itami, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,993.00 +59.00 (+1.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
925.3K
Beta
0.53
Float Shares
118.99M
Free Float %
77.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.88% -2.03% -5.24% -13.67% -12.52% -11.51% +35.61% +128.66% +77.81% +200.55% +1,355.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,993.00
DCF (Unlevered) 15,012.46 +276.0%
DCF (Levered) 17,172.40 +330.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 64% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 0
Hold 4 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.03
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +5.2% Q1'26: -3.4% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    -15.0% Q1'26: +14.6% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +12.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +16.4% Q1'26: +15.7% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +14.1% Q1'26: +12.3% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    0.64× Q1'26: 0.52× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 87% × Ke + 13% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14,579.73 Current price: 3,993.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
11 EPS Ana.
Dec 2027
10 Rev. Ana.
10 EPS Ana.
Dec 2028
9 Rev. Ana.
9 EPS Ana.
Dec 2029
4 Rev. Ana.
3 EPS Ana.
Revenue
407.79B
est: 411.81B (-1.0%)
381.64B
est: 385.48B (-1.0%)
405.00B
est: 401.95B (+0.8%)
393.22B
est: 390.02B (+0.8%)
377.46B
est: 382.16B (-1.2%)
343.76B
est: 343.58B (+0.1%)
393.65B
est: 392.76B (+0.2%)
497.21B
est: 499.21B (-0.4%)
552.83B
est: 560.87B (-1.4%)
565.36B
est: 564.44B (+0.2%)
594.92B
est: 591.61B (+0.6%)
631.44B
596.96B – 673.48B
+6.7% YoY
657.73B
616.03B – 721.69B
+4.2% YoY
688.21B
687.96B – 688.45B
+4.6% YoY
654.50B
615.82B – 708.32B
-4.9% YoY
EBITDA
88.49B
est: 79.72B (+11.0%)
74.58B
est: 74.63B (-0.1%)
71.03B
est: 77.81B (-8.7%)
68.38B
est: 75.50B (-9.4%)
63.80B
est: 73.98B (-13.8%)
57.51B
est: 66.51B (-13.5%)
74.55B
est: 76.03B (-2.0%)
70.79B
est: 96.64B (-26.7%)
107.67B
est: 165.04B (-34.8%)
129.09B
est: 166.09B (-22.3%)
132.91B
est: 174.09B (-23.7%)
185.81B
175.66B – 198.18B
+6.7% YoY
193.54B
181.27B – 212.36B
+4.2% YoY
202.51B
202.44B – 202.58B
+4.6% YoY
192.59B
181.21B – 208.43B
-4.9% YoY
EBIT
63.38B
est: 56.03B (+13.1%)
49.32B
est: 52.44B (-6.0%)
45.31B
est: 54.68B (-17.1%)
42.39B
est: 53.06B (-20.1%)
38.45B
est: 51.99B (-26.0%)
36.33B
est: 46.74B (-22.3%)
53.08B
est: 53.43B (-0.7%)
44.05B
est: 67.92B (-35.1%)
76.90B
est: 127.14B (-39.5%)
93.98B
est: 127.94B (-26.5%)
97.35B
est: 134.10B (-27.4%)
143.13B
135.32B – 152.66B
+6.7% YoY
149.09B
139.64B – 163.59B
+4.2% YoY
156.00B
155.95B – 156.06B
+4.6% YoY
148.36B
139.59B – 160.56B
-4.9% YoY
Net Income
1.67B
est: 7.51B (-77.7%)
-12.26B
est: 14.77B (-183.0%)
15.48B
est: 26.17B (-40.9%)
10.55B
est: 22.30B (-52.7%)
24.48B
est: 22.16B (+10.5%)
11.68B
est: 19.78B (-40.9%)
41.35B
est: 35.52B (+16.4%)
47.96B
est: 49.66B (-3.4%)
72.27B
est: 85.16B (-15.1%)
74.81B
est: 66.14B (+13.1%)
63.61B
est: 63.61B (+0.0%)
70.31B
61.63B – 80.39B
+10.5% YoY
74.56B
67.25B – 89.49B
+6.1% YoY
79.67B
69.60B – 98.10B
+6.8% YoY
111.17B
102.63B – 123.05B
+39.5% YoY
SGA
76.04B
est: 101.03B (-24.7%)
72.32B
est: 94.57B (-23.5%)
76.49B
est: 98.61B (-22.4%)
80.90B
est: 95.68B (-15.4%)
81.28B
est: 93.75B (-13.3%)
76.47B
est: 84.29B (-9.3%)
96.80B
est: 96.35B (+0.5%)
142.61B
est: 122.47B (+16.4%)
126.88B
est: 138.56B (-8.4%)
136.78B
est: 139.44B (-1.9%)
137.46B
est: 146.16B (-5.9%)
156.00B
147.48B – 166.38B
+6.7% YoY
162.49B
152.19B – 178.29B
+4.2% YoY
170.02B
169.96B – 170.08B
+4.6% YoY
161.69B
152.14B – 174.99B
-4.9% YoY
EPS
13.18
est: 48.79 (-73.0%)
-96.54
est: 95.93 (-200.6%)
121.86
est: 169.95 (-28.3%)
83.10
est: 144.80 (-42.6%)
161.41
est: 143.90 (+12.2%)
75.89
est: 128.49 (-40.9%)
268.62
est: 230.69 (+16.4%)
311.51
est: 324.03 (-3.9%)
469.41
est: 553.07 (-15.1%)
485.86
est: 421.38 (+15.3%)
413.10
est: 445.06 (-7.2%)
463.53
400.24 – 522.06
+4.2% YoY
508.39
436.68 – 581.16
+9.7% YoY
557.76
451.96 – 637.07
+9.7% YoY
721.90
666.44 – 799.07
+29.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-15 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
9.16B
OE per share TTM
59.49
Owner's Yield
1.56%
Maintenance CapEx ratio
3.11%
Maint CapEx / Avg PPE
53.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 124 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 JPMorgan Diversified Return International Equity ETF JPIN 0.30% 1.07M 0.37%
2 Avantis International Small Cap Value ETF AVDV 0.24% 44.73M 0.36%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.22% 574.5K 0.50%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.22% 1.22M 0.58%
5 Hartford Multifactor Developed Markets (ex-US) ETF RODM 0.21% 3.25M 0.29%
6 Xtrackers FTSE Developed ex US Multifactor ETF DEEF 0.16% 89.8K 0.24%
7 JPMorgan International Value ETF JIVE 0.15% 4.98M 0.55%
8 Schwab Fundamental International Small Company Index ETF FNDC 0.14% 4.25M 0.39%
9 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.14% 1.51M 0.45%
10 WisdomTree Japan Equity UCITS ETF DXJ.L 0.14% 1.13M 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.35M
Shares Outstanding
154.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Takashi Shimizu Chief Executive Officer, President, Chief Risk Mgmt Officer, Chief Compliance Mgmt Officer & Representative Director 157M male
Hiroshi Nobuzawa Senior Corporate Officer
Kiyohito Hasumi Director & Corporate Officer
Masami Miyamori Senior Corporate Officer
Masayuki Kanai VP of R&D HQ, Chief Compliance Officer and General Counsel male
Satoru Moriya Senior Corporate Officer & Director male
Shinji Tanabe Head of Overseeing Prod. HQ & GM of Tire Busi. Div - Tire Prod. Dept male
Tatsuo Mitsuhata Head of North American Business Development Dept & Corporate Officer male
Hideaki Takahashi Senior Corporate Officer male
Yasuhiro Yamada Executive Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits