Subscribe

The Yokohama Rubber Co., Ltd. (5101.T)

JPY7,685.00 +53.00 (+0.69%)
JP JPX Consumer Cyclical Auto - Parts
Address 36-11, Shimbashi 5-chome 105-8685
Hiratsuka, JP
CEO Masataka Yamaishi
IPO 2000-01-04
ISIN JP3955800002

Explore sections of this company profile

Also trades on Other OTC · YORUF (USD) Other OTC · YORUY (USD) Tokyo Stock Exchange · 5101.T (JPY)
Description

Established in 1917 and based in Tokyo, Japan, The Yokohama Rubber Co., Ltd. is an international manufacturer and distributor of tires and various rubber products. Its global operations encompass sales in Japan, the United States, India, China, the Philippines, and other countries. The company's business is structured into distinct segments. The Tires segment produces a comprehensive array of tires for passenger cars, light and heavy-duty trucks, buses, construction and mining vehicles, and motorsports. This division also supplies related accessories like tire tubes and aluminum alloy wheels, marketed under prominent brands such as ADVAN, BluEarth, iceGUARD, GEOLANDAR, YOKOHAMA, ALLIANCE, GALAXY, PRIMEX, and AICHI. The Multiple Business (MB) segment focuses on industrial and specialized rubber goods. Its offerings include conveyor belts, rubber sheets, various hoses, marine fenders, oil spill containment booms, marine hoses, custom molded rubber products, air springs, highway expansion joints, rubber supports, anti-seismic laminated rubber sheets for buildings, and sound and vibration dampening materials. This segment also manufactures aerospace fixtures and components and offers adhesives and sealants under the Hamatite brand. A separate Alliance Tire Group (ATG) segment is dedicated to manufacturing tires specifically for agricultural, industrial, construction, and forestry machinery. In addition to its core rubber products, the company also provides golf equipment and services through its PRGR brand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY7,685.00 +53.00 (+0.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
961.1K
Beta
0.58
Float Shares
112.91M
Free Float %
71.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.38% +3.32% +2.75% -0.31% +14.38% +10.96% +94.96% +118.66% +204.14% +319.76% +1,556.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7,685.00
DCF (Unlevered) 9,541.56 +24.2%
DCF (Levered) 4,503.34 -41.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 55% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 0
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.25
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +12.8% Q1'26: +10.4% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +42.9% Q1'26: +74.1% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +5.0% Q1'26: -20.3% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +13.5% Q1'26: +14.6% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +7.7% Q1'26: +6.8% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    -1.5% Q1'26: -0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    2.23× Q1'26: 2.32× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.74) × ERP
WACC = 66% × Ke + 34% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9,483.07 Current price: 7,685.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
2 EPS Ana.
Dec 2027
10 Rev. Ana.
10 EPS Ana.
Dec 2028
9 Rev. Ana.
9 EPS Ana.
Dec 2029
4 Rev. Ana.
3 EPS Ana.
Dec 2030
4 Rev. Ana.
3 EPS Ana.
Revenue
629.86B
est: 637.68B (-1.2%)
574.05B
est: 602.63B (-4.7%)
646.27B
est: 662.20B (-2.4%)
650.24B
est: 651.90B (-0.3%)
650.46B
est: 648.74B (+0.3%)
551.09B
est: 567.44B (-2.9%)
670.81B
est: 654.77B (+2.5%)
860.48B
est: 854.86B (+0.7%)
985.33B
est: 1.07T (-7.7%)
1.09T
est: 1.10T (-0.2%)
1.23T
est: 1.23T (+0.4%)
1.31T
1.29T – 1.33T
+6.6% YoY
1.37T
1.34T – 1.41T
+4.4% YoY
1.42T
1.42T – 1.42T
+4.1% YoY
1.45T
1.43T – 1.49T
+1.9% YoY
1.50T
1.47T – 1.54T
+3.3% YoY
EBITDA
85.90B
est: 106.81B (-19.6%)
78.94B
est: 100.94B (-21.8%)
92.89B
est: 110.92B (-16.2%)
96.05B
est: 109.19B (-12.0%)
92.51B
est: 108.66B (-14.9%)
80.34B
est: 95.04B (-15.5%)
107.72B
est: 109.67B (-1.8%)
120.00B
est: 143.19B (-16.2%)
158.62B
est: 263.59B (-39.8%)
200.54B
est: 271.00B (-26.0%)
240.20B
est: 303.66B (-20.9%)
323.60B
318.72B – 328.98B
+6.6% YoY
337.69B
331.29B – 348.75B
+4.4% YoY
351.62B
351.55B – 351.70B
+4.1% YoY
358.43B
352.31B – 367.34B
+1.9% YoY
370.20B
363.89B – 379.41B
+3.3% YoY
EBIT
54.54B
est: 65.05B (-16.2%)
45.78B
est: 61.48B (-25.5%)
58.27B
est: 67.55B (-13.7%)
59.26B
est: 66.50B (-10.9%)
50.13B
est: 66.18B (-24.3%)
35.88B
est: 57.89B (-38.0%)
62.16B
est: 66.79B (-6.9%)
70.09B
est: 87.21B (-19.6%)
99.13B
est: 206.97B (-52.1%)
134.38B
est: 212.79B (-36.8%)
166.58B
est: 238.44B (-30.1%)
254.09B
250.25B – 258.32B
+6.6% YoY
265.16B
260.13B – 273.84B
+4.4% YoY
276.10B
276.04B – 276.16B
+4.1% YoY
281.44B
276.63B – 288.43B
+1.9% YoY
290.68B
285.72B – 297.91B
+3.3% YoY
Net Income
36.31B
est: 33.70B (+7.7%)
9.36B
est: 22.20B (-57.8%)
39.98B
est: 31.71B (+26.1%)
35.62B
est: 36.33B (-1.9%)
41.97B
est: 42.14B (-0.4%)
26.31B
est: 20.18B (+30.4%)
65.50B
est: 58.21B (+12.5%)
45.92B
est: 46.13B (-0.5%)
67.23B
est: 86.14B (-21.9%)
74.92B
est: 76.90B (-2.6%)
105.40B
est: 96.49B (+9.2%)
110.73B
109.26B – 115.35B
+14.8% YoY
126.75B
120.34B – 139.01B
+14.5% YoY
139.57B
124.44B – 152.54B
+10.1% YoY
162.49B
158.89B – 167.74B
+16.4% YoY
173.32B
169.48B – 178.93B
+6.7% YoY
SGA
167.19B
est: 155.23B (+7.7%)
144.91B
est: 146.70B (-1.2%)
154.77B
est: 161.20B (-4.0%)
156.49B
est: 158.69B (-1.4%)
159.01B
est: 157.92B (+0.7%)
143.36B
est: 138.13B (+3.8%)
161.47B
est: 159.39B (+1.3%)
217.59B
est: 208.09B (+4.6%)
226.76B
est: 252.75B (-10.3%)
255.37B
est: 259.86B (-1.7%)
280.23B
est: 291.17B (-3.8%)
310.29B
305.61B – 315.45B
+6.6% YoY
323.81B
317.67B – 334.41B
+4.4% YoY
337.16B
337.09B – 337.24B
+4.1% YoY
343.68B
337.82B – 352.23B
+1.9% YoY
354.98B
348.92B – 363.81B
+3.3% YoY
EPS
226.07
est: 209.85 (+7.7%)
58.39
est: 138.23 (-57.8%)
249.32
est: 197.46 (+26.3%)
222.12
est: 226.23 (-1.8%)
261.62
est: 262.42 (-0.3%)
164.09
est: 125.67 (+30.6%)
408.47
est: 362.49 (+12.7%)
286.38
est: 287.39 (-0.4%)
419.32
est: 537.19 (-21.9%)
467.81
est: 483.90 (-3.3%)
668.55
est: 594.41 (+12.5%)
706.66
690.98 – 729.50
+18.9% YoY
812.67
761.04 – 879.12
+15.0% YoY
903.38
786.96 – 964.66
+11.2% YoY
1,027.60
1,004.80 – 1,060.82
+13.8% YoY
1,096.10
1,071.78 – 1,131.54
+6.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-14 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-13 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-01 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
74.52B
OE per share TTM
470.93
Owner's Yield
7.18%
Maintenance CapEx ratio
125.02%
Maint CapEx / Avg PPE
49.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 125 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Matthews Japan Active ETF JPAN JPAN 1.48% 149.5K 0.79%
2 iShares MSCI Japan Small-Cap ETF SCJ 0.44% 1.13M 0.50%
3 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.44% 2.46M 0.58%
4 JPMorgan Diversified Return International Equity ETF JPIN 0.37% 1.32M 0.37%
5 iShares Nikkei 225 UCITS ETF 1329.T 0.18% 24.19M 0.05%
6 iShares Nikkei 225 UCITS ETF CNKY.L 0.18% 1.24M 0.48%
7 iShares Nikkei 225 UCITS ETF (DE) EXX7.DE 0.18% 582.1K 0.51%
8 Xtrackers Nikkei 225 UCITS ETF 2D EUR Hedged XDJE.DE 0.18% 5.58M 0.19%
9 Xtrackers Nikkei 225 UCITS ETF 1D XDJP.L 0.18% 5.58M 0.09%
10 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.16% 373.2K 0.83%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.87M
Shares Outstanding
157.70M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masataka Yamaishi Chief Executive Officer & Chairman of the Board 88M male
Shinji Seimiya President, Chief Operating Officer & Representative Director 65M male
Nitin Mantri Senior Managing Executive Officer, Co-COO & Director 30M male
Katsuhiko Yahata Senior Executive Officer, President and Chief Executive Officer of Yokohama Tire Japan
Kazuhito Yanadori Senior Executive Officer & GM of Procurement Division
Masahiro Ogawara Manager of Corporate Finance & Accounting Department
Masahiro Yuki Accounting Manager, Director of Accounting & IR Department, Tire Planning Div. and Director male
Satoshi Fujitsu Officer and Head of O.E. Tire Sales & Marketing Div
Shingo Ishimitsu Managing Executive Officer, GM of Business Management & Deputy GM of Hiratsuka Factory male
Shinichi Takimoto Senior Managing Executive Officer male
Tadaharu Yamamoto Managing Officer, Assistant to President & Head of Tire Logistics Division
Takehisa Morimoto Managing Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits