Subscribe

Far EasTone Telecommunications Co., Ltd. (4904.TW)

TWD96.30 +1.20 (+1.26%)
TW TAI Communication Services Telecommunications Services
Address 468 Ruei Guang Road 114
Taipei, TW
CEO Chee Ching
Website fetnet.net
IPO 2005-08-24
ISIN TW0004904008

Explore sections of this company profile

Description

Far EasTone Telecommunications Co., Ltd., established in 1997 and headquartered in Taipei, Taiwan, offers a diverse range of services. The company supplies wireless communication, internet, and international simple resale services specifically within the People's Republic of China. Beyond these, its extensive offerings encompass mobile telecommunication, energy technology solutions, call center operations, and internet-based security and monitoring. Far EasTone also manages electronic toll collection systems, provides data processing and electronic information services, and extends various financing and support services. Furthermore, the company retails communication devices, office equipment, and accessories for cellular phones. Its operations also include the development, installation, and ongoing maintenance of computer software and systems, as well as managing an insurance agency and undertaking investment activities.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD96.30 +1.20 (+1.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
0.01
Float Shares
2.07B
Free Float %
57.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.47% +1.47% +2.76% +2.22% +5.79% +9.74% +12.41% +24.87% +53.08% +28.86% +93.30%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
96.30
DCF (Unlevered) 290.39 +201.5%
DCF (Levered) 302.93 +214.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 3 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.53
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +5.5% Q1'26: +6.8% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    +7.0% Q1'26: +14.4% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +21.7% Q1'26: +22.7% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +14.7% Q1'26: +17.6% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +9.4% Q1'26: +11.2% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +0.8% Q1'26: +1.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    1.45× Q1'26: 2.73× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.02) × ERP
WACC = 87% × Ke + 13% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 285.18 Current price: 96.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
5 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
97.29B
est: 97.32B (0.0%)
94.34B
est: 95.93B (-1.6%)
92.07B
est: 91.62B (+0.5%)
86.63B
est: 86.60B (+0.0%)
83.87B
est: 84.15B (-0.3%)
79.50B
est: 79.46B (+0.0%)
85.32B
est: 83.27B (+2.5%)
89.15B
est: 89.51B (-0.4%)
93.69B
est: 100.40B (-6.7%)
104.62B
est: 104.93B (-0.3%)
110.35B
est: 109.58B (+0.7%)
116.23B
115.94B – 116.52B
+6.1% YoY
121.17B
116.27B – 126.63B
+4.3% YoY
130.13B
130.13B – 130.13B
+7.4% YoY
EBITDA
26.07B
est: 34.04B (-23.4%)
27.12B
est: 33.55B (-19.2%)
27.66B
est: 32.05B (-13.7%)
26.59B
est: 30.29B (-12.2%)
29.02B
est: 29.43B (-1.4%)
27.74B
est: 27.79B (-0.2%)
29.86B
est: 29.13B (+2.5%)
30.80B
est: 31.31B (-1.6%)
32.65B
est: 34.83B (-6.3%)
37.25B
est: 36.40B (+2.3%)
36.91B
est: 38.01B (-2.9%)
40.32B
40.22B – 40.42B
+6.1% YoY
42.03B
40.33B – 43.93B
+4.3% YoY
45.14B
45.14B – 45.14B
+7.4% YoY
EBIT
15.39B
est: 14.34B (+7.3%)
15.02B
est: 14.14B (+6.3%)
14.22B
est: 13.50B (+5.3%)
12.30B
est: 12.76B (-3.7%)
11.53B
est: 12.40B (-7.1%)
10.89B
est: 11.71B (-7.0%)
11.76B
est: 12.27B (-4.2%)
12.64B
est: 13.19B (-4.2%)
14.62B
est: 14.92B (-2.0%)
16.44B
est: 15.59B (+5.5%)
16.18B
est: 16.28B (-0.6%)
17.27B
17.23B – 17.31B
+6.1% YoY
18.00B
17.28B – 18.81B
+4.3% YoY
19.34B
19.34B – 19.34B
+7.4% YoY
Net Income
11.49B
est: 12.96B (-11.4%)
11.39B
est: 12.88B (-11.6%)
10.86B
est: 12.07B (-10.0%)
9.38B
est: 10.48B (-10.5%)
8.73B
est: 10.23B (-14.6%)
8.35B
est: 8.92B (-6.4%)
9.12B
est: 9.46B (-3.6%)
9.61B
est: 10.49B (-8.4%)
11.19B
est: 12.36B (-9.5%)
12.84B
est: 12.62B (+1.8%)
13.73B
est: 13.73B (+0.0%)
14.58B
14.02B – 16.95B
+6.1% YoY
15.62B
14.84B – 17.17B
+7.1% YoY
17.52B
17.25B – 17.66B
+12.2% YoY
SGA
23.12B
est: 16.63B (+39.0%)
23.13B
est: 16.39B (+41.1%)
21.55B
est: 15.66B (+37.6%)
15.43B
est: 14.80B (+4.3%)
14.56B
est: 14.38B (+1.3%)
14.61B
est: 13.58B (+7.6%)
15.00B
est: 14.23B (+5.4%)
14.74B
est: 15.29B (-3.6%)
15.14B
est: 16.55B (-8.5%)
17.56B
est: 17.30B (+1.5%)
16.96B
est: 18.07B (-6.1%)
19.16B
19.12B – 19.21B
+6.1% YoY
19.98B
19.17B – 20.88B
+4.3% YoY
21.46B
21.46B – 21.46B
+7.4% YoY
EPS
3.52
est: 3.59 (-2.0%)
3.50
est: 3.57 (-1.9%)
3.33
est: 3.34 (-0.4%)
2.88
est: 2.90 (-0.8%)
2.68
est: 2.83 (-5.4%)
2.56
est: 2.47 (+3.5%)
2.80
est: 2.62 (+6.8%)
2.95
est: 2.90 (+1.9%)
3.42
est: 3.39 (+0.8%)
3.56
est: 3.46 (+2.8%)
3.81
est: 3.81 (+0.0%)
4.09
3.85 – 4.66
+7.3% YoY
4.37
4.08 – 4.72
+6.9% YoY
4.80
4.74 – 4.85
+9.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-06 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-05 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-04 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-29 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
28.54B
OE per share TTM
7.90
Owner's Yield
8.08%
Maintenance CapEx ratio
2.75%
Maint CapEx / Avg PPE
54.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 187 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Putnam Emerging Markets Ex-China ETF PEMX 0.93% 304.1K 0.70%
2 Pacer Emerging Markets Cash Cows 100 ETF ECOW 0.88% 1.87M 0.70%
3 FlexShares Emerging Markets Quality Low Volatility Index Fund QLVE 0.74% 123.6K 0.19%
4 iShares Edge MSCI EM Minimum Volatility UCITS ETF EMMV.L 0.71% 3.45M 0.40%
5 iShares MSCI Emerging Markets Min Vol Factor ETF EEMV 0.71% 25.31M 0.25%
6 iShares MSCI Min Vol Emerging Markets Index ETF XMM.TO 0.71% 598.8K 0.42%
7 BMO Low Volatility Emerging Markets Equity ETF ZLE.TO 0.44% 313.8K 0.51%
8 iShares ESG Aware MSCI Emerging Markets Index ETF XSEM.TO 0.43% 18.81M 0.34%
9 iShares MSCI Taiwan ETF EWT 0.43% 45.60M 0.59%
10 iShares ESG Aware MSCI EM ETF ESGE 0.42% 28.88M 0.25%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.16M
Shares Outstanding
3.61B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ada Lin Senior Director of Corporate Communications & Social Responsibility female
Charlene Lin Senior Vice President of President Office & Human Resources female
Chee Ching President & Director
Iris Su Chief Auditor of Internal Audit female
Jason Kuo Executive Vice President of Network Technologies & Operations Division male
Jessie Teng Deputy General Manager female
Peter Hu Executive Vice President of Information & Digital Transformation Technology Division male
Sharon Lin Executive Vice President of Finance & Facility Services Division and Chief Financial Officer female
Shuzhen Zhang Accounting Supervisor
Vivian Lee Senior Vice President of Legal & Procurement and Corporate Governance Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits