Subscribe

Telekom Malaysia Berhad (4863.KL)

MYR7.64 -0.02 (-0.26%)
MY KLS Communication Services Telecommunications Services
Address Menara TM 50672
Kuala Lumpur, MY
CEO Amar Huzaimi Bin Md Deris
Website tm.com.my
IPO 2000-01-03
ISIN MYL4863OO006

Explore sections of this company profile

Also trades on Malaysian Stock Exchange · 4863.KL (MYR) Other OTC · MYTEF (USD)
Description

Telekom Malaysia Berhad stands as a leading Malaysian telecommunications provider, delivering a wide spectrum of communication and related services across Malaysia and internationally. Its operations are structured across segments such as unifi, TM ONE, and TM Global. The company's extensive offerings span fixed and mobile telephony, broadband internet, content, Wi-Fi, and advanced digital solutions including cloud computing, data centers, cybersecurity, IoT, and smart services. Furthermore, it develops and maintains crucial network infrastructure, such as fiber optic transmission networks, alongside offering network connectivity, project management, and an array of value-added IT and telecommunication services. Beyond its primary telecom functions, the company is involved in research and development, software sales, property ventures, the administration of a multimedia university, and specialized provisions such as smart building management, fleet management, and ICT system security. Established in 1946, Telekom Malaysia is headquartered in Kuala Lumpur.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR7.64 -0.02 (-0.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.22
Float Shares
3.07B
Free Float %
79.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.59% +4.93% -8.48% +2.76% -7.45% +8.60% +46.37% +27.35% +11.69% +56.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.64
DCF (Unlevered) 19.42 +154.2%
DCF (Levered) 21.70 +184.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 68% Bullish
Rating 2026-05 Change
Strong Buy 3 +1
Buy 12 +1
Hold 5 -1
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1,015.03
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +1.4% Q1'26: -99.7% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    -15.1% Q1'26: -99.8% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +16.7% Q1'26: +1.1% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +19.1% Q1'26: +15.7% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +15.7% Q1'26: +11.8% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    0.83× Q1'26: 0.87× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 89% × Ke + 11% × Kd (9.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 19.42 Current price: 7.64
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
19 Rev. Ana.
12 EPS Ana.
Dec 2027
19 Rev. Ana.
12 EPS Ana.
Dec 2028
8 Rev. Ana.
7 EPS Ana.
Revenue
11.72B
est: 11.72B (+0.0%)
12.06B
est: 12.13B (-0.5%)
12.09B
est: 12.30B (-1.7%)
11.82B
est: 11.72B (+0.8%)
11.43B
est: 11.40B (+0.3%)
10.84B
est: 10.91B (-0.6%)
11.53B
est: 11.33B (+1.8%)
12.12B
est: 12.17B (-0.4%)
12.26B
est: 12.33B (-0.6%)
11.71B
est: 12.29B (-4.7%)
11.87B
est: 12.12B (-2.0%)
12.36B
11.76B – 13.94B
+2.0% YoY
12.65B
11.61B – 14.35B
+2.3% YoY
12.95B
12.11B – 14.66B
+2.4% YoY
EBITDA
3.57B
est: 4.53B (-21.1%)
3.79B
est: 4.68B (-19.0%)
3.79B
est: 4.75B (-20.2%)
2.73B
est: 4.53B (-39.7%)
3.72B
est: 4.40B (-15.5%)
4.06B
est: 4.21B (-3.7%)
4.19B
est: 4.37B (-4.1%)
4.91B
est: 4.70B (+4.6%)
4.81B
est: 4.76B (+1.1%)
4.62B
est: 4.65B (-0.7%)
4.44B
est: 4.59B (-3.2%)
4.68B
4.45B – 5.28B
+2.0% YoY
4.79B
4.40B – 5.43B
+2.3% YoY
4.90B
4.58B – 5.55B
+2.4% YoY
EBIT
1.23B
est: 2.09B (-41.3%)
1.27B
est: 2.16B (-41.1%)
1.40B
est: 2.19B (-36.0%)
444.20M
est: 2.09B (-78.7%)
1.46B
est: 2.03B (-28.0%)
1.80B
est: 1.94B (-7.3%)
1.73B
est: 2.02B (-14.2%)
2.07B
est: 2.17B (-4.4%)
2.16B
est: 2.20B (-1.6%)
2.48B
est: 3.06B (-18.9%)
2.26B
est: 3.02B (-25.0%)
3.08B
2.93B – 3.47B
+2.0% YoY
3.15B
2.89B – 3.57B
+2.3% YoY
3.23B
3.01B – 3.65B
+2.4% YoY
Net Income
700.30M
est: 896.72M (-21.9%)
776.00M
est: 826.10M (-6.1%)
929.70M
est: 887.47M (+4.8%)
153.20M
est: 678.29M (-77.4%)
632.70M
est: 1.01B (-37.1%)
1.02B
est: 1.05B (-3.6%)
895.20M
est: 1.15B (-22.0%)
1.14B
est: 1.34B (-14.9%)
1.87B
est: 1.69B (+10.9%)
2.02B
est: 1.65B (+22.0%)
1.71B
est: 1.79B (-4.3%)
1.68B
1.43B – 1.83B
-5.9% YoY
1.84B
1.59B – 1.98B
+9.5% YoY
1.94B
1.77B – 2.27B
+5.1% YoY
SGA
394.50M
est: 794.35M (-50.3%)
444.50M
est: 821.87M (-45.9%)
440.50M
est: 833.45M (-47.1%)
1.94B
est: 794.32M (+143.8%)
1.30B
est: 772.44M (+68.0%)
1.19B
est: 739.48M (+60.3%)
3.20M
est: 767.83M (-99.6%)
1.28B
est: 824.68M (+55.0%)
est: 835.97M (-100.0%)
1.45B
est: 564.37M (+156.8%)
est: 556.29M (-100.0%)
567.53M
539.92M – 640.08M
+2.0% YoY
580.47M
533.05M – 658.91M
+2.3% YoY
594.64M
555.77M – 672.84M
+2.4% YoY
EPS
0.19
est: 0.23 (-18.7%)
0.21
est: 0.22 (-2.4%)
0.25
est: 0.23 (+8.1%)
0.04
est: 0.18 (-76.9%)
0.17
est: 0.26 (-35.1%)
0.27
est: 0.27 (-1.7%)
0.24
est: 0.30 (-19.7%)
0.30
est: 0.35 (-14.3%)
0.49
est: 0.44 (+11.5%)
0.53
est: 0.43 (+23.1%)
0.45
est: 0.47 (-3.5%)
0.44
0.37 – 0.48
-5.9% YoY
0.48
0.41 – 0.52
+9.5% YoY
0.50
0.46 – 0.59
+5.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-21 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-20 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-19 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-05-14 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-05-13 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-05-12 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-05-11 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-08 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-07 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-06 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-05 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-04 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-29 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.34B
OE per share TTM
-0.35
Owner's Yield
-4.68%
Maintenance CapEx ratio
395,644.66%
Maint CapEx / Avg PPE
121.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 136 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Malaysia ETF EWM 1.89% 5.72M 0.50%
2 Xtrackers MSCI Malaysia UCITS ETF 1C XCS3.L 1.87% 1.07M 0.50%
3 abrdn Emerging Markets Dividend Active ETF AGEM 0.69% 2.44M 1.18%
4 Fidelity Emerging Markets Multifactor ETF FDEM 0.59% 3.44M 0.25%
5 FlexShares Emerging Markets Quality Low Volatility Index Fund QLVE 0.51% 85.4K 0.19%
6 Matthews Pacific Tiger Active ETF ASIA ASIA 0.40% 212.2K 0.79%
7 iShares Edge MSCI EM Minimum Volatility UCITS ETF EMMV.L 0.35% 1.70M 0.40%
8 iShares MSCI Emerging Markets Min Vol Factor ETF EEMV 0.35% 12.48M 0.25%
9 Hartford Multifactor Emerging Markets ETF ROAM 0.21% 226.1K 0.44%
10 Columbia Research Enhanced Emerging Economies ETF ECON 0.18% 617.3K 0.54%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
125.7K
Shares Outstanding
3.84B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Amar Huzaimi Md Deris MD, Group Chief Executive Officer & Director 5M male
Anand Vijayan Chief Business & Consumer Officer male
Delano Abdul Kadir Vice President of Corporate Finance & Investor Relations and Head of Corporate Finance & Investor Relations Unit male
Elias Khaidhir Chief Human Capital Officer male
Haikel Ismail Chief Risk Officer male
Mohamed Tajul Mohamed Sultan Chief Network Officer male
Nik Azli Abu Zahar Group General Counsel male
Nor Azura Ab. Wahab Chief Procurement Officer female
Shanti Jusnita Binti Johari Chief Commercial Officer of Consumer Strategy & Business female
Ahmad Fairus Bin Rahim Group Chief Financial Officer male
Yew Meng Ivan Chong Chief Information Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits