Telekom Malaysia Berhad (4863.KL)
Kuala Lumpur, MY
Telekom Malaysia Berhad stands as a leading Malaysian telecommunications provider, delivering a wide spectrum of communication and related services across Malaysia and internationally. Its operations are structured across segments such as unifi, TM ONE, and TM Global. The company's extensive offerings span fixed and mobile telephony, broadband internet, content, Wi-Fi, and advanced digital solutions including cloud computing, data centers, cybersecurity, IoT, and smart services. Furthermore, it develops and maintains crucial network infrastructure, such as fiber optic transmission networks, alongside offering network connectivity, project management, and an array of value-added IT and telecommunication services. Beyond its primary telecom functions, the company is involved in research and development, software sales, property ventures, the administration of a multimedia university, and specialized provisions such as smart building management, fleet management, and ICT system security. Established in 1946, Telekom Malaysia is headquartered in Kuala Lumpur.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -1.59% | +4.93% | -8.48% | +2.76% | -7.45% | +8.60% | +46.37% | +27.35% | +11.69% | +56.84% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | +1 |
| Buy | 12 | +1 |
| Hold | 5 | -1 |
| Sell | 1 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Telecommunications Services: +7.0%+1.4% Q1'26: -99.7% (vs Q1'25)
-
EPS growth Telecommunications Services: +15.8%-15.1% Q1'26: -99.8% (vs Q1'25)
-
FCF margin FCF growth · Telecommunications Services: +29.4%+16.7% Q1'26: +1.1% (vs Q1'25)
-
EBIT margin Telecommunications Services: +14.7%+19.1% ★ Q1'26: +15.7% (vs Q1'25)
-
ROIC Telecommunications Services: +6.4%+15.7% ★ Q1'26: +11.8% (vs Q1'25)
-
Share dilution Telecommunications Services: +0.0%0.0% ★ Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×0.83× ★ Q1'26: 0.87× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 19 Rev. Ana. 12 EPS Ana. |
Dec 2027 19 Rev. Ana. 12 EPS Ana. |
Dec 2028 8 Rev. Ana. 7 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
11.72B
est: 11.72B (+0.0%)
|
12.06B
est: 12.13B (-0.5%)
|
12.09B
est: 12.30B (-1.7%)
|
11.82B
est: 11.72B (+0.8%)
|
11.43B
est: 11.40B (+0.3%)
|
10.84B
est: 10.91B (-0.6%)
|
11.53B
est: 11.33B (+1.8%)
|
12.12B
est: 12.17B (-0.4%)
|
12.26B
est: 12.33B (-0.6%)
|
11.71B
est: 12.29B (-4.7%)
|
11.87B
est: 12.12B (-2.0%)
|
12.36B
11.76B – 13.94B
+2.0% YoY
|
12.65B
11.61B – 14.35B
+2.3% YoY
|
12.95B
12.11B – 14.66B
+2.4% YoY
|
| EBITDA |
3.57B
est: 4.53B (-21.1%)
|
3.79B
est: 4.68B (-19.0%)
|
3.79B
est: 4.75B (-20.2%)
|
2.73B
est: 4.53B (-39.7%)
|
3.72B
est: 4.40B (-15.5%)
|
4.06B
est: 4.21B (-3.7%)
|
4.19B
est: 4.37B (-4.1%)
|
4.91B
est: 4.70B (+4.6%)
|
4.81B
est: 4.76B (+1.1%)
|
4.62B
est: 4.65B (-0.7%)
|
4.44B
est: 4.59B (-3.2%)
|
4.68B
4.45B – 5.28B
+2.0% YoY
|
4.79B
4.40B – 5.43B
+2.3% YoY
|
4.90B
4.58B – 5.55B
+2.4% YoY
|
| EBIT |
1.23B
est: 2.09B (-41.3%)
|
1.27B
est: 2.16B (-41.1%)
|
1.40B
est: 2.19B (-36.0%)
|
444.20M
est: 2.09B (-78.7%)
|
1.46B
est: 2.03B (-28.0%)
|
1.80B
est: 1.94B (-7.3%)
|
1.73B
est: 2.02B (-14.2%)
|
2.07B
est: 2.17B (-4.4%)
|
2.16B
est: 2.20B (-1.6%)
|
2.48B
est: 3.06B (-18.9%)
|
2.26B
est: 3.02B (-25.0%)
|
3.08B
2.93B – 3.47B
+2.0% YoY
|
3.15B
2.89B – 3.57B
+2.3% YoY
|
3.23B
3.01B – 3.65B
+2.4% YoY
|
| Net Income |
700.30M
est: 896.72M (-21.9%)
|
776.00M
est: 826.10M (-6.1%)
|
929.70M
est: 887.47M (+4.8%)
|
153.20M
est: 678.29M (-77.4%)
|
632.70M
est: 1.01B (-37.1%)
|
1.02B
est: 1.05B (-3.6%)
|
895.20M
est: 1.15B (-22.0%)
|
1.14B
est: 1.34B (-14.9%)
|
1.87B
est: 1.69B (+10.9%)
|
2.02B
est: 1.65B (+22.0%)
|
1.71B
est: 1.79B (-4.3%)
|
1.68B
1.43B – 1.83B
-5.9% YoY
|
1.84B
1.59B – 1.98B
+9.5% YoY
|
1.94B
1.77B – 2.27B
+5.1% YoY
|
| SGA |
394.50M
est: 794.35M (-50.3%)
|
444.50M
est: 821.87M (-45.9%)
|
440.50M
est: 833.45M (-47.1%)
|
1.94B
est: 794.32M (+143.8%)
|
1.30B
est: 772.44M (+68.0%)
|
1.19B
est: 739.48M (+60.3%)
|
3.20M
est: 767.83M (-99.6%)
|
1.28B
est: 824.68M (+55.0%)
|
—
est: 835.97M (-100.0%)
|
1.45B
est: 564.37M (+156.8%)
|
—
est: 556.29M (-100.0%)
|
567.53M
539.92M – 640.08M
+2.0% YoY
|
580.47M
533.05M – 658.91M
+2.3% YoY
|
594.64M
555.77M – 672.84M
+2.4% YoY
|
| EPS |
0.19
est: 0.23 (-18.7%)
|
0.21
est: 0.22 (-2.4%)
|
0.25
est: 0.23 (+8.1%)
|
0.04
est: 0.18 (-76.9%)
|
0.17
est: 0.26 (-35.1%)
|
0.27
est: 0.27 (-1.7%)
|
0.24
est: 0.30 (-19.7%)
|
0.30
est: 0.35 (-14.3%)
|
0.49
est: 0.44 (+11.5%)
|
0.53
est: 0.43 (+23.1%)
|
0.45
est: 0.47 (-3.5%)
|
0.44
0.37 – 0.48
-5.9% YoY
|
0.48
0.41 – 0.52
+9.5% YoY
|
0.50
0.46 – 0.59
+5.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-05 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-04 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI Malaysia ETF EWM | 1.89% | 5.72M | 0.50% |
| 2 | Xtrackers MSCI Malaysia UCITS ETF 1C XCS3.L | 1.87% | 1.07M | 0.50% |
| 3 | abrdn Emerging Markets Dividend Active ETF AGEM | 0.69% | 2.44M | 1.18% |
| 4 | Fidelity Emerging Markets Multifactor ETF FDEM | 0.59% | 3.44M | 0.25% |
| 5 | FlexShares Emerging Markets Quality Low Volatility Index Fund QLVE | 0.51% | 85.4K | 0.19% |
| 6 | Matthews Pacific Tiger Active ETF ASIA ASIA | 0.40% | 212.2K | 0.79% |
| 7 | iShares Edge MSCI EM Minimum Volatility UCITS ETF EMMV.L | 0.35% | 1.70M | 0.40% |
| 8 | iShares MSCI Emerging Markets Min Vol Factor ETF EEMV | 0.35% | 12.48M | 0.25% |
| 9 | Hartford Multifactor Emerging Markets ETF ROAM | 0.21% | 226.1K | 0.44% |
| 10 | Columbia Research Enhanced Emerging Economies ETF ECON | 0.18% | 617.3K | 0.54% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Amar Huzaimi Md Deris | MD, Group Chief Executive Officer & Director | 5M | male |
| Anand Vijayan | Chief Business & Consumer Officer | — | male |
| Delano Abdul Kadir | Vice President of Corporate Finance & Investor Relations and Head of Corporate Finance & Investor Relations Unit | — | male |
| Elias Khaidhir | Chief Human Capital Officer | — | male |
| Haikel Ismail | Chief Risk Officer | — | male |
| Mohamed Tajul Mohamed Sultan | Chief Network Officer | — | male |
| Nik Azli Abu Zahar | Group General Counsel | — | male |
| Nor Azura Ab. Wahab | Chief Procurement Officer | — | female |
| Shanti Jusnita Binti Johari | Chief Commercial Officer of Consumer Strategy & Business | — | female |
| Ahmad Fairus Bin Rahim | Group Chief Financial Officer | — | male |
| Yew Meng Ivan Chong | Chief Information Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4863.KL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
