Subscribe

MNC Solution Co., Ltd. (484870.KS)

KRW23,400.00 -2,150.00 (-8.41%)
KR KSC Industrials Industrial - Machinery
Address 171 Wanam-ro Seongsan-gu 51528
Changwon, KR
CEO Byeong-Geun Kim
IPO 2024-12-16
ISIN KR7484870001

Explore sections of this company profile

Description

Established in December 1974 and headquartered in Changwon, South Korea, MNC Solution Co., Ltd. specializes in the production of oil pressure machinery. The company further supplies a variety of hydraulic and electronic-based equipment, including components for heavy construction, hydraulic motors and pumps, electric forklifts, and hydraulic systems specifically engineered for military applications.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW23,400.00 -2,150.00 (-8.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
95.6K
Beta
0.00
Float Shares
2.40M
Free Float %
26.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.71% -16.89% -35.18% -42.99% -38.49% -46.95% -41.97% +44.40% +44.40% +44.40% +44.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
23,400.00
DCF (Unlevered) 52,780.84 +125.6%
DCF (Levered) 379,882.88 +1,523.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.23
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +42.6% Q1'26: -12.0% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +69.1% Q1'26: -22.5% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +3.6% Q1'26: +0.7% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +13.9% Q1'26: +12.1% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +40.4% Q1'26: +27.2% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.01× Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 100% × Ke + 0% × Kd (13.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 52,780.84 Current price: 23,400.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Revenue
403.35B
est: 425.00B (-5.1%)
466.70B
453.01B – 480.39B
+9.8% YoY
571.04B
561.81B – 580.27B
+22.4% YoY
EBITDA
61.18B
est: 65.53B (-6.6%)
71.96B
69.85B – 74.08B
+9.8% YoY
88.05B
86.63B – 89.48B
+22.4% YoY
EBIT
56.06B
est: 47.01B (+19.3%)
51.63B
50.11B – 53.14B
+9.8% YoY
63.17B
62.15B – 64.19B
+22.4% YoY
Net Income
45.59B
est: 51.45B (-11.4%)
55.16B
54.42B – 55.91B
+7.2% YoY
69.41B
59.67B – 79.15B
+25.8% YoY
SGA
7.20B
est: 8.50B (-15.3%)
9.33B
9.06B – 9.61B
+9.8% YoY
11.42B
11.24B – 11.61B
+22.4% YoY
EPS
4,980.14
est: 5,620.00 (-11.4%)
6,026.28
5,945.06 – 6,107.50
+7.2% YoY
7,582.75
6,518.78 – 8,646.72
+25.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-28 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-27 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-26 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-22 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-21 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-20 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-19 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-08 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-07 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-06 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-04 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-29 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-24 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-15 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
12.10B
OE per share TTM
1,322.17
Owner's Yield
1.77%
Maintenance CapEx ratio
90.78%
Maint CapEx / Avg PPE
29.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 15 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 PLUS Korea Defense Industry Index ETF KDEF 4.89% 2.93M 0.65%
2 Samsung KODEX Momentum PLUS ETF 244620.KS 0.70% 74.4K 0.30%
3 Kodex Machinery & Equipment 102960.KS 0.13% 13.7K 0.45%
4 Kodex MSCI Quality 275300.KS 0.04% 13.6K 0.30%
5 Samsung Kodex Fn Growth ETF 325010.KS 0.02% 24.0K 0.30%
6 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.01% 10.9K 0.74%
7 Kodex KRX300 292190.KS 0.01% 7.0K 0.05%
8 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.01% 35.0K 0.74%
9 Kodex MSCI Momentum 275280.KS 0.01% 2.5K 0.30%
10 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.01% 34.3K 0.55%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives

Executive team data is not available for this company yet.

EBIT / Employee
182.03M
Shares Outstanding
9.15M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

ESG Score History

No data available for this company.

Company data will be available after the next weekly refresh.
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits