Subscribe

TOSNET Corporation (4754.T)

JPY1,537.00 -32.00 (-2.04%)
JP JPX Industrials Security & Protection Services
Address 1-10-1 Miyagino 983-0045
Sendai, JP
CEO Hitoshi Ujiie
IPO 2000-05-03
ISIN JP3626950004

Explore sections of this company profile

Description

TOSNET Corporation, encompassing its subsidiaries, delivers a comprehensive suite of security and support services across Japan. The company's core offerings include manned guarding for diverse locations such as corporate offices, retail establishments, parking facilities, financial institutions, storage units, and residential properties. They also conduct mobile security patrols to detect and address unauthorized entry or suspicious items, alongside access management that involves identity verification. TOSNET is proficient in managing crowds at large-scale events like festivals, concerts, sporting competitions, conferences, and store launches, as well as controlling vehicle movement at parking areas, construction sites, and warehouses. Specialized retail security solutions are provided for various businesses, from grocery stores to high-end jewelry shops. Beyond personnel, the company supplies and installs critical security hardware, including CCTV cameras, shop security mirrors, and electronic article surveillance systems. Furthermore, TOSNET extends its capabilities to include mobile power generation for events, emergencies, data centers, and business continuity planning. Their ancillary services encompass comprehensive mailing support (wrapping, packaging, and label printing), building upkeep, equipment servicing, and cleaning. Established in Sendai, Japan, in 1977, TOSNET Corporation serves its clientele through an expansive network of 82 regional offices.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,537.00 -32.00 (-2.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.0K
Beta
0.16
Float Shares
892.5K
Free Float %
19.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.18% +0.67% -3.41% -6.89% -1.38% -3.97% +8.70% +69.88% +73.61% +66.11% +188.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,537.00
DCF (Unlevered) 3,773.00 +145.5%
DCF (Levered) 4,680.72 +204.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.46
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Security & Protection Services: +5.0%
    +3.0% Q1'26: -4.0% (vs Q1'25)
  • EPS growth Security & Protection Services: +23.5%
    -13.8% Q1'26: +62.7% (vs Q1'25)
  • FCF margin FCF growth · Security & Protection Services: +20.2%
    +4.6% Q1'26: +21.5% (vs Q1'25)
  • EBIT margin Security & Protection Services: +8.9%
    +7.2% Q1'26: +1.5% (vs Q1'25)
  • ROIC Security & Protection Services: +6.4%
    +17.4% Q1'26: +3.0% (vs Q1'25)
  • Share dilution Security & Protection Services: +0.1%
    -1.4% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Security & Protection Services: -0.99×
    0.85× Q1'26: 1.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 88% × Ke + 12% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,769.56 Current price: 1,537.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Revenue
9.72B
est: 9.60B (+1.3%)
9.57B
est: 9.90B (-3.3%)
9.97B
est: 10.10B (-1.3%)
10.37B
est: 10.30B (+0.7%)
EBITDA
1.11B
est: 1.08B (+2.2%)
1.06B
est: 1.12B (-4.9%)
1.01B
est: 1.14B (-11.7%)
1.02B
est: 1.16B (-12.6%)
EBIT
923.04M
est: 921.66M (+0.1%)
884.52M
est: 950.47M (-6.9%)
812.79M
est: 969.67M (-16.2%)
817.59M
est: 988.87M (-17.3%)
Net Income
582.23M
est: 563.14M (+3.4%)
627.48M
est: 739.36M (-15.1%)
558.09M
est: 788.31M (-29.2%)
518.78M
est: 837.72M (-38.1%)
SGA
2.01B
est: 2.39B (-16.0%)
2.11B
est: 2.46B (-14.4%)
2.22B
est: 2.51B (-11.4%)
2.35B
est: 2.56B (-8.2%)
EPS
132.78
est: 120.80 (+9.9%)
132.65
est: 158.60 (-16.4%)
117.99
est: 169.10 (-30.2%)
109.68
est: 179.70 (-39.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-14 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-28 A- 4/5 5/5 2/5 4/5 2/5 4/5 4/5
2026-04-27 A- 4/5 5/5 2/5 4/5 2/5 4/5 4/5
2026-04-24 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 5/5 2/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 5/5 2/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 5/5 2/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 5/5 2/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
668.19M
OE per share TTM
143.72
Owner's Yield
9.79%
Maintenance CapEx ratio
66.33%
Maint CapEx / Avg PPE
20.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
976.9K
Shares Outstanding
4.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Haruki Igarashi GM of Business Administration Department & Director male
Hitoshi Ujiie Chief Executive Officer, President & Representative Director male
Masahiko Sato Senior MD, GM of Management Headquarters & Representative Director male
Yoshitaka Hakoishi GM of Sales Management Department & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits