Khgears International Limited (4571.TW)
Zhuhai, TW
Khgears International Limited, together with its subsidiaries, engages in the research, development, manufacture, and sale of gears and gearboxes in Asia, the United States, and Europe. The company offers mid-mounted motors, industrial robot transmissions, quality control products, power tool gears, electric bicycles, sewing machines, precision reducers, harmonic reducer series, pneumatic tools, automobiles and new energy vehicles, medical devices, yacht outboard motors, fishing gears, and garden tools, as well as bevel gears, cylindrical gears, powder metallurgy gears, and gearboxes. It serves the power and garden tools, sewing machines, yachts, robotic arms, and electric vehicle industries. Khgears International Limited was incorporated in 2014 and is based in Zhuhai, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.71% | +5.32% | +32.06% | +17.85% | +28.79% | +27.61% | +28.00% | +161.64% | +63.64% | +134.55% | +134.55% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Machinery: +7.4%+0.1% Q1'26: -8.3% (vs Q1'25)
-
EPS growth Industrial - Machinery: +15.6%+4.7% Q1'26: -19.4% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+17.5% Q1'26: +26.9% (vs Q1'25)
-
EBIT margin Industrial - Machinery: +10.0%+18.5% ★ Q1'26: +19.0% (vs Q1'25)
-
ROIC Industrial - Machinery: +6.8%+27.2% ★ Q1'26: +27.7% (vs Q1'25)
-
Share dilution Industrial - Machinery: +0.0%-0.2% ★ Q1'26: -0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×0.03× ★ Q1'26: 0.04× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2022 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 3 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
2.44B
est: 2.73B (-10.4%)
|
3.06B
est: 3.13B (-2.1%)
|
3.06B
est: 3.07B (0.0%)
|
3.25B
3.21B – 3.28B
+5.9% YoY
|
3.37B
3.36B – 3.39B
+3.9% YoY
|
3.42B
3.41B – 3.44B
+1.5% YoY
|
3.80B
3.78B – 3.82B
+11.0% YoY
|
| EBITDA |
550.71M
est: 599.96M (-8.2%)
|
736.09M
est: 705.59M (+4.3%)
|
714.52M
est: 691.77M (+3.3%)
|
732.67M
725.19M – 739.93M
+5.9% YoY
|
761.22M
757.42M – 764.91M
+3.9% YoY
|
772.39M
768.53M – 776.14M
+1.5% YoY
|
857.59M
853.30M – 861.74M
+11.0% YoY
|
| EBIT |
404.38M
est: 457.39M (-11.6%)
|
587.33M
est: 541.11M (+8.5%)
|
565.94M
est: 530.51M (+6.7%)
|
561.88M
556.14M – 567.44M
+5.9% YoY
|
583.77M
580.85M – 586.60M
+3.9% YoY
|
592.34M
589.38M – 595.21M
+1.5% YoY
|
657.67M
654.38M – 660.86M
+11.0% YoY
|
| Net Income |
351.04M
|
476.67M
est: 466.63M (+2.2%)
|
497.98M
est: 491.37M (+1.3%)
|
521.64M
492.28M – 553.43M
+6.2% YoY
|
528.04M
524.61M – 531.36M
+1.2% YoY
|
520.52M
517.14M – 523.80M
-1.4% YoY
|
609.39M
605.43M – 613.23M
+17.1% YoY
|
| SGA |
291.63M
est: 295.72M (-1.4%)
|
324.91M
est: 347.82M (-6.6%)
|
345.05M
est: 341.01M (+1.2%)
|
361.17M
357.48M – 364.75M
+5.9% YoY
|
375.25M
373.37M – 377.06M
+3.9% YoY
|
380.75M
378.85M – 382.60M
+1.5% YoY
|
422.75M
420.64M – 424.80M
+11.0% YoY
|
| EPS |
6.66
|
9.23
est: 9.01 (+2.5%)
|
9.61
est: 9.48 (+1.3%)
|
10.07
9.50 – 10.68
+6.2% YoY
|
10.19
10.12 – 10.25
+1.2% YoY
|
10.05
9.98 – 10.11
-1.4% YoY
|
11.76
11.68 – 11.83
+17.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-04 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.02% | 128.0K | 0.65% |
| 2 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.01% | 10.4K | 0.42% |
| 3 | Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L | 0.01% | 15.0K | 0.35% |
| 4 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 208.1K | 0.39% |
| 5 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 135.1K | 0.29% |
| 6 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 20.8K | 0.46% |
| 7 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 103.6K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chin-Jung Wu | Vice Chairman & Chief Strategy Officer | 11M | male |
| Chao-Wen Chung | Chief Executive Officer & Director | 10M | male |
| Chun Hui Tu | GM & Director | 10M | male |
| Chao-Wen Chang | Corporate Governance Officer & Chief Financial Officer | 3M | male |
| Kou-Kang Chen | Accounting Supervisor | 2M | male |
| An Bang Chen | Chief Factory Manager | — | male |
| Yu Ting Wang | Head of Mining Department of Zhuhai Zhaoxing Management Department | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4571.TW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
