Topkey Corporation (4536.TW)
Taichung, TW
Established in 1980 and headquartered in Taichung City, Taiwan, Topkey Corporation is involved in the manufacturing, processing, sale, and trading of athletic products, with markets spanning Taiwan, other parts of Asia, Europe, and the United States. The company's operations are organized into key divisions: Sporting Products, Aviation and Medical Products, and various other activities. Topkey's extensive product portfolio includes fiberglass items, advanced composite materials, eyewear, vehicle components, water gauges, and HRNT products, alongside providing agency services. Furthermore, the corporation is engaged in the development, design, and production of precision molds, plastic goods, and rubber products, in addition to participating in international investment and trade. Its offerings also extend to specialized medical items such as carbon fiber bed panels, thermoplastic resins, fiber-reinforced thermoplastics, and composite parts for the aviation sector. Safety gear like helmets, knee pads, and neck pads are also supplied, complementing a range of sporting equipment that features tennis rackets, carbon fiber bicycle frames, and related accessories.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.66% | -0.33% | -1.62% | -9.82% | -10.36% | -6.19% | -22.31% | -22.31% | -5.02% | +43.60% | +51.50% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Leisure: +7.6%-2.9% Q1'26: -3.5% (vs Q1'25)
-
EPS growth Leisure: +13.2%-21.0% Q1'26: -28.9% (vs Q1'25)
-
FCF margin FCF growth · Leisure: +30.4%+19.6% Q1'26: +16.2% (vs Q1'25)
-
EBIT margin Leisure: +11.0%+18.7% ★ Q1'26: +17.1% (vs Q1'25)
-
ROIC Leisure: +6.9%+22.2% ★ Q1'26: +21.5% (vs Q1'25)
-
Share dilution Leisure: +0.0%+8.2% Q1'26: +10.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×0.77× ★ Q1'26: 1.04× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.65B
est: 6.79B (-2.1%)
|
6.22B
est: 6.45B (-3.7%)
|
6.32B
est: 6.32B (0.0%)
|
7.40B
est: 7.40B (0.0%)
|
7.22B
est: 7.22B (+0.1%)
|
7.23B
est: 7.23B (+0.0%)
|
8.69B
est: 8.69B (0.0%)
|
10.97B
est: 10.97B (+0.0%)
|
9.27B
est: 8.23B (+12.6%)
|
9.48B
est: 9.48B (0.0%)
|
9.20B
est: 9.38B (-1.8%)
|
9.68B
9.57B – 9.78B
+3.2% YoY
|
| EBITDA |
962.90M
est: 1.83B (-47.4%)
|
1.48B
est: 1.74B (-15.0%)
|
969.65M
est: 1.70B (-43.1%)
|
1.39B
est: 2.00B (-30.5%)
|
1.91B
est: 1.95B (-1.7%)
|
1.70B
est: 1.95B (-13.1%)
|
1.73B
est: 2.34B (-26.4%)
|
3.73B
est: 2.96B (+26.1%)
|
2.49B
est: 2.06B (+21.1%)
|
2.91B
est: 2.37B (+22.8%)
|
2.15B
est: 2.34B (-8.1%)
|
2.42B
2.39B – 2.44B
+3.2% YoY
|
| EBIT |
821.29M
est: 1.50B (-45.2%)
|
1.05B
est: 1.42B (-26.4%)
|
581.99M
est: 1.39B (-58.2%)
|
965.50M
est: 1.63B (-40.9%)
|
1.28B
est: 1.59B (-19.4%)
|
1.24B
est: 1.60B (-22.0%)
|
1.49B
est: 1.92B (-22.4%)
|
3.27B
est: 2.42B (+34.9%)
|
2.09B
est: 1.73B (+21.2%)
|
2.50B
est: 1.99B (+25.6%)
|
1.72B
est: 1.97B (-12.4%)
|
2.03B
2.01B – 2.05B
+3.2% YoY
|
| Net Income |
610.95M
est: 586.91M (+4.1%)
|
779.03M
est: 628.32M (+24.0%)
|
483.15M
est: 575.95M (-16.1%)
|
845.17M
est: 842.23M (+0.3%)
|
865.78M
est: 927.79M (-6.7%)
|
679.02M
est: 683.13M (-0.6%)
|
831.65M
est: 850.91M (-2.3%)
|
2.26B
est: 2.27B (-0.5%)
|
1.42B
est: 1.52B (-7.0%)
|
1.71B
est: 1.70B (+0.6%)
|
1.35B
est: 1.53B (-11.6%)
|
1.55B
1.55B – 1.56B
+1.5% YoY
|
| SGA |
812.80M
est: 662.40M (+22.7%)
|
811.11M
est: 629.47M (+28.9%)
|
742.79M
est: 616.07M (+20.6%)
|
797.71M
est: 721.61M (+10.5%)
|
816.57M
est: 704.15M (+16.0%)
|
773.21M
est: 705.63M (+9.6%)
|
871.91M
est: 847.83M (+2.8%)
|
932.99M
est: 1.07B (-12.8%)
|
874.34M
est: 807.41M (+8.3%)
|
957.97M
est: 930.32M (+3.0%)
|
1.01B
est: 920.02M (+9.9%)
|
949.61M
939.48M – 959.73M
+3.2% YoY
|
| EPS |
6.73
est: 6.43 (+4.7%)
|
8.58
est: 6.88 (+24.7%)
|
5.32
est: 6.31 (-15.6%)
|
9.31
est: 9.22 (+1.0%)
|
9.53
est: 10.16 (-6.2%)
|
7.48
est: 7.48 (+0.0%)
|
9.16
est: 9.32 (-1.7%)
|
24.89
est: 24.88 (+0.1%)
|
15.58
est: 15.41 (+1.1%)
|
18.86
est: 17.24 (+9.4%)
|
14.92
est: 15.51 (-3.8%)
|
15.73
15.66 – 15.80
+1.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-05 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-04 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L | 0.12% | 51.2K | 0.54% |
| 2 | WisdomTree Emerging Markets SmallCap Dividend Fund DGS | 0.08% | 1.46M | 0.58% |
| 3 | WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L | 0.08% | 196.6K | 0.46% |
| 4 | WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L | 0.08% | 196.6K | 0.46% |
| 5 | WisdomTree Emerging Markets High Dividend Fund DEM | 0.06% | 2.22M | 0.63% |
| 6 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.03% | 191.2K | 0.65% |
| 7 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.02% | 26.9K | 0.42% |
| 8 | Avantis Responsible Emerging Markets Equity ETF AVSE | 0.01% | 32.1K | 0.33% |
| 9 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.01% | 37.7K | 0.56% |
| 10 | Avantis Emerging Markets Value ETF AVES | 0.01% | 155.6K | 0.36% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Pei-Ni Shen | General Manager & Director | 16M | — |
| Ren-Di Chang | Chief Financial Officer | 6M | — |
| Jing-Wei Chang | General Manager of Safety Products Business Group | 5M | — |
| Qing-Zheng Wu | Chief Operating Officer of Safety Products Business Group | 4M | — |
| Qing-Long Huang | Deputy General Manager | — | — |
| Curtis Wu | Chief Operating Officer of Business Group | — | — |
| Qiusen Zhang | Head of Accounting | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4536.TW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
