Subscribe

Accrete Inc. (4395.T)

JPY785.00 +18.00 (+2.35%)
JP JPX Communication Services Telecommunications Services
Address 28-5, Kandaogawamachi 3-chome 101-0052
Tokyo, JP
CEO Koji Kabumoto
IPO 2018-07-26
ISIN JP3108180005

Explore sections of this company profile

Description

Established in 2014 and headquartered in Tokyo, Japan, Accrete Inc. delivers a range of messaging solutions throughout the country. Its core offerings encompass text message (SMS) and email distribution services. Additionally, the firm has developed specific platforms such as School Safe Mail, an email system designed to facilitate seamless communication among schools, parent-teacher associations, and guardians. Another key offering is Local Government Safe Mail, an emergency notification network enabling swift interaction between residents and local authorities for enhanced crime deterrence and disaster preparedness.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY785.00 +18.00 (+2.35%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
89.3K
Beta
0.83
Float Shares
3.10M
Free Float %
41.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.65% -18.22% -17.23% -28.71% -0.42% -14.57% +7.78% -17.52% -23.82% -26.91% -26.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
785.00
DCF (Unlevered) 2,733.15 +248.2%
DCF (Levered) 5,404.70 +588.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.63
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +38.5% Q1'26: +10.5% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    +256.2% Q1'26: -44.8% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    -6.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +6.0% Q1'26: +3.8% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +8.1% Q1'26: +3.9% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +17.6% Q1'26: +24.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    1.88× Q1'26: 2.65× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.90) × ERP
WACC = 82% × Ke + 18% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,742.06 Current price: 785.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Revenue
1.39B
est.
1.41B
est: 1.40B (+1.0%)
1.73B
est: 1.70B (+1.9%)
2.83B
est: 2.39B (+18.6%)
6.19B
est: 5.77B (+7.3%)
5.43B
est: 7.02B (-22.6%)
6.35B
est: 8.14B (-22.0%)
EBITDA
175.06M
est.
263.55M
est: 176.32M (+49.5%)
360.49M
est: 214.10M (+68.4%)
483.13M
est: 301.00M (+60.5%)
1.35B
est: 726.69M (+85.8%)
153.83M
est: 884.12M (-82.6%)
29.07M
est: 827.16M (-96.5%)
EBIT
149.00M
est.
254.04M
est: 150.08M (+69.3%)
344.42M
est: 182.23M (+89.0%)
449.81M
est: 256.20M (+75.6%)
1.21B
est: 618.52M (+95.9%)
-3.84M
est: 752.52M (-100.5%)
-108.82M
est: 646.27M (-116.8%)
Net Income
149.39M
est.
170.78M
est: 170.49M (+0.2%)
241.08M
est: 206.41M (+16.8%)
307.06M
est: 263.08M (+16.7%)
851.65M
est: 669.01M (+27.3%)
33.43M
est: 765.96M (-95.6%)
73.50M
est: 1.16B (-93.7%)
SGA
279.50M
est.
258.05M
est: 281.52M (-8.3%)
339.56M
est: 341.84M (-0.7%)
672.00M
est: 480.59M (+39.8%)
1.03B
est: 1.16B (-11.3%)
1.16B
est: 1.41B (-17.6%)
1.22B
est: 1.61B (-24.4%)
EPS
26.20
est.
31.10
est: 29.90 (+4.0%)
43.36
est: 36.20 (+19.8%)
54.16
est: 46.14 (+17.4%)
146.54
est: 117.33 (+24.9%)
5.87
est: 134.33 (-95.6%)
12.90
est: 173.44 (-92.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-14 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-13 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-12 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-08 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-07 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-01 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-15 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.55M
OE per share TTM
0.97
Owner's Yield
0.08%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
0.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.40M
Shares Outstanding
7.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Koji Kabumoto President, Chief Executive Officer & Director male
Masanao Takase Executive Vice President & Director
Tomoharu Kurihara GM of Corporate Planning Department, Director of Business Support & Executive Officer
Toshiharu Yamamoto Director & GM of Business Management Division
Yusei Tanaka Executive Vice President & GM of Sales Headquarters male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits