Subscribe

ONE CAREER Inc. (4377.T)

JPY2,142.00 -8.00 (-0.37%)
JP JPX Industrials Staffing & Employment Services
Address Shibuya Infos Tower 150-0031
Tokyo, JP
CEO Takashi Miyashita
IPO 2021-10-07
ISIN JP3994450009

Explore sections of this company profile

Description

Founded in 2015 and headquartered in Tokyo, Japan, ONE CAREER Inc. specializes in providing digital transformation (DX) solutions for the recruitment industry. The company achieves this through its proprietary career data platform, which underpins its popular job-seeking website, ONE CAREER, and its dedicated career transition portal, ONE CAREER PLUS.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,142.00 -8.00 (-0.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
91.2K
Beta
0.75
Float Shares
6.69M
Free Float %
36.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.21% +1.46% -7.91% -8.85% -29.84% -24.31% -7.68% +35.61% +155.55% +155.55% +155.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,142.00
DCF (Unlevered) 7,027.22 +228.1%
DCF (Levered) 8,801.78 +310.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.68
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Staffing & Employment Services: +6.7%
    +40.3% Q1'26: +47.2% (vs Q1'25)
  • EPS growth Staffing & Employment Services: +18.1%
    +61.5% Q1'26: +96.2% (vs Q1'25)
  • FCF margin FCF growth · Staffing & Employment Services: +32.6%
    +26.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Staffing & Employment Services: +5.7%
    +28.1% Q1'26: +30.1% (vs Q1'25)
  • ROIC Staffing & Employment Services: +12.1%
    Q1'26: -171.1% (vs Q1'25)
  • Share dilution Staffing & Employment Services: +0.4%
    +0.6% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×
    0.06× Q1'26: 0.05× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.75) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,027.17 Current price: 2,142.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
1.95B
est: 1.86B (+5.0%)
2.84B
est: 2.84B (+0.1%)
3.97B
est: 4.07B (-2.3%)
5.40B
est: 5.60B (-3.5%)
7.58B
est: 7.65B (-1.0%)
10.60B
10.60B – 10.60B
+38.6% YoY
14.40B
14.40B – 14.40B
+35.8% YoY
20.00B
20.00B – 20.00B
+38.9% YoY
26.70B
26.70B – 26.70B
+33.5% YoY
35.00B
35.00B – 35.00B
+31.1% YoY
EBITDA
448.41M
est: 392.52M (+14.2%)
660.10M
est: 598.81M (+10.2%)
1.08B
est: 858.31M (+25.9%)
1.41B
est: 2.10B (-32.7%)
2.27B
est: 2.86B (-20.8%)
3.97B
3.97B – 3.97B
+38.6% YoY
5.39B
5.39B – 5.39B
+35.8% YoY
7.48B
7.48B – 7.48B
+38.9% YoY
9.99B
9.99B – 9.99B
+33.5% YoY
13.10B
13.10B – 13.10B
+31.1% YoY
EBIT
422.25M
est: 361.96M (+16.7%)
619.00M
est: 552.19M (+12.1%)
996.04M
est: 791.49M (+25.8%)
1.30B
est: 1.96B (-33.8%)
2.13B
est: 2.67B (-20.4%)
3.70B
3.70B – 3.70B
+38.6% YoY
5.03B
5.03B – 5.03B
+35.8% YoY
6.99B
6.99B – 6.99B
+38.9% YoY
9.33B
9.33B – 9.33B
+33.5% YoY
12.23B
12.23B – 12.23B
+31.1% YoY
Net Income
268.17M
est: 253.88M (+5.6%)
446.10M
est: 446.75M (-0.1%)
694.54M
est: 624.89M (+11.1%)
923.37M
est: 920.54M (+0.3%)
1.50B
est: 1.37B (+9.3%)
2.23B
2.23B – 2.23B
+62.4% YoY
3.00B
3.00B – 3.00B
+34.5% YoY
4.24B
4.24B – 4.24B
+41.2% YoY
5.60B
5.60B – 5.60B
+32.2% YoY
7.31B
7.31B – 7.31B
+30.6% YoY
SGA
1.06B
est: 1.09B (-2.6%)
1.58B
est: 1.67B (-5.4%)
2.23B
est: 2.39B (-6.7%)
3.23B
est: 3.17B (+1.8%)
4.31B
est: 4.33B (-0.3%)
6.00B
6.00B – 6.00B
+38.6% YoY
8.15B
8.15B – 8.15B
+35.8% YoY
11.31B
11.31B – 11.31B
+38.9% YoY
15.10B
15.10B – 15.10B
+33.5% YoY
19.80B
19.80B – 19.80B
+31.1% YoY
EPS
15.52
est: 13.80 (+12.5%)
25.81
est: 24.28 (+6.3%)
40.08
est: 33.97 (+18.0%)
52.12
est: 49.73 (+4.8%)
83.31
est: 74.20 (+12.3%)
120.50
120.50 – 120.50
+62.4% YoY
162.10
162.10 – 162.10
+34.5% YoY
228.90
228.90 – 228.90
+41.2% YoY
302.50
302.50 – 302.50
+32.2% YoY
395.20
395.20 – 395.20
+30.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-14 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-13 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-01 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-24 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
50.52M
OE per share TTM
2.74
Owner's Yield
0.15%
Maintenance CapEx ratio
7.97%
Maint CapEx / Avg PPE
3.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 5.3K 0.30%
2 Dimensional - International Small Cap ETF DFIS 0.00% 95.8K 0.39%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 67.9K 0.22%
4 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.69M
Shares Outstanding
18.36M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Arihiro Nagasawa Executive VP, COO & Director male
Kumpei Tada Executive Officer
Ryo Ito Executive Officer
Shintaro Tanaka Executive Officer & Chief Information Officer male
Shunichi Atsuchi CMO & Executive Officer
Shunsuke Iwamoto Executive Officer & Chief Technology Officer
Takashi Miyashita Founder, Chairman, President & Chief Executive Officer male
Tomoaki Kimura Executive Officer, CFO & Director
Yuiga Kitano Senior Executive Officer & CSO male
Yusuke Ogawa Executive Officer & CHRO male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits