Subscribe

Sekisui Jushi Corporation (4212.T)

JPY2,658.00 +32.00 (+1.22%)
JP JPX Industrials Construction
Address Dojima Sekiden Hall 6 530-8565
Osaka, JP
CEO Hiroshi Baba
IPO 2001-01-01
ISIN JP3420200002

Explore sections of this company profile

Description

Sekisui Jushi Corporation, established in Osaka, Japan, in 1941, specializes in materials developed through advanced composite technology, serving diverse markets. Its extensive product portfolio includes items for infrastructure and outdoor environments, such as road marking materials, various types of signage (road signs, general signs, signboards), soundproofing barriers, traffic safety equipment, and electronic systems. They also provide protective and amenity structures like pedestrian and wind/snow fences, car stops, modular sidewalks, balustrades, park materials, shelters, solar lighting, and synthetic wood. For sports facilities, the company offers specialized watering and high-speed drainage systems for artificial turf fields. Within the construction and residential sectors, Sekisui Jushi supplies mesh products (including soundproof versions), vertical lattice fences, bicycle storage solutions, decorative building materials, and handrail systems. Furthermore, their industrial and agricultural division provides a comprehensive range of packaging and binding supplies, such as bands, films, general packing materials, and packing machines, alongside specialized agricultural and facility gardening materials. Other innovative offerings include heat-shielding pavement solutions, systems to prevent concrete delamination, aluminum-resin composite panels, modular assembly pipe systems, digital picking systems, and various automotive components.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,658.00 +32.00 (+1.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
101.8K
Beta
0.39
Float Shares
20.29M
Free Float %
67.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.05% -3.84% -4.36% -5.24% +4.26% -0.97% +17.53% -1.01% +2.23% +39.38% +523.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,658.00
DCF (Unlevered) 4,790.88 +80.2%
DCF (Levered) 4,547.03 +71.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.53
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    +5.3% Q1'26: +4.7% (vs Q1'25)
  • EPS growth Construction: +11.1%
    +16.5% Q1'26: -10.8% (vs Q1'25)
  • FCF margin FCF growth · Construction: +30.9%
    +3.2% Q1'26: +7.5% (vs Q1'25)
  • EBIT margin Construction: +8.5%
    +7.3% Q1'26: +10.3% (vs Q1'25)
  • ROIC Construction: +6.4%
    +3.7% Q1'26: +6.8% (vs Q1'25)
  • Share dilution Construction: +0.4%
    -3.7% Q1'26: -2.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    1.47× Q1'26: 1.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.23) × ERP
WACC = 83% × Ke + 17% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,736.01 Current price: 2,658.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Revenue
68.05B
est: 73.50B (-7.4%)
70.12B
est: 76.50B (-8.3%)
67.83B
est: 70.50B (-3.8%)
68.84B
est: 71.00B (-3.0%)
67.04B
est: 67.50B (-0.7%)
67.73B
est: 69.50B (-2.6%)
64.74B
est: 71.00B (-8.8%)
65.90B
est: 71.00B (-7.2%)
EBITDA
10.34B
est: 11.55B (-10.5%)
11.02B
est: 12.03B (-8.3%)
11.10B
est: 11.08B (+0.1%)
11.38B
est: 11.16B (+2.0%)
11.12B
est: 10.61B (+4.8%)
11.35B
est: 10.93B (+3.9%)
11.81B
est: 11.16B (+5.8%)
12.00B
est: 11.16B (+7.6%)
EBIT
9.15B
est: 9.78B (-6.5%)
9.66B
est: 10.18B (-5.1%)
9.91B
est: 9.38B (+5.6%)
10.35B
est: 9.45B (+9.5%)
10.08B
est: 8.99B (+12.2%)
10.22B
est: 9.25B (+10.5%)
10.67B
est: 9.45B (+12.9%)
10.88B
est: 9.45B (+15.1%)
Net Income
6.21B
est: 4.49B (+38.4%)
6.33B
est: 4.56B (+38.8%)
6.58B
est: 4.70B (+39.9%)
7.22B
est: 4.98B (+44.8%)
7.06B
est: 4.77B (+47.9%)
7.17B
est: 5.19B (+38.0%)
7.55B
est: 5.55B (+36.0%)
7.66B
est: 5.59B (+37.2%)
SGA
9.81B
est: 12.85B (-23.7%)
10.52B
est: 13.37B (-21.4%)
10.48B
est: 12.32B (-14.9%)
10.49B
est: 12.41B (-15.5%)
10.48B
est: 11.80B (-11.2%)
10.80B
est: 12.15B (-11.1%)
9.94B
est: 12.41B (-19.9%)
9.68B
est: 12.41B (-22.0%)
EPS
139.75
est: 141.80 (-1.4%)
142.44
est: 144.10 (-1.2%)
148.03
est: 148.60 (-0.4%)
162.46
est: 157.60 (+3.1%)
158.81
est: 150.80 (+5.3%)
162.62
est: 164.20 (-1.0%)
174.12
est: 175.50 (-0.8%)
184.22
est: 176.60 (+4.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A 4/5 5/5 2/5 4/5 3/5 3/5 5/5
2026-05-12 A 4/5 5/5 2/5 4/5 3/5 3/5 5/5
2026-05-11 A 4/5 5/5 2/5 4/5 3/5 3/5 5/5
2026-05-08 A 4/5 5/5 2/5 4/5 3/5 3/5 5/5
2026-05-07 A 4/5 5/5 2/5 4/5 3/5 3/5 5/5
2026-05-01 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-30 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-28 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-27 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-24 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-23 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-22 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-21 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-20 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-17 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-16 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.97B
OE per share TTM
160.80
Owner's Yield
7.31%
Maintenance CapEx ratio
2.05%
Maint CapEx / Avg PPE
24.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 27 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Smart City Infrastructure UCITS ETF CITY.AS 0.07% 290.3K 0.40%
2 iShares Smart City Infrastructure UCITS ETF CT2B.AS 0.07% 34.3K 0.40%
3 State Street SPDR S&P International Small Cap ETF GWX 0.03% 296.0K 0.40%
4 Schwab International Small-Cap Equity ETF SCHC 0.01% 731.8K 0.06%
5 Avantis International Small Cap Equity ETF AVDS 0.01% 39.5K 0.30%
6 Vanguard International Dividend Appreciation ETF VIGI 0.01% 705.0K 0.07%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.08M 0.06%
8 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.01% 43.2K 0.45%
9 iShares Core TOPIX ETF 1475.T 0.01% 1.02M 0.05%
10 Vanguard FTSE Pacific ETF VPL 0.00% 372.2K 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.76M
Shares Outstanding
30.01M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fujii Banjo Executive Officer, GM of Human Resources Division & Human Resources Development Division
Hiroshi Baba President, Chief Executive Officer & Representative Chairman male
Masaaki Oe Senior Managing Executive Officer
Nagaaki Miyoshi Ma., Exe. Officer, Head of the Bus. Dev. Dep. GM of Growing Bus. Div. & Glo. Bus. Div. and Direc. male
Shuichiro Takabayashi Managing Executive Officer, GM of Second Business Division & Director male
Tomohisa Koyama Sr. Man. Exe. Officer, GM of First Business Headquarters & Transportation & Scenic Special Sales Mag male
Tomoyuki Kikuchi Mng. Exe. Off., Finance & IR Officer, GM of Legal & PR Dep., Head of Corporation Strategy HQ. and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits