i-plug,Inc. (4177.T)
Osaka, JP
i-plug, Inc. specializes in providing direct hiring solutions tailored for university graduates. A key offering is OfferBox, a dedicated direct recruitment platform that enables businesses to extend job opportunities straight to graduating students. It also operates PaceBox, an online employment marketplace connecting job seekers with direct hiring prospects. Additionally, the firm supplies eF-1G, an aptitude assessment tool crucial for streamlining human resource processes. Established in 2012, i-plug, Inc.'s main operations are based in Osaka, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.20% | -2.12% | -2.75% | -2.69% | +8.88% | +1.27% | +27.20% | +23.38% | -55.69% | -74.96% | -74.96% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-12 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Staffing & Employment Services: +6.7%+13.2% ★ Q1'26: +13.9% (vs Q1'25)
-
EPS growth Staffing & Employment Services: +18.1%-20.5% Q1'26: +21.8% (vs Q1'25)
-
FCF margin FCF growth · Staffing & Employment Services: +32.6%+21.3% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Staffing & Employment Services: +5.7%+12.4% ★ Q1'26: +19.1% (vs Q1'25)
-
ROIC Staffing & Employment Services: +12.1%— Q1'26: -85.5% (vs Q1'25)
-
Share dilution Staffing & Employment Services: +0.4%+0.6% Q1'26: +0.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×0.33× ★ Q1'26: 0.20× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.15B
est: 2.15B (+0.3%)
|
3.04B
est: 3.00B (+1.4%)
|
3.74B
est: 3.70B (+1.1%)
|
4.60B
est: 4.70B (-2.1%)
|
5.08B
est: 5.60B (-9.2%)
|
6.50B
6.50B – 6.50B
+16.1% YoY
|
7.50B
7.50B – 7.50B
+15.4% YoY
|
8.50B
8.50B – 8.50B
+13.3% YoY
|
9.50B
9.50B – 9.50B
+11.8% YoY
|
| EBITDA |
328.94M
est: 147.94M (+122.3%)
|
414.47M
est: 206.92M (+100.3%)
|
-331.58M
est: 255.20M (-229.9%)
|
-10.26M
est: 324.17M (-103.2%)
|
745.10M
est: 1.55B (-52.1%)
|
1.80B
1.80B – 1.80B
+16.1% YoY
|
2.08B
2.08B – 2.08B
+15.4% YoY
|
2.36B
2.36B – 2.36B
+13.3% YoY
|
2.64B
2.64B – 2.64B
+11.8% YoY
|
| EBIT |
299.09M
est: 105.91M (+182.4%)
|
375.27M
est: 148.13M (+153.3%)
|
-392.92M
est: 182.69M (-315.1%)
|
-115.76M
est: 232.07M (-149.9%)
|
582.88M
est: 1.22B (-52.0%)
|
1.41B
1.41B – 1.41B
+16.1% YoY
|
1.63B
1.63B – 1.63B
+15.4% YoY
|
1.84B
1.84B – 1.84B
+13.3% YoY
|
2.06B
2.06B – 2.06B
+11.8% YoY
|
| Net Income |
232.49M
est: 221.52M (+5.0%)
|
253.80M
est: 244.40M (+3.8%)
|
-492.42M
est: -554.16M (+11.1%)
|
-193.93M
est: 9.90M (-2,058.4%)
|
597.93M
est: 352.75M (+69.5%)
|
555.23M
555.23M – 555.23M
+57.4% YoY
|
807.14M
807.14M – 807.14M
+45.4% YoY
|
1.01B
1.01B – 1.01B
+25.0% YoY
|
1.26B
1.26B – 1.26B
+25.0% YoY
|
| SGA |
1.49B
est: 1.75B (-15.0%)
|
2.32B
est: 2.45B (-5.2%)
|
3.68B
est: 3.02B (+21.5%)
|
3.93B
est: 3.84B (+2.2%)
|
4.04B
est: 4.66B (-13.3%)
|
5.41B
5.41B – 5.41B
+16.1% YoY
|
6.24B
6.24B – 6.24B
+15.4% YoY
|
7.08B
7.08B – 7.08B
+13.3% YoY
|
7.91B
7.91B – 7.91B
+11.8% YoY
|
| EPS |
66.63
est: 55.92 (+19.1%)
|
65.11
est: 61.70 (+5.5%)
|
-125.26
est: -139.90 (+10.5%)
|
-49.15
est: 2.50 (-2,066.0%)
|
151.08
est: 88.50 (+70.7%)
|
139.30
139.30 – 139.30
+57.4% YoY
|
202.50
202.50 – 202.50
+45.4% YoY
|
253.20
253.20 – 253.20
+25.0% YoY
|
316.50
316.50 – 316.50
+25.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hidenori Sasaki | Chief Operating Officer & Director | — | male |
| Kenji Ando | Executive Officer & Chief Technology Officer | — | — |
| Masato Yamada | Executive Vice President, CSO & Director | — | — |
| Shinichiro Ogawa | Executive Officer | — | — |
| Takakazu Sakata | Chief Financial Officer & Director | — | male |
| Tomoichi Doizumi | Executive Officer & CHRO | — | male |
| Tomoya Nakano | Chairman & Chief Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4177.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
