Subscribe

Nextgen,Inc. (3842.T)

JPY924.00 +17.00 (+1.87%)
JP JPX Communication Services Telecommunications Services
Address Shirokane-takanawa Station Building 108-0072
Tokyo, JP
CEO Shinji Onishi
IPO 2007-03-14
ISIN JP3758150001

Explore sections of this company profile

Description

Nextgen, Inc., established in 2001 and based in Tokyo, Japan, specializes in delivering telecommunication, SIP/VoIP security, and comprehensive enterprise solutions. The company furnishes various telecommunication carriers with high-performance, carrier-grade SIP/VoIP systems. Its product line also encompasses advanced VoIP quality assurance tools, including the NX-VNS VoIP node simulator, the NX-V3S SIP fuzz tester, and the NX-V3R RTP/RTCP signaling test tool. Additionally, Nextgen offers the NX-C6000/NX-C6500, a sophisticated network forensic and intrusion detection system specifically engineered for VoIP/IMS core networks. The firm performs thorough SIP/VoIP security audits for a clientele comprising telecom carriers, mobile operators, system vendors, and integrators within the VoIP/IMS domain. For business clients, Nextgen provides solutions such as session border controllers, subscriber storing softswitches, HSS/HLR functionalities, and IP-PBX systems, alongside versatile voice logging solutions suitable for networks ranging from small to large scale.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY924.00 +17.00 (+1.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.7K
Beta
0.49
Float Shares
1.20M
Free Float %
38.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.20% +1.53% +0.91% -12.42% -3.78% -4.79% +12.32% +51.76% -17.99% -17.24% -71.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
924.00
DCF (Unlevered) 4,440.70 +380.6%
DCF (Levered) 6,536.28 +607.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.68
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +17.6% Q1'26: +15.2% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    +41.8% Q1'26: -4.1% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +16.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +7.7% Q1'26: +5.4% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +43.4% Q1'26: +40.6% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +0.7% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    0.47× Q1'26: 0.50× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 91% × Ke + 9% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 891.58 Current price: 924.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Revenue
2.09B
est.
3.00B
est.
EBITDA
194.91M
est.
280.18M
est.
EBIT
-6.54M
est.
-9.40M
est.
Net Income
-24.82M
est.
165.04M
est.
SGA
697.48M
est.
1.00B
est.
EPS
-8.06
est.
53.60
est.
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-50.2K
OE per share TTM
-0.03
Owner's Yield
0.00%
Maintenance CapEx ratio
4.34%
Maint CapEx / Avg PPE
1.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.36M
Shares Outstanding
3.09M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Naoko Saida Exec Officer, GM of Quality Innovation Prom Dept., Ope & Support Dept & Dir female
Shinji Onishi Chairman, President, Chief Executive Officer, & Executive Officer male
Yutaka Ueda Executive Officer, Chief Financial Officer & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits