China Dongxiang (Group) Co., Ltd. (3818.HK)
Beijing, CN
China Dongxiang (Group) Co., Ltd. is primarily involved in the design, development, marketing, and sale of sport-related apparel, footwear, and accessories. The company operates both domestically within the People's Republic of China and across international markets, offering its products under well-known brands such as Kappa and Phenix. Customers can purchase these items through a network of physical retail shops, outlets, and online platforms. Beyond its core sportswear business, China Dongxiang also diversifies its operations into various sectors, including managing investments in financial assets and treasury products issued by commercial banks, designing and selling children's clothing, offering hotel management and tourism services, and developing and operating real estate properties. As of March 31, 2022, the company maintained 1,375 Kappa retail locations. Established in 2002, China Dongxiang (Group) Co., Ltd. maintains its headquarters in Beijing, People's Republic of China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.30% | -6.02% | -6.02% | -17.89% | -21.21% | -11.36% | +0.00% | +30.00% | -59.79% | -69.77% | -92.82% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 4 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Apparel - Manufacturers: +3.9%-1.5% Q1'26: +102.9% (vs Q4'24)
-
EPS growth Apparel - Manufacturers: +10.5%-173.7% Q1'26: -1,103.3% (vs Q4'24)
-
FCF margin FCF growth · Apparel - Manufacturers: +37.5%-1.5% Q1'26: +9.9% (vs Q4'24)
-
EBIT margin Apparel - Manufacturers: +8.0%-2.6% Q1'26: +8.5% (vs Q4'24)
-
ROIC Apparel - Manufacturers: +6.0%-1.0% Q1'26: +7.2% (vs Q4'24)
-
Share dilution Apparel - Manufacturers: +0.0%+0.3% Q1'26: +0.1% (vs Q4'24)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×4.01× ★ Q1'26: 0.45× (vs Q4'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2008 actual |
Mar 2009 actual |
Mar 2010 actual |
Mar 2011 actual |
Mar 2012 actual |
Mar 2013 actual |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.32B
est: 1.67B (+98.6%)
|
3.97B
est: 3.15B (+26.1%)
|
4.26B
est: 4.09B (+4.2%)
|
2.74B
est: 4.67B (-41.3%)
|
1.77B
est: 2.52B (-29.7%)
|
1.41B
est: 2.06B (-31.3%)
|
1.26B
est: 1.36B (-6.9%)
|
1.47B
est: 1.38B (+6.5%)
|
1.50B
est: 1.78B (-15.7%)
|
1.46B
est: 1.81B (-19.6%)
|
1.72B
est: 1.82B (-5.7%)
|
1.80B
est.
|
1.54B
est: 2.11B (-27.0%)
|
1.97B
est: 2.18B (-9.5%)
|
1.92B
est: 2.42B (-20.9%)
|
1.68B
est: 2.04B (-17.8%)
|
1.74B
est: 1.76B (-0.6%)
|
1.68B
est: 1.82B (-7.5%)
|
1.90B
1.90B – 1.90B
+4.6% YoY
|
| EBITDA |
1.40B
est: -37.00M (+3,892.5%)
|
1.89B
est: 1.57B (+20.4%)
|
1.82B
est: 2.31B (-21.3%)
|
287.91M
est: 2.19B (-86.9%)
|
189.25M
est: 1.06B (-82.2%)
|
108.32M
est: 320.55M (-66.2%)
|
109.82M
est: 298.12M (-63.2%)
|
1.05B
est: 513.77M (+104.2%)
|
1.09B
est: 1.11B (-1.5%)
|
974.40M
est: 1.14B (-14.6%)
|
570.73M
est: 1.04B (-45.0%)
|
851.33M
est.
|
562.68M
est: 1.09B (-48.5%)
|
2.12B
est: 401.32M (+429.1%)
|
-1.86B
est: 552.58M (-436.7%)
|
46.44M
est: 557.67M (-91.7%)
|
-655.84M
est: 545.18M (-220.3%)
|
351.21M
est: -40.17M (+974.3%)
|
-42.03M
-42.03M – -42.03M
-4.6% YoY
|
| EBIT |
1.33B
est: -83.54M (+1,694.1%)
|
1.80B
est: 1.36B (+31.6%)
|
1.74B
est: 1.92B (-9.3%)
|
233.03M
est: 1.94B (-88.0%)
|
152.40M
est: 939.30M (-83.8%)
|
79.33M
est: 80.61M (-1.6%)
|
82.89M
est: 55.21M (+50.1%)
|
1.03B
est: 85.31M (+1,102.8%)
|
1.07B
est: 1.10B (-3.2%)
|
951.32M
est: 1.07B (-11.5%)
|
552.58M
est: 950.52M (-41.9%)
|
1.01B
est.
|
508.52M
est: 1.30B (-60.9%)
|
2.04B
est: 414.32M (+392.9%)
|
-1.88B
est: 570.47M (-428.8%)
|
24.63M
est: 575.73M (-95.7%)
|
-757.27M
est: 562.84M (-234.5%)
|
250.04M
est: -90.70M (+375.7%)
|
-94.91M
-94.91M – -94.91M
-4.6% YoY
|
| Net Income |
1.37B
est: 773.30M (+76.9%)
|
1.46B
est: 1.38B (+5.7%)
|
1.46B
est: 1.78B (-17.6%)
|
102.19M
est: 1.67B (-93.9%)
|
176.72M
est: 789.51M (-77.6%)
|
210.27M
est: 83.47M (+151.9%)
|
915.35M
est: 110.11M (+731.3%)
|
802.90M
est: 213.82M (+275.5%)
|
870.31M
est: 1.02B (-14.7%)
|
804.65M
est: 858.92M (-6.3%)
|
315.25M
est: 814.43M (-61.3%)
|
793.21M
est.
|
366.33M
est: 1.02B (-64.0%)
|
1.81B
est: 313.84M (+476.9%)
|
-1.78B
est: 432.12M (-512.7%)
|
115.00M
est: 115.00M (+0.0%)
|
-639.36M
est: -590.51M (-8.3%)
|
207.00M
est: -234.82M (+188.2%)
|
117.06M
117.06M – 117.06M
+149.8% YoY
|
| SGA |
685.00M
est: 1.16B (-40.8%)
|
815.77M
est: 557.43M (+46.3%)
|
1.03B
est: 889.69M (+15.8%)
|
1.07B
est: 931.69M (+14.6%)
|
796.34M
est: 555.79M (+43.3%)
|
652.81M
est: 872.06M (-25.1%)
|
602.46M
est: 486.43M (+23.9%)
|
576.20M
est: 663.74M (-13.2%)
|
647.32M
est: 644.07M (+0.5%)
|
686.43M
est: 616.40M (+11.4%)
|
959.08M
est: 585.44M (+63.8%)
|
807.53M
est.
|
1.25B
est: 1.04B (+20.8%)
|
1.33B
est: 1.06B (+24.5%)
|
1.38B
est: 1.47B (-6.2%)
|
1.14B
est: 1.48B (-23.2%)
|
1.20B
est: 1.45B (-17.3%)
|
1.18B
est: 1.26B (-5.7%)
|
1.31B
1.31B – 1.31B
+4.6% YoY
|
| EPS |
0.24
est: 0.13 (+82.0%)
|
0.26
est: 0.18 (+43.0%)
|
0.26
est: 0.23 (+14.6%)
|
0.02
est: 0.24 (-92.4%)
|
0.03
est: 0.05 (-41.4%)
|
0.04
est: 0.04 (+4.3%)
|
0.17
est: 0.03 (+471.9%)
|
0.15
est: 0.03 (+376.5%)
|
0.16
est: 0.06 (+187.1%)
|
0.15
est: 0.13 (+13.0%)
|
0.05
est: 0.15 (-64.0%)
|
0.12
est.
|
0.06
est: 0.10 (-37.4%)
|
0.32
est: 0.22 (+42.8%)
|
-0.30
est: -0.12 (-149.7%)
|
0.02
est: -0.11 (+117.8%)
|
-0.11
est: 0.03 (-466.3%)
|
0.04
est: -0.04 (+188.2%)
|
0.02
0.02 – 0.02
+149.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-21 | A+ | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-20 | A+ | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-19 | A+ | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-18 | A+ | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 2/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 2/5 | 5/5 | 2/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P China ETF GXC | 0.01% | 43.2K | 0.59% |
| 2 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.01% | 44.1K | 0.65% |
| 3 | State Street SPDR S&P Emerging Asia Pacific ETF GMF | 0.00% | 8.1K | 0.49% |
| 4 | Avantis Responsible Emerging Markets Equity ETF AVSE | 0.00% | 592.10 | 0.33% |
| 5 | Avantis Emerging Markets Equity ETF AVEM | 0.00% | 38.9K | 0.33% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chen Chen | Chief Executive Officer, President & Executive Co-Chairman | 4M | female |
| Guanghong Lyu | Chief Financial Officer & Executive Director | 2M | male |
| Yihong Chen | Founder & Executive Co-Chairman | 1M | male |
| Pui Man Wai ACIS | Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3818.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
