Wacoal Holdings Corp. (3591.T)
Kyoto, JP
Wacoal Holdings Corp. specializes in the design, production, and distribution of a wide array of products, including lingerie, innerwear, outer garments, athletic wear, and various other textile items and fashion accessories. Its market presence spans across Japan, Asia, Oceania, the Americas, and Europe. The company's operations are structured into four distinct segments: Wacoal Business (Domestic), Wacoal Business (Overseas), Peach John Business, and Other Businesses. Wacoal provides women's essential undergarments, such as brassieres and girdles, alongside lingerie like slips, bra-slips, and women's briefs. Furthermore, it manufactures nightwear, children's underwear, hosiery, and a host of other apparel and fabric goods. Beyond its primary textile endeavors, the company also manages restaurant operations, engages in cultural and service-related activities, undertakes store construction and interior design projects, and produces and sells mannequins. Established in 1946, Wacoal Holdings Corp. maintains its headquarters in Kyoto, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.83% | -7.90% | -0.97% | -5.27% | -15.30% | -3.80% | -15.83% | +42.86% | +71.52% | +80.52% | +125.84% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-12 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Apparel - Manufacturers: +3.9%-1.4% Q1'26: +2.0% (vs Q1'25)
-
EPS growth Apparel - Manufacturers: +10.5%+102.4% ★ Q1'26: +70.6% (vs Q1'25)
-
FCF margin FCF growth · Apparel - Manufacturers: +37.5%-1.6% Q1'26: -4.3% (vs Q1'25)
-
EBIT margin Apparel - Manufacturers: +8.0%-0.3% Q1'26: -8.7% (vs Q1'25)
-
ROIC Apparel - Manufacturers: +6.0%-0.2% Q1'26: -4.5% (vs Q1'25)
-
Share dilution Apparel - Manufacturers: +0.0%-7.1% ★ Q1'26: +8.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×2.27× ★ Q1'26: -5.57× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
191.77B
est: 192.40B (-0.3%)
|
202.92B
est: 207.50B (-2.2%)
|
195.88B
est: 199.70B (-1.9%)
|
195.73B
est: 195.30B (+0.2%)
|
194.20B
est: 197.70B (-1.8%)
|
186.76B
est: 191.10B (-2.3%)
|
152.20B
est: 158.00B (-3.7%)
|
172.07B
est: 181.25B (-5.1%)
|
188.59B
est: 190.00B (-0.7%)
|
187.21B
est: 184.88B (+1.3%)
|
173.90B
est: 184.00B (-5.5%)
|
183.00B
183.00B – 183.00B
-0.5% YoY
|
186.90B
186.90B – 186.90B
+2.1% YoY
|
190.80B
190.80B – 190.80B
+2.1% YoY
|
| EBITDA |
18.18B
est: 14.29B (+27.2%)
|
19.08B
est: 15.42B (+23.8%)
|
16.24B
est: 14.84B (+9.5%)
|
17.73B
est: 14.51B (+22.2%)
|
16.59B
est: 14.69B (+12.9%)
|
14.15B
est: 14.20B (-0.4%)
|
8.83B
est: 11.74B (-24.7%)
|
11.18B
est: 13.47B (-17.0%)
|
16.47B
est: 14.12B (+16.6%)
|
15.37B
est: 12.77B (+20.4%)
|
8.43B
est: 12.71B (-33.7%)
|
12.64B
12.64B – 12.64B
-0.5% YoY
|
12.91B
12.91B – 12.91B
+2.1% YoY
|
13.18B
13.18B – 13.18B
+2.1% YoY
|
| EBIT |
13.10B
est: 2.79B (+369.8%)
|
14.25B
est: 3.01B (+373.6%)
|
11.21B
est: 2.89B (+287.2%)
|
12.24B
est: 2.83B (+332.4%)
|
10.94B
est: 2.87B (+281.8%)
|
8.12B
est: 2.77B (+193.1%)
|
2.71B
est: 2.29B (+18.1%)
|
494.00M
est: 2.63B (-81.2%)
|
4.10B
est: 2.75B (+48.9%)
|
3.51B
est: 781.98M (+348.9%)
|
-3.40B
est: 778.25M (-536.5%)
|
774.02M
774.02M – 774.02M
-0.5% YoY
|
790.52M
790.52M – 790.52M
+2.1% YoY
|
807.02M
807.02M – 807.02M
+2.1% YoY
|
| Net Income |
8.44B
est: 5.06B (+67.0%)
|
11.16B
est: 8.27B (+34.9%)
|
12.53B
est: 8.25B (+51.9%)
|
9.75B
est: 8.25B (+18.1%)
|
341.00M
est: 9.51B (-96.4%)
|
3.47B
est: 6.52B (-46.7%)
|
7.03B
est: 948.75M (+640.5%)
|
1.73B
est: 5.31B (-67.4%)
|
-1.64B
est: -3.72B (+55.8%)
|
-8.63B
est: -7.54B (-14.5%)
|
6.99B
est: 4.82B (+45.0%)
|
16.19B
16.19B – 16.19B
+235.9% YoY
|
5.04B
5.04B – 5.04B
-68.9% YoY
|
5.79B
5.79B – 5.79B
+14.8% YoY
|
| SGA |
87.07B
est: 101.13B (-13.9%)
|
91.93B
est: 109.07B (-15.7%)
|
90.91B
est: 104.97B (-13.4%)
|
90.79B
est: 102.65B (-11.6%)
|
92.72B
est: 103.91B (-10.8%)
|
93.17B
est: 100.45B (-7.2%)
|
81.24B
est: 83.05B (-2.2%)
|
85.64B
est: 95.27B (-10.1%)
|
90.68B
est: 99.87B (-9.2%)
|
89.88B
est: 94.41B (-4.8%)
|
90.29B
est: 93.96B (-3.9%)
|
93.45B
93.45B – 93.45B
-0.5% YoY
|
95.44B
95.44B – 95.44B
+2.1% YoY
|
97.43B
97.43B – 97.43B
+2.1% YoY
|
| EPS |
119.90
est: 93.80 (+27.8%)
|
158.46
est: 153.40 (+3.3%)
|
180.26
est: 153.00 (+17.8%)
|
143.46
est: 153.10 (-6.3%)
|
5.16
est: 176.50 (-97.1%)
|
54.26
est: 120.95 (-55.1%)
|
112.57
est: 17.60 (+539.6%)
|
27.84
est: 98.55 (-71.8%)
|
-27.45
est: -69.00 (+60.2%)
|
-151.62
est: -150.15 (-1.0%)
|
129.65
est: 96.00 (+35.1%)
|
322.50
322.50 – 322.50
+235.9% YoY
|
100.40
100.40 – 100.40
-68.9% YoY
|
115.30
115.30 – 115.30
+14.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.10% | 400.1K | 0.58% |
| 2 | iShares MSCI Japan Small-Cap ETF SCJ | 0.08% | 197.2K | 0.50% |
| 3 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.07% | 420.2K | 0.58% |
| 4 | Schwab International Small-Cap Equity ETF SCHC | 0.05% | 2.77M | 0.06% |
| 5 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.04% | 164.1K | 0.48% |
| 6 | Invesco Global Buyback Achievers UCITS ETF BUYB.L | 0.04% | 63.6K | 0.39% |
| 7 | WisdomTree International SmallCap Dividend Fund DLS | 0.04% | 381.2K | 0.58% |
| 8 | Schwab Fundamental International Small Company Index ETF FNDC | 0.04% | 1.09M | 0.39% |
| 9 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.04% | 5.05M | 0.06% |
| 10 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.03% | 66.5K | 0.83% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akira Miyagi | Chief Financial Officer, Vice President, Executive Officer & Representative Director | — | male |
| Atsuko Shinoduka | Corporate Officer | — | — |
| Hiroaki Miyake | Corporate Officer and GM of Corporate Planning & IT Governance | — | — |
| Ikuo Otani | Principal Financial Officer, Senior MD, Corporate Officer, GM - Corporate Planning Division | — | male |
| K. Komatsubara | IR & Corporate PR Office Executive | — | male |
| Katsuya Hirooka | Corporate Officer & Head of Corporate Planning Department | — | male |
| Keisuke Kawanishi | Corporate Officer & Director | — | male |
| Manabu Tochio | Corporate Officer & Head of Global Operations Div. | — | male |
| Masaaki Yajima | President, Chief Executive Officer & Representative Director | — | male |
| Mitsuru Sekiguchi | Corporate Officer | — | male |
| Shinsuke Fukazawa | Corporate Officer & Group HR Manager | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3591.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
