Subscribe

Seiren Co.,Ltd. (3569.T)

JPY3,260.00 +45.00 (+1.40%)
JP JPX Consumer Cyclical Apparel - Manufacturers
Address Shin Aoyama Building East 107-0062
Tokyo, JP
CEO Tatsuo Kawada
Website seiren.com
IPO 2001-01-04
ISIN JP3413800008

Explore sections of this company profile

Also trades on Other OTC · SERNF (USD) Tokyo Stock Exchange · 3569.T (JPY)
Description

Seiren Co.,Ltd., headquartered in Tokyo, Japan, is a global enterprise dedicated to the development, manufacturing, and sale of a diverse portfolio of products, including textiles, chemical goods, industrial machinery, and electronic components. The company's operations are strategically divided into several key segments: Automotive Upholstery Materials, Electronics Materials, High Fashion Materials, Environmental & Life Materials, and Medical Materials. The Automotive Upholstery division produces essential materials for car seat covers, decorative instrument panels, and airbags. In the Electronics Materials segment, Seiren specializes in electrically conductive and high-performance wiping cloths, robust high-strength yarns, and precision devices. The Environmental & Life Materials segment offers a range of products such as moisture-permeable waterproof sheets for building exteriors, office interior supplies, civil engineering components, and items for nursing care. For the apparel industry, the High Fashion Materials segment supplies textiles for fashion clothing, sportswear, outdoor gear, and inner garments. Lastly, the Medical Materials segment provides products for cosmetics and pharmaceuticals, general medical applications, and nursing care. Beyond these core areas, Seiren also delivers advanced digital production systems and a variety of materials for civil engineering, construction, interior design, and broader industrial uses. Established in 1889, the company was initially known as Fukui Seiren Kako Co., Ltd. before officially changing its name to Seiren Co.,Ltd. in 1973.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,260.00 +45.00 (+1.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
168.2K
Beta
0.66
Float Shares
40.01M
Free Float %
68.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.31% -0.45% +1.39% -5.74% +7.70% +7.00% +40.09% +54.59% +66.50% +175.36% +1,073.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,260.00
DCF (Unlevered) 5,995.90 +83.9%
DCF (Levered) 7,202.06 +120.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.10
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +7.6% Q1'26: +17.5% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    +11.3% Q1'26: -5.7% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +6.9% Q1'26: +3.9% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +12.1% Q1'26: +10.0% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +11.5% Q1'26: +9.1% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +1.4% Q1'26: +0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    0.34× Q1'26: 0.35× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.67) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,939.12 Current price: 3,260.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
4 Rev. Ana.
4 EPS Ana.
Mar 2028
3 Rev. Ana.
2 EPS Ana.
Revenue
103.77B
est: 104.00B (-0.2%)
107.21B
est: 108.43B (-1.1%)
108.11B
est: 107.75B (+0.3%)
114.77B
est: 116.00B (-1.1%)
122.70B
est: 121.65B (+0.9%)
120.26B
est: 120.15B (+0.1%)
98.69B
est: 97.00B (+1.7%)
109.77B
est: 111.00B (-1.1%)
132.36B
est: 129.70B (+2.1%)
141.92B
est: 148.09B (-4.2%)
159.65B
est: 159.03B (+0.4%)
170.40B
166.02B – 172.83B
+7.2% YoY
201.92B
179.63B – 222.24B
+18.5% YoY
210.41B
184.91B – 230.38B
+4.2% YoY
EBITDA
11.24B
est: 15.63B (-28.1%)
13.03B
est: 16.30B (-20.0%)
14.37B
est: 16.19B (-11.3%)
15.53B
est: 17.43B (-10.9%)
15.47B
est: 18.28B (-15.4%)
15.62B
est: 18.06B (-13.5%)
13.30B
est: 14.58B (-8.8%)
15.77B
est: 16.68B (-5.5%)
18.14B
est: 19.49B (-6.9%)
19.52B
est: 26.35B (-25.9%)
23.90B
est: 28.30B (-15.6%)
30.32B
29.54B – 30.75B
+7.2% YoY
35.93B
31.96B – 39.55B
+18.5% YoY
37.44B
32.90B – 41.00B
+4.2% YoY
EBIT
6.57B
est: 11.29B (-41.9%)
8.23B
est: 11.77B (-30.1%)
9.65B
est: 11.70B (-17.5%)
10.77B
est: 12.60B (-14.5%)
10.59B
est: 13.21B (-19.9%)
10.50B
est: 13.05B (-19.5%)
8.58B
est: 10.53B (-18.5%)
10.90B
est: 12.05B (-9.5%)
12.83B
est: 14.08B (-8.9%)
14.07B
est: 22.19B (-36.6%)
17.87B
est: 23.83B (-25.0%)
25.53B
24.88B – 25.90B
+7.2% YoY
30.26B
26.92B – 33.30B
+18.5% YoY
31.53B
27.71B – 34.52B
+4.2% YoY
Net Income
4.90B
est: 4.90B (-0.1%)
6.13B
est: 5.97B (+2.6%)
7.03B
est: 6.81B (+3.1%)
6.93B
est: 7.85B (-11.7%)
8.23B
est: 8.69B (-5.3%)
8.55B
est: 8.23B (+3.9%)
6.25B
est: 5.46B (+14.5%)
8.55B
est: 8.62B (-0.8%)
11.02B
est: 11.92B (-7.5%)
12.16B
est: 12.54B (-3.1%)
13.89B
est: 14.47B (-4.0%)
16.33B
16.00B – 16.66B
+12.9% YoY
16.52B
15.73B – 18.24B
+1.1% YoY
18.53B
18.37B – 18.69B
+12.2% YoY
SGA
11.89B
est: 17.17B (-30.8%)
12.52B
est: 17.90B (-30.0%)
12.89B
est: 17.79B (-27.6%)
14.84B
est: 19.15B (-22.5%)
14.49B
est: 20.08B (-27.9%)
15.54B
est: 19.83B (-21.7%)
13.57B
est: 16.01B (-15.2%)
14.57B
est: 18.32B (-20.5%)
17.40B
est: 21.41B (-18.7%)
17.23B
est: 19.48B (-11.5%)
18.99B
est: 20.92B (-9.2%)
22.42B
21.84B – 22.74B
+7.2% YoY
26.56B
23.63B – 29.24B
+18.5% YoY
27.68B
24.33B – 30.31B
+4.2% YoY
EPS
81.99
est: 83.70 (-2.0%)
102.60
est: 101.97 (+0.6%)
117.55
est: 116.30 (+1.1%)
115.97
est: 133.90 (-13.4%)
138.62
est: 148.33 (-6.5%)
153.63
est: 140.40 (+9.4%)
113.79
est: 93.20 (+22.1%)
159.41
est: 147.20 (+8.3%)
205.41
est: 203.40 (+1.0%)
226.53
est: 231.92 (-2.3%)
242.28
est: 236.25 (+2.6%)
274.63
270.65 – 281.80
+16.2% YoY
283.73
266.05 – 308.44
+3.3% YoY
313.43
310.76 – 316.10
+10.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
13.00B
OE per share TTM
220.38
Owner's Yield
6.52%
Maintenance CapEx ratio
48.61%
Maint CapEx / Avg PPE
39.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 88 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Rayliant SMDAM Japan Equity ETF RAYJ 1.41% 355.0K 0.72%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.20% 755.1K 0.58%
3 iShares International Developed Small Cap Value Factor ETF ISVL 0.16% 492.0K 0.31%
4 State Street SPDR S&P International Small Cap ETF GWX 0.11% 929.9K 0.40%
5 iShares MSCI Japan Small-Cap ETF SCJ 0.07% 185.0K 0.50%
6 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.07% 372.6K 0.58%
7 FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD 0.06% 383.3K 0.41%
8 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.06% 250.4K 0.48%
9 WisdomTree International SmallCap Dividend Fund DLS 0.05% 523.5K 0.58%
10 WisdomTree Japan Equity UCITS ETF DXJ.L 0.05% 399.9K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.41M
Shares Outstanding
58.68M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tatsuo Kawada Chairman of the Board & Chief Executive Officer 162M male
Hideyuki Yamada President, Chief Operating Officer & Chief Technology Officer & Representative Director 111M male
Yu Hui Executive Officer & Vice Chairman 70M male
Masaki Teramae Managing Executive Officer
Koji Kawada Executive VP, Chief Strategy Officer, CMO, Sales Manager & Representative Director male
Tomofumi Katsuki Sr. Managing Exec. Officer, Head of Admin Div., GM of Global Business Audit Office & Director male
Tomohiro Izumi Managing Executive Officer
Tsuneharu Saito Head of Global Airbag Bus, GM of Airbag Business Div., Airbag Sales Dept. & GM of Production Section
Yasunori Takezawa Managing Executive Officer & Head of North American Business
Hiroshi Kimura Senior Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits