Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Unisia Holdings Co. (3547.T)
JPY1,601.00
-17.00 (-1.05%)
JP JPX Consumer Cyclical Restaurants
Address
Towa Higashigotanda Building 141-0022
Tokyo, JP
Tokyo, JP
CEO
Hiroe Sakamoto
Website
kushi-tanaka.co.jp
IPO
2016-09-14
ISIN JP3266180003
Description
Unisia Holdings Co. engages in the management of restaurants, FC (Franchise Chain) development, and systems development. The Company operates food business mainly in the Kanto area with a single brand of Kushikatsu Tanaka and family-friendly stores on the local roadside. It also provides side menus and drinks such as kasudon, beef stove embankment, meat sucking, dustpan, takoyaki, gari shochu, and cold candies. The company was founded by Keiji Kan in November 1998 and is headquartered in Tokyo, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY1,601.00
-17.00 (-1.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
57.1K
Beta
1.61
Float Shares
5.03M
Free Float %
54.7%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.53% | -7.51% | -8.56% | -19.04% | -18.34% | -14.40% | +19.29% | +2.61% | -7.76% | +103.78% | +103.78% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
1,601.00
DCF (Levered)
857.13
-46.5%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
1.91
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Restaurants: +7.4%+25.1% ★ Q1'26: +87.8% (vs Q1'25)
-
EPS growth Restaurants: +14.8%+95.8% ★ Q1'26: -77.1% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+7.4% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+4.5% Q1'26: +2.6% (vs Q1'25)
-
ROIC Restaurants: +6.2%+30.2% ★ Q1'26: +3.4% (vs Q1'25)
-
Share dilution Restaurants: +0.0%+0.0% Q1'26: +17.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×1.32× ★ Q1'26: 4.89× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Nov 2016 actual |
Nov 2017 actual |
Nov 2018 actual |
Nov 2019 actual |
Nov 2020 actual |
Nov 2021 actual |
Nov 2022 actual |
Nov 2023 actual |
Nov 2024 actual |
Nov 2025 actual |
Nov 2026 2 Rev. Ana. 2 EPS Ana. |
Nov 2027 2 Rev. Ana. 2 EPS Ana. |
Nov 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.97B
est: 4.06B (-2.0%)
|
5.53B
est: 5.45B (+1.5%)
|
7.67B
est: 7.66B (+0.2%)
|
10.01B
est: 10.03B (-0.2%)
|
8.71B
est: 8.60B (+1.2%)
|
4.98B
est: 5.15B (-3.2%)
|
10.92B
est: 11.06B (-1.3%)
|
14.07B
est: 14.56B (-3.4%)
|
16.86B
est: 16.63B (+1.4%)
|
21.09B
est: 21.00B (+0.4%)
|
36.50B
36.25B – 36.75B
+73.8% YoY
|
41.50B
40.62B – 42.38B
+13.7% YoY
|
47.50B
46.52B – 48.48B
+14.5% YoY
|
| EBITDA |
531.73M
est: 197.21M (+169.6%)
|
677.79M
est: 265.06M (+155.7%)
|
936.67M
est: 372.30M (+151.6%)
|
997.75M
est: 487.80M (+104.5%)
|
230.19M
est: 418.40M (-45.0%)
|
-388.12M
est: 250.47M (-255.0%)
|
1.63B
est: 537.87M (+203.1%)
|
1.06B
est: 827.65M (+27.6%)
|
1.19B
est: 944.97M (+25.4%)
|
1.42B
est: 1.19B (+19.2%)
|
2.07B
2.06B – 2.09B
+73.8% YoY
|
2.36B
2.31B – 2.41B
+13.7% YoY
|
2.70B
2.64B – 2.76B
+14.5% YoY
|
| EBIT |
402.31M
est: 39.90M (+908.4%)
|
507.74M
est: 53.62M (+846.9%)
|
693.65M
est: 75.32M (+821.0%)
|
676.26M
est: 98.68M (+585.3%)
|
-109.72M
est: 84.64M (-229.6%)
|
-731.64M
est: 50.67M (-1,543.9%)
|
1.24B
est: 108.81M (+1,036.0%)
|
711.83M
est: 311.93M (+128.2%)
|
755.58M
est: 356.15M (+112.2%)
|
955.79M
est: 449.87M (+112.5%)
|
781.92M
776.52M – 787.31M
+73.8% YoY
|
889.03M
870.26M – 907.80M
+13.7% YoY
|
1.02B
996.62M – 1.04B
+14.5% YoY
|
| Net Income |
258.72M
est: 303.58M (-14.8%)
|
327.21M
est: 336.97M (-2.9%)
|
469.87M
est: 453.44M (+3.6%)
|
455.40M
est: 490.75M (-7.2%)
|
-199.71M
est: -95.58M (-108.9%)
|
-577.18M
est: 50.24M (-1,248.9%)
|
743.09M
est: 737.04M (+0.8%)
|
357.89M
est: 436.00M (-17.9%)
|
380.37M
est: 550.02M (-30.8%)
|
744.59M
est: 999.88M (-25.5%)
|
459.50M
455.86M – 463.15M
-54.0% YoY
|
509.13M
455.67M – 562.59M
+10.8% YoY
|
594.60M
498.64M – 690.55M
+16.8% YoY
|
| SGA |
1.98B
est: 2.72B (-27.4%)
|
2.85B
est: 3.66B (-22.2%)
|
3.91B
est: 5.14B (-23.9%)
|
5.22B
est: 6.74B (-22.5%)
|
5.14B
est: 5.78B (-11.0%)
|
5.26B
est: 3.46B (+52.1%)
|
6.79B
est: 7.43B (-8.5%)
|
7.62B
est: 9.61B (-20.7%)
|
9.25B
est: 10.97B (-15.7%)
|
11.22B
est: 13.86B (-19.1%)
|
24.09B
23.92B – 24.26B
+73.8% YoY
|
27.39B
26.81B – 27.97B
+13.7% YoY
|
31.35B
30.71B – 32.00B
+14.5% YoY
|
| EPS |
31.97
est: 33.03 (-3.2%)
|
36.23
est: 36.67 (-1.2%)
|
51.46
est: 49.34 (+4.3%)
|
49.51
est: 53.40 (-7.3%)
|
-21.81
est: -10.40 (-109.7%)
|
-63.76
est: 5.47 (-1,266.3%)
|
81.29
est: 80.20 (+1.4%)
|
38.95
est: 47.44 (-17.9%)
|
41.39
est: 59.85 (-30.8%)
|
81.02
est: 108.80 (-25.5%)
|
50.00
49.60 – 50.40
-54.0% YoY
|
55.40
49.58 – 61.22
+10.8% YoY
|
64.70
54.26 – 75.14
+16.8% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-28 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-27 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-26 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-25 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-22 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-01 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
629.77M
OE per share TTM
68.52
Owner's Yield
3.45%
Maintenance CapEx ratio
57.05%
Maint CapEx / Avg PPE
20.4%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 3 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 8.9K | 0.30% |
| 2 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 15.2K | 0.45% |
| 3 | iShares Core TOPIX ETF 1475.T | 0.00% | 147.8K | 0.05% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
1.70M
Shares Outstanding
9.19M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akito Kondo | Director of Store Opening Strategy and Logistics Purchasing Department & Director | — | male |
| Keiji Nuki | Chairman & President | — | male |
| Nobuhiro Osuka | Executive Vice President, Chief Operating Officer & Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3547.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
