Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
KOMEDA Holdings Co., Ltd. (3543.T)
JPY2,875.00
+3.00 (+0.10%)
JP JPX Consumer Cyclical Restaurants
Address
3-12-23 Aoi 461-0004
Nagoya, AIC, JP
Nagoya, AIC, JP
CEO
Takao Hayashi
Website
komeda-holdings.co.jp
IPO
2016-06-29
ISIN JP3305580007
Description
KOMEDA Holdings Co., Ltd. operates a coffee shop franchise business under the Komeda Coffee and Okagean brand names in Japan. It also involved in the real estate rental activities. KOMEDA Holdings Co., Ltd. was founded in 1968 and is headquartered in Nagoya, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY2,875.00
+3.00 (+0.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
225.0K
Beta
-0.17
Float Shares
45.44M
Free Float %
99.8%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -2.59% | -7.44% | -3.68% | -7.29% | -6.37% | -0.32% | +5.85% | +39.89% | +50.24% | +50.24% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
2,875.00
DCF (Unlevered)
7,169.91
+149.4%
DCF (Levered)
11,639.76
+304.9%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
80% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 2 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
2.61
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Restaurants: +7.4%+21.6% ★ Q1'26: +19.6% (vs Q1'25)
-
EPS growth Restaurants: +14.8%+11.3% Q1'26: +26.2% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+18.7% Q1'26: +25.9% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+16.1% ★ Q1'26: +16.2% (vs Q1'25)
-
ROIC Restaurants: +6.2%+7.6% ★ Q1'26: +8.2% (vs Q1'25)
-
Share dilution Restaurants: +0.0%-0.1% ★ Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×3.67× Q1'26: 3.48× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Feb 2017 actual |
Feb 2018 actual |
Feb 2019 actual |
Feb 2020 actual |
Feb 2021 actual |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
Feb 2026 6 Rev. Ana. 6 EPS Ana. |
Feb 2027 6 Rev. Ana. 6 EPS Ana. |
Feb 2028 6 Rev. Ana. 6 EPS Ana. |
Feb 2029 6 Rev. Ana. 6 EPS Ana. |
Feb 2030 3 Rev. Ana. 2 EPS Ana. |
Feb 2031 2 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
24.05B
est: 23.80B (+1.1%)
|
25.98B
est: 26.12B (-0.5%)
|
30.33B
est: 30.20B (+0.4%)
|
31.22B
est: 31.17B (+0.1%)
|
28.84B
est: 28.65B (+0.6%)
|
33.32B
est: 32.94B (+1.1%)
|
37.84B
est: 36.99B (+2.3%)
|
43.24B
est: 43.83B (-1.4%)
|
47.06B
est: 46.70B (+0.8%)
|
56.57B
55.30B – 57.50B
+21.1% YoY
|
61.27B
60.84B – 61.84B
+8.3% YoY
|
65.03B
64.00B – 65.59B
+6.1% YoY
|
69.18B
69.18B – 69.18B
+6.4% YoY
|
71.50B
70.67B – 72.14B
+3.4% YoY
|
74.60B
73.74B – 75.27B
+4.3% YoY
|
| EBITDA |
7.40B
est: 5.83B (+26.9%)
|
7.67B
est: 6.40B (+19.8%)
|
8.13B
est: 7.40B (+9.8%)
|
8.90B
est: 7.64B (+16.5%)
|
7.17B
est: 7.02B (+2.1%)
|
8.75B
est: 8.07B (+8.4%)
|
9.27B
est: 9.07B (+2.3%)
|
10.18B
est: 10.20B (-0.2%)
|
10.24B
est: 10.87B (-5.8%)
|
13.17B
12.87B – 13.38B
+21.1% YoY
|
14.26B
14.16B – 14.39B
+8.3% YoY
|
15.13B
14.89B – 15.27B
+6.1% YoY
|
16.10B
16.10B – 16.10B
+6.4% YoY
|
16.64B
16.45B – 16.79B
+3.4% YoY
|
17.36B
17.16B – 17.52B
+4.3% YoY
|
| EBIT |
6.97B
est: 4.83B (+44.3%)
|
7.20B
est: 5.30B (+35.8%)
|
7.51B
est: 6.13B (+22.5%)
|
7.79B
est: 6.33B (+23.1%)
|
5.74B
est: 5.82B (-1.3%)
|
7.13B
est: 6.69B (+6.7%)
|
7.66B
est: 7.51B (+2.1%)
|
8.59B
est: 8.42B (+2.0%)
|
8.66B
est: 8.97B (-3.4%)
|
10.87B
10.62B – 11.05B
+21.1% YoY
|
11.77B
11.69B – 11.88B
+8.3% YoY
|
12.49B
12.30B – 12.60B
+6.1% YoY
|
13.29B
13.29B – 13.29B
+6.4% YoY
|
13.74B
13.58B – 13.86B
+3.4% YoY
|
14.33B
14.17B – 14.46B
+4.3% YoY
|
| Net Income |
4.51B
|
4.90B
est: 4.95B (-0.8%)
|
5.12B
est: 5.20B (-1.6%)
|
5.38B
est: 5.40B (-0.5%)
|
3.59B
est: 3.85B (-6.8%)
|
4.93B
est: 4.92B (+0.3%)
|
5.42B
est: 5.38B (+0.7%)
|
5.97B
est: 5.88B (+1.5%)
|
5.81B
est: 6.22B (-6.6%)
|
6.46B
6.08B – 6.56B
+3.8% YoY
|
6.94B
6.67B – 7.06B
+7.4% YoY
|
7.37B
7.09B – 7.83B
+6.1% YoY
|
7.77B
7.39B – 8.61B
+5.5% YoY
|
7.67B
7.55B – 7.76B
-1.3% YoY
|
7.96B
7.84B – 8.05B
+3.8% YoY
|
| SGA |
2.90B
est: 3.43B (-15.3%)
|
3.10B
est: 3.76B (-17.5%)
|
3.60B
est: 4.35B (-17.2%)
|
4.05B
est: 4.49B (-9.7%)
|
4.49B
est: 4.12B (+8.8%)
|
4.76B
est: 4.74B (+0.4%)
|
5.17B
est: 5.32B (-3.0%)
|
5.86B
est: 6.09B (-3.7%)
|
6.88B
est: 6.49B (+6.0%)
|
7.86B
7.68B – 7.99B
+21.1% YoY
|
8.51B
8.45B – 8.59B
+8.3% YoY
|
9.03B
8.89B – 9.11B
+6.1% YoY
|
9.61B
9.61B – 9.61B
+6.4% YoY
|
9.93B
9.81B – 10.02B
+3.4% YoY
|
10.36B
10.24B – 10.45B
+4.3% YoY
|
| EPS |
102.62
|
109.74
est: 108.57 (+1.1%)
|
113.35
est: 114.10 (-0.7%)
|
117.27
est: 118.60 (-1.1%)
|
77.89
est: 84.50 (-7.8%)
|
107.01
est: 108.02 (-0.9%)
|
117.59
est: 118.18 (-0.5%)
|
130.13
est: 128.40 (+1.3%)
|
127.65
est: 137.00 (-6.8%)
|
139.65
133.70 – 144.10
+1.9% YoY
|
152.44
146.66 – 155.16
+9.2% YoY
|
162.39
155.88 – 172.15
+6.5% YoY
|
172.30
162.30 – 189.30
+6.1% YoY
|
168.50
165.96 – 170.46
-2.2% YoY
|
174.90
172.27 – 176.94
+3.8% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-28 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-27 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-26 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-25 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-22 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
14.45B
OE per share TTM
317.59
Owner's Yield
11.25%
Maintenance CapEx ratio
20.09%
Maint CapEx / Avg PPE
34.5%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 75 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.08% | 296.9K | 0.58% |
| 2 | iShares MSCI Japan Small-Cap ETF SCJ | 0.07% | 168.9K | 0.50% |
| 3 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.06% | 334.6K | 0.58% |
| 4 | State Street SPDR S&P International Small Cap ETF GWX | 0.05% | 444.6K | 0.40% |
| 5 | Schwab International Small-Cap Equity ETF SCHC | 0.03% | 1.69M | 0.06% |
| 6 | Dimensional - International Small Cap ETF DFIS | 0.03% | 1.54M | 0.39% |
| 7 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.02% | 51.3K | 0.83% |
| 8 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.02% | 3.09M | 0.40% |
| 9 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.02% | 2.77M | 0.06% |
| 10 | BMO MSCI EAFE Small-Mid Cap Index ETF ZESM.TO | 0.02% | 50.8K | 0.40% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
9.02M
Shares Outstanding
45.51M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroki Shimizu | Senior MD, CFO & Director | — | male |
| Naoki Uno | Exe. Offi. and Div. Man. of Human Resources & General Affairs Div. | — | — |
| Yuichi Amari | President, Chief Executive Officer & Chairman | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3543.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
