Subscribe

Suminoe Textile Co., Ltd. (3501.T)

JPY1,118.00 +11.00 (+0.99%)
JP JPX Consumer Cyclical Apparel - Manufacturers
Address 11-20, Minami-Semba 542-8504
Osaka, JP
CEO Teppei Nagata
Website suminoe.jp
IPO 2001-01-01
ISIN JP3410200004

Explore sections of this company profile

Description

Suminoe Textile Co., Ltd., established in 1883 and headquartered in Osaka, Japan, is a global manufacturer and distributor of diverse textile solutions. The company's extensive product range includes interior furnishings for various buildings, such as curtains, carpets, rugs, mats, and wallpapers. For the automotive industry, Suminoe provides essential materials like seat coverings, ceiling fabrics, floor carpets, exterior fabric components, and car mats. They also supply specialized cushioning materials for public transportation vehicles, including trains, buses, ships, and aircraft. Beyond these, Suminoe Textile develops a variety of functional materials, encompassing household deodorizers, deodorizing filters, electric heating carpets for appliance manufacturers, bathroom flooring, high-mesh polyester for screen doors, and water-shielding/thermal insulation sheets. Their offerings extend to artistic and craft textiles, featuring plush hand-woven curtains, carpets, hooked rugs, brocades, and flags. Additionally, the company is involved in processing silicon wafers for solar cell applications, serving markets across Japan, North and Central America, Asia, and internationally.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,118.00 +11.00 (+0.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
49.0K
Beta
0.01
Float Shares
6.47M
Free Float %
48.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.09% -8.83% -7.25% -18.21% -3.29% -6.22% +1.47% +4.07% +23.89% -8.40% +96.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,118.00
DCF (Unlevered) 55,478.25 +4,862.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.74
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +1.3% Q1'26: +0.4% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    -24.2% Q1'26: -678.8% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +0.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +3.2% Q1'26: +1.6% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +3.9% Q1'26: +2.0% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +0.9% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    4.10× Q1'26: 5.50× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.01) × ERP
WACC = 40% × Ke + 60% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 55,478.25 Current price: 1,118.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2015
actual
May 2016
actual
May 2017
actual
May 2018
actual
May 2019
actual
May 2020
actual
May 2021
actual
May 2022
actual
May 2023
actual
May 2024
actual
May 2025
actual
Revenue
91.24B
est: 92.00B (-0.8%)
97.53B
est: 97.60B (-0.1%)
96.04B
est: 96.00B (+0.0%)
97.87B
est: 98.25B (-0.4%)
98.62B
est: 98.50B (+0.1%)
91.51B
est: 91.50B (+0.0%)
79.70B
est: 81.50B (-2.2%)
81.71B
est: 86.00B (-5.0%)
94.83B
est: 90.00B (+5.4%)
103.48B
est: 92.00B (+12.5%)
104.79B
est: 104.79B (+0.0%)
EBITDA
4.92B
est: 4.40B (+11.9%)
4.45B
est: 4.66B (-4.7%)
2.89B
est: 4.59B (-36.9%)
4.51B
est: 4.70B (-4.0%)
4.89B
est: 4.71B (+3.9%)
3.96B
est: 4.37B (-9.5%)
4.18B
est: 3.89B (+7.2%)
3.63B
est: 4.11B (-11.7%)
3.53B
est: 4.30B (-18.0%)
5.28B
est: 5.42B (-2.7%)
5.66B
est: 6.17B (-8.3%)
EBIT
3.69B
est: 2.27B (+62.3%)
2.64B
est: 2.41B (+9.4%)
1.43B
est: 2.37B (-39.9%)
2.78B
est: 2.43B (+14.6%)
2.53B
est: 2.43B (+3.8%)
1.93B
est: 2.26B (-14.7%)
2.20B
est: 2.01B (+9.1%)
1.71B
est: 2.12B (-19.4%)
1.30B
est: 2.22B (-41.7%)
3.02B
est: 3.76B (-19.6%)
3.37B
est: 4.28B (-21.2%)
Net Income
1.92B
245.00M
est: 1.15B (-78.7%)
26.00M
est: 133.48M (-80.5%)
1.08B
est: 1.06B (+2.0%)
467.00M
est: 1.02B (-54.1%)
142.00M
est: 106.12M (+33.8%)
409.00M
est: 527.91M (-22.5%)
281.00M
est: 1.27B (-77.8%)
320.00M
est: 950.38M (-66.3%)
874.00M
est: 1.16B (-24.8%)
670.00M
SGA
3.99B
est: 16.19B (-75.4%)
4.45B
est: 17.18B (-74.1%)
6.79B
est: 16.90B (-59.8%)
5.83B
est: 17.29B (-66.3%)
4.17B
est: 17.34B (-75.9%)
4.01B
est: 16.10B (-75.1%)
14.03B
est: 14.34B (-2.2%)
15.28B
est: 15.14B (+1.0%)
16.03B
est: 15.84B (+1.2%)
16.89B
est: 16.19B (+4.3%)
19.34B
est: 18.44B (+4.9%)
EPS
120.28
16.24
est: 86.00 (-81.1%)
1.72
est: 10.00 (-82.8%)
71.85
est: 79.55 (-9.7%)
32.67
est: 76.20 (-57.1%)
10.86
est: 7.95 (+36.6%)
32.38
est: 39.55 (-18.1%)
22.21
est: 94.95 (-76.6%)
25.24
est: 71.20 (-64.6%)
66.08
est: 87.05 (-24.1%)
50.12
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-28 B+ 3/5 4/5 2/5 3/5 2/5 2/5 5/5
2026-05-27 B+ 3/5 4/5 2/5 3/5 2/5 2/5 5/5
2026-05-26 B+ 3/5 4/5 2/5 3/5 2/5 2/5 5/5
2026-05-25 B+ 3/5 4/5 2/5 3/5 2/5 2/5 5/5
2026-05-22 B+ 3/5 4/5 2/5 3/5 2/5 2/5 5/5
2026-05-21 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-05-20 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-05-19 B+ 3/5 4/5 2/5 3/5 2/5 2/5 5/5
2026-05-18 B+ 3/5 4/5 2/5 3/5 2/5 2/5 5/5
2026-05-15 B+ 3/5 4/5 2/5 3/5 2/5 2/5 5/5
2026-05-14 B+ 3/5 4/5 2/5 3/5 2/5 2/5 5/5
2026-05-13 B+ 3/5 4/5 2/5 3/5 2/5 2/5 5/5
2026-05-12 B+ 3/5 4/5 2/5 3/5 2/5 2/5 5/5
2026-05-11 B+ 3/5 4/5 2/5 3/5 2/5 2/5 5/5
2026-05-08 B+ 3/5 4/5 2/5 3/5 2/5 2/5 5/5
2026-05-07 B+ 3/5 4/5 2/5 3/5 2/5 2/5 5/5
2026-05-01 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-30 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-28 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.55B
OE per share TTM
119.59
Owner's Yield
9.92%
Maintenance CapEx ratio
473.52%
Maint CapEx / Avg PPE
31.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 39.1K 0.28%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 16.8K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.20M
Shares Outstanding
13.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroaki Usugi Sr. Executive Officer, MD, GM of Administration Division & Representative Director male
Kazuaki Suwa GM of Automotive Textiles Business Headquarters & Director male
Norihisa Murase GM of Interior Textile Business Headquarters & Director male
Teppei Nagata President & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits