Subscribe

Create Restaurants Holdings Inc. (3387.T)

JPY800.00 +20.00 (+2.56%)
JP JPX Consumer Cyclical Restaurants
Address 5-10-18 Higashigotanda 141-0022
Tokyo, JP
CEO Yasuhide Okamoto
IPO 2005-09-27
ISIN JP3269930008

Explore sections of this company profile

Description

create restaurants holdings inc. plans, develops, and manages food courts, izakaya bars, dinner-time restaurants, and bakeries in Japan. It operates a range of restaurants, including Japanese, Western, Chinese, and ethnic cuisines primarily under the Hina-Sushi, Shabu Sai, MACCHA HOUSE, PRECIOUS BUFFET, Hong Kong Chonron, TANTO TANTO, Yasia-ya Mei, Kichiza, RIO GRANDE GRILL, Nan Xiang Mantou Dian, Yasai-ya Mei, Yuzuru, Hainan Jifan Shokudo, and Kagonoya brands. The company also operates Omotenashi Toriyoshi, a bar that offers chicken dishes; Isomaru-suisan, a seafood and rice restaurant; Tsukemen TETSU, a ramen restaurant. In addition, it provides bakery products under the Saint-Germain and L'airbon brands; operates JEAN FRANÇOI, a bakery and café; and operates Bread & Coffee IKEDAYAMA, a bakery that serves house made bread and house roasted coffee, etc., as well as operates Italian restaurants and highway rest areas. Further, the company operates restaurants and other facilities on a contract basis, including cultural and recreational facilities, such as golf courses, baseball stadium, aquarium, and art museums. The company was incorporated in 1997 and is based in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY800.00 +20.00 (+2.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
-0.17
Float Shares
111.87M
Free Float %
26.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.71% -0.84% -0.98% -4.21% -12.30% -8.90% +0.93% +40.50% +76.06% +177.68% +154.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
800.00
DCF (Unlevered) 4,743.87 +493.0%
DCF (Levered) 5,683.49 +610.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.42
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +5.8% Q1'26: +2.3% (vs Q1'25)
  • EPS growth Restaurants: +14.8%
    -16.4% Q1'26: -57.1% (vs Q1'25)
  • FCF margin FCF growth · Restaurants: +21.6%
    +10.3% Q1'26: +15.4% (vs Q1'25)
  • EBIT margin Restaurants: +6.1%
    +5.7% Q1'26: +3.8% (vs Q1'25)
  • ROIC Restaurants: +6.2%
    +6.6% Q1'26: +4.0% (vs Q1'25)
  • Share dilution Restaurants: +0.0%
    +0.1% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    2.51× Q1'26: 2.75× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.16) × ERP
WACC = 82% × Ke + 18% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,743.87 Current price: 800.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
1 Rev. Ana.
1 EPS Ana.
Feb 2027
1 Rev. Ana.
1 EPS Ana.
Feb 2028
1 Rev. Ana.
1 EPS Ana.
Feb 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
69.31B
est: 69.00B (+0.4%)
103.27B
est: 103.25B (+0.0%)
113.53B
est: 114.92B (-1.2%)
116.57B
est: 118.37B (-1.5%)
119.28B
est: 120.55B (-1.1%)
139.33B
est: 139.40B (-0.1%)
74.43B
est: 77.00B (-3.3%)
78.32B
est: 78.82B (-0.6%)
118.24B
est: 116.70B (+1.3%)
145.76B
est: 143.60B (+1.5%)
156.35B
est: 156.00B (+0.2%)
165.20B
165.20B – 165.20B
+5.9% YoY
171.00B
171.00B – 171.00B
+3.5% YoY
179.20B
179.20B – 179.20B
+4.8% YoY
189.00B
189.00B – 189.00B
+5.5% YoY
EBITDA
11.67B
est: 11.46B (+1.8%)
11.57B
est: 17.15B (-32.5%)
11.06B
est: 19.09B (-42.0%)
11.88B
est: 19.66B (-39.6%)
8.18B
est: 20.02B (-59.1%)
20.96B
est: 23.15B (-9.5%)
3.15B
est: 12.79B (-75.4%)
24.20B
est: 13.09B (+84.9%)
20.45B
est: 19.38B (+5.5%)
22.81B
est: 23.85B (-4.4%)
24.04B
est: 29.61B (-18.8%)
31.35B
31.35B – 31.35B
+5.9% YoY
32.46B
32.46B – 32.46B
+3.5% YoY
34.01B
34.01B – 34.01B
+4.8% YoY
35.87B
35.87B – 35.87B
+5.5% YoY
EBIT
8.39B
est: 747.58M (+1,022.6%)
6.96B
est: 1.12B (+522.5%)
5.79B
est: 1.25B (+365.0%)
6.53B
est: 1.28B (+409.3%)
3.98B
est: 1.31B (+205.0%)
3.67B
est: 1.51B (+143.1%)
-14.17B
est: 834.26M (-1,798.3%)
7.77B
est: 853.98M (+810.3%)
5.30B
est: 1.26B (+318.9%)
7.29B
est: 1.56B (+368.8%)
8.56B
est: 9.56B (-10.5%)
10.12B
10.12B – 10.12B
+5.9% YoY
10.47B
10.47B – 10.47B
+3.5% YoY
10.98B
10.98B – 10.98B
+4.8% YoY
11.58B
11.58B – 11.58B
+5.5% YoY
Net Income
6.50B
est: 15.15B (-57.1%)
3.32B
est: 4.46B (-25.5%)
3.29B
est: 4.38B (-24.8%)
2.50B
est: 3.73B (-33.0%)
1.32B
est: 3.82B (-65.4%)
1.28B
est: 4.05B (-68.4%)
-13.87B
est: -8.56B (-62.0%)
5.92B
est: 6.71B (-11.8%)
3.39B
est: 4.21B (-19.6%)
5.04B
est: 10.01B (-49.7%)
5.59B
est: 6.40B (-12.6%)
5.39B
5.39B – 5.39B
-15.8% YoY
5.30B
5.30B – 5.30B
-1.6% YoY
5.68B
5.68B – 5.68B
+7.1% YoY
6.27B
6.27B – 6.27B
+10.4% YoY
SGA
45.77B
est: 49.72B (-7.9%)
66.75B
est: 74.40B (-10.3%)
74.84B
est: 82.81B (-9.6%)
76.62B
est: 85.29B (-10.2%)
74.92B
est: 86.86B (-13.7%)
75.46B
est: 100.45B (-24.9%)
58.58B
est: 55.48B (+5.6%)
55.69B
est: 56.79B (-2.0%)
67.98B
est: 84.09B (-19.2%)
78.66B
est: 103.47B (-24.0%)
85.64B
est: 91.17B (-6.1%)
96.55B
96.55B – 96.55B
+5.9% YoY
99.94B
99.94B – 99.94B
+3.5% YoY
104.73B
104.73B – 104.73B
+4.8% YoY
110.46B
110.46B – 110.46B
+5.5% YoY
EPS
17.20
est: 36.02 (-52.2%)
8.80
est: 10.59 (-16.9%)
17.45
est: 10.41 (+67.6%)
6.62
est: 8.87 (-25.3%)
3.51
est: 9.08 (-61.4%)
3.42
est: 9.63 (-64.5%)
-37.14
est: -20.35 (-82.5%)
15.29
est: 15.95 (-4.1%)
8.05
est: 10.00 (-19.5%)
11.99
est: 23.80 (-49.6%)
13.29
est: 15.20 (-12.6%)
12.80
12.80 – 12.80
-15.8% YoY
12.60
12.60 – 12.60
-1.6% YoY
13.50
13.50 – 13.50
+7.1% YoY
14.90
14.90 – 14.90
+10.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-28 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-27 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-26 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-25 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-22 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-21 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-20 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-19 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-18 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-15 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-14 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-13 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-12 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-11 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-08 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-07 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-01 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-04-30 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-04-28 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-04-27 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-04-24 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-04-23 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-04-22 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-04-21 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-04-20 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-04-17 B 3/5 5/5 4/5 5/5 1/5 1/5 1/5
2026-04-16 B 3/5 5/5 4/5 5/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
22.95B
OE per share TTM
54.44
Owner's Yield
7.69%
Maintenance CapEx ratio
111.66%
Maint CapEx / Avg PPE
51.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 74 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.09% 512.3K 0.58%
2 iShares MSCI Japan Small-Cap ETF SCJ 0.08% 212.0K 0.50%
3 WisdomTree Japan SmallCap Dividend Fund DFJ 0.07% 255.0K 0.58%
4 Avantis International Small Cap Equity ETF AVDS 0.05% 163.8K 0.30%
5 Schwab International Small-Cap Equity ETF SCHC 0.05% 2.57M 0.06%
6 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.04% 161.3K 0.48%
7 WisdomTree International SmallCap Dividend Fund DLS 0.04% 388.5K 0.58%
8 WisdomTree International Equity Fund DWM 0.04% 241.2K 0.48%
9 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.03% 75.3K 0.83%
10 iShares MSCI EAFE Small-Cap ETF SCZ 0.03% 4.54M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.45M
Shares Outstanding
421.02M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akira Shimamura MD & Director male
Genta Ohuchi Chief Financial Officer & Director male
Hitoshi Ohno MD & Director male
Jun Kawai Chief Executive Officer, President & Representative Director male
Shinji Baba Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits