Yossix Holdings Co.Ltd. (3221.T)
Nagoya, JP
Yossix Holdings Co., Ltd. engages in the operation of restaurant business. The company directly manages izakaya (Japanese-styled restaurant and bar) chains, operates franchise restaurants, and store construction and designing business. It operates Nipachi, Yataizushi, Yataiya, Sento, Koreya, and Yataidori chain restaurants. The company was founded on April 1, 1985 and is headquartered in Nagoya, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.31% | +1.10% | -7.49% | -7.89% | +12.99% | +7.79% | +20.22% | +47.11% | +77.94% | +82.91% | +350.05% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%+13.1% ★ Q1'26: +12.8% (vs Q1'25)
-
EPS growth Restaurants: +14.8%+14.8% Q1'26: +2.9% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+8.5% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+11.6% ★ Q1'26: +9.6% (vs Q1'25)
-
ROIC Restaurants: +6.2%+117.1% ★ Q1'26: +120.0% (vs Q1'25)
-
Share dilution Restaurants: +0.0%+0.3% Q1'26: +0.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
9.00B
est: 8.83B (+1.9%)
|
10.98B
est: 11.02B (-0.4%)
|
12.71B
est: 12.85B (-1.1%)
|
15.68B
est: 15.64B (+0.3%)
|
17.93B
est: 18.30B (-2.0%)
|
18.71B
est: 18.87B (-0.9%)
|
9.70B
est: 10.40B (-6.8%)
|
8.58B
est: 9.90B (-13.3%)
|
17.09B
est: 16.30B (+4.8%)
|
21.12B
est: 21.10B (+0.1%)
|
22.91B
est: 22.70B (+0.9%)
|
25.60B
25.60B – 25.60B
+12.8% YoY
|
27.50B
27.50B – 27.50B
+7.4% YoY
|
29.70B
29.70B – 29.70B
+8.0% YoY
|
| EBITDA |
1.15B
est: 1.12B (+2.8%)
|
1.50B
est: 1.40B (+7.2%)
|
1.68B
est: 1.63B (+3.3%)
|
2.29B
est: 1.98B (+15.2%)
|
2.74B
est: 2.32B (+18.0%)
|
2.53B
est: 2.39B (+5.6%)
|
-1.24B
est: 1.32B (-194.1%)
|
3.33B
est: 1.26B (+165.1%)
|
1.81B
est: 2.07B (-12.4%)
|
3.00B
est: 2.68B (+12.0%)
|
2.89B
est: 4.07B (-28.8%)
|
4.58B
4.58B – 4.58B
+12.8% YoY
|
4.93B
4.93B – 4.93B
+7.4% YoY
|
5.32B
5.32B – 5.32B
+8.0% YoY
|
| EBIT |
905.13M
est: 878.82M (+3.0%)
|
1.21B
est: 1.10B (+10.2%)
|
1.33B
est: 1.28B (+3.7%)
|
1.90B
est: 1.56B (+22.2%)
|
2.34B
est: 1.82B (+28.2%)
|
2.11B
est: 1.88B (+12.3%)
|
-1.63B
est: 1.04B (-257.9%)
|
2.99B
est: 985.31M (+203.5%)
|
1.44B
est: 1.62B (-10.9%)
|
2.64B
est: 2.10B (+25.6%)
|
2.48B
est: 3.55B (-30.2%)
|
4.00B
4.00B – 4.00B
+12.8% YoY
|
4.30B
4.30B – 4.30B
+7.4% YoY
|
4.64B
4.64B – 4.64B
+8.0% YoY
|
| Net Income |
517.25M
est: 541.49M (-4.5%)
|
712.10M
est: 750.58M (-5.1%)
|
870.79M
est: 717.90M (+21.3%)
|
1.22B
est: 1.04B (+17.4%)
|
1.54B
est: 1.51B (+1.6%)
|
1.26B
est: 1.47B (-14.8%)
|
-1.27B
est: -1.10B (-15.6%)
|
1.86B
est: 1.54B (+20.3%)
|
961.66M
est: 1.46B (-34.2%)
|
1.81B
est: 1.54B (+17.6%)
|
1.76B
est: 1.75B (+0.2%)
|
2.09B
2.09B – 2.09B
+19.0% YoY
|
2.18B
2.18B – 2.18B
+4.3% YoY
|
2.39B
2.39B – 2.39B
+9.6% YoY
|
| SGA |
—
est: 6.29B (-100.0%)
|
6.03B
est: 7.85B (-23.1%)
|
7.09B
est: 9.16B (-22.5%)
|
8.61B
est: 11.15B (-22.8%)
|
9.72B
est: 13.04B (-25.5%)
|
10.37B
est: 13.45B (-22.9%)
|
8.53B
est: 7.41B (+15.0%)
|
8.22B
est: 7.06B (+16.5%)
|
10.27B
est: 11.62B (-11.6%)
|
11.77B
est: 15.04B (-21.8%)
|
13.01B
est: 14.70B (-11.5%)
|
16.58B
16.58B – 16.58B
+12.8% YoY
|
17.81B
17.81B – 17.81B
+7.4% YoY
|
19.24B
19.24B – 19.24B
+8.0% YoY
|
| EPS |
55.89
est: 53.03 (+5.4%)
|
69.81
est: 73.50 (-5.0%)
|
84.83
est: 70.30 (+20.7%)
|
118.74
est: 101.90 (+16.5%)
|
149.18
est: 148.30 (+0.6%)
|
121.83
est: 144.40 (-15.6%)
|
-122.99
est: -107.50 (-14.4%)
|
179.86
est: 151.10 (+19.0%)
|
93.87
est: 143.10 (-34.4%)
|
175.06
est: 150.60 (+16.2%)
|
172.19
est: 171.20 (+0.6%)
|
203.80
203.80 – 203.80
+19.0% YoY
|
212.60
212.60 – 212.60
+4.3% YoY
|
233.00
233.00 – 233.00
+9.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 12.2K | 0.30% |
| 2 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 22.1K | 0.45% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.00% | 127.7K | 0.39% |
| 4 | iShares Core TOPIX ETF 1475.T | 0.00% | 346.1K | 0.05% |
| 5 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | 170.6K | 0.18% |
| 6 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 121.7K | 0.22% |
| 7 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 56.9K | 0.28% |
| 8 | Avantis International Equity ETF AVDE | 0.00% | 22.3K | 0.23% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Masanari Yoshioka | Chief Executive Officer & Chairman | 147M | male |
| Masahito Segawa | Chief Operating Officer, President & Director | — | male |
| Ryuji Matsuoka | Executive Officer & Chief of Corporate Planning Division | — | male |
| Ryuji Watanabe | Executive Officer | — | male |
| Tomio Date | MD & Executive Officer | — | male |
| Toru Fukumoto | Executive Officer | — | male |
| Atsuhiko Ohsaki | Executive Officer & GM of Management Headquarters | — | male |
| Yutaro Yoshioka | Senior MD & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3221.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
