Subscribe

The Japan Wool Textile Co., Ltd. (3201.T)

JPY1,828.00 -23.00 (-1.24%)
JP JPX Consumer Cyclical Apparel - Manufacturers
Address 3-3-10, Kawaramachi 541-0048
Osaka, JP
CEO Yutaka Nagaoka
IPO 2001-01-01
ISIN JP3700800000

Explore sections of this company profile

Also trades on Other OTC · JWTXF (USD) Tokyo Stock Exchange · 3201.T (JPY)
Description

The Japan Wool Textile Co., Ltd., also known as Nippon Keori Co., Ltd., is an established Japanese enterprise primarily engaged in the textile industry. Its multifaceted operations are organized into four key business areas: Textile & Clothing Materials, Industrial Machinery & Materials, Human & Future Development, and Consumer Goods & Services. The Textile & Clothing Materials division focuses on the manufacturing and distribution of knitting wool suitable for fabrics and garments, along with materials and finished products for uniforms, and fashion textiles for both male and female attire. The Industrial Machinery & Materials segment is dedicated to the research, production, and sale of diverse materials, including wool, synthetic fibers, and various threads processed into twine, felt, and non-woven fabrics. This unit also designs, produces, and markets industrial equipment, in addition to designing, installing, and maintaining environmental and energy systems. The highly diversified Human & Future Development division offers an extensive array of services. These include various childcare solutions such as daycare and after-school care, small group home care, the rental and sale of welfare equipment, and home renovation services. It also manages commercial properties, children's amusement facilities, and operates businesses for ice cream sales, video rentals, snack distribution, and cellular phone services. Furthermore, this segment oversees sports and leisure amenities like tennis schools, golf courses, driving ranges, and equestrian clubs, alongside entertainment venues such as karaoke establishments and bowling alleys. Its real estate ventures include the leasing of office buildings, providing management for rental offices, selling land for housing, and constructing residential properties. The Consumer Goods & Services division provides a range of products, including ballroom dancing outfits, specialized inks for office and industrial use, general clothing, horse gear and other equestrian supplies, and stamps with related merchandise and services. Moreover, it functions as an insurance broker, offers logistics solutions, and sells home furnishings such as beds, bedding, and furniture via its online platform. Founded in 1896, The Japan Wool Textile Co., Ltd. is headquartered in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,828.00 -23.00 (-1.24%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
164.7K
Beta
0.16
Float Shares
35.91M
Free Float %
55.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.55% -4.15% -1.68% -16.27% -3.04% -2.06% +17.23% +79.08% +85.71% +133.38% +320.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,828.00
DCF (Unlevered) 5,629.04 +207.9%
DCF (Levered) 5,453.88 +198.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.07
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +3.4% Q1'26: +0.5% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    +1.7% Q1'26: +32.4% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +5.6% Q1'26: +17.8% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +10.1% Q1'26: +7.8% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +7.2% Q1'26: +5.0% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    -0.3% Q1'26: -2.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    0.90× Q1'26: 2.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 89% × Ke + 11% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,629.04 Current price: 1,828.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Nov 2020
actual
Nov 2021
actual
Nov 2022
actual
Nov 2023
actual
Revenue
104.92B
est: 103.00B (+1.9%)
106.62B
est: 103.00B (+3.5%)
109.05B
est: 107.00B (+1.9%)
113.50B
est: 110.50B (+2.7%)
EBITDA
13.15B
est: 14.21B (-7.5%)
13.92B
est: 14.21B (-2.0%)
14.70B
est: 14.76B (-0.4%)
15.17B
est: 15.24B (-0.5%)
EBIT
8.97B
est: 10.28B (-12.7%)
9.83B
est: 10.28B (-4.3%)
10.46B
est: 10.68B (-2.1%)
10.93B
est: 11.02B (-0.9%)
Net Income
7.12B
est: 4.71B (+51.2%)
8.31B
est: 4.23B (+96.6%)
7.28B
est: 6.63B (+9.8%)
7.64B
est: 7.12B (+7.4%)
SGA
19.39B
est: 19.29B (+0.5%)
19.79B
est: 19.29B (+2.6%)
20.56B
est: 20.04B (+2.6%)
21.40B
est: 20.70B (+3.4%)
EPS
98.57
est: 68.30 (+44.3%)
115.07
est: 61.30 (+87.7%)
100.54
est: 96.20 (+4.5%)
108.54
est: 103.20 (+5.2%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-28 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-27 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-26 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-25 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-22 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-21 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-20 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-19 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-18 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-15 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-14 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-13 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.40B
OE per share TTM
64.37
Owner's Yield
3.74%
Maintenance CapEx ratio
226.72%
Maint CapEx / Avg PPE
40.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 59 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.68M
Shares Outstanding
65.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroyuki Kondo Managing Executive Officer & GM of Industrial Equipment Business Division
Masao Mizuguchi Executive Officer & Head of Corporate Planning Department, Corporate Strategy Center
Takehiro Okamoto Managing Executive Officer, Director of Mgmt. Strategy Center & Director male
Yasushi Kurusu Executive Officer & Head of HR Strategy Office, Business Strategy Center
Yoshiro Kawamura Managing Exec Officer, GM of the People & Future Dev Busi. & Real Estate Dev Busi. HQ and Director male
Yoshiyasu Kaneda Managing Exe. Officer, Chief Operating Officer of Textile & Clothing Materials Div. and GM of Textiles Bus. Div. & Dir
Yutaka Nagaoka President, Chief Executive Officer & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits