Subscribe

Toyota Boshoku Corp. (3116.T)

JPY2,211.50 +37.50 (+1.72%)
JP JPX Consumer Cyclical Auto - Parts
Address 1-1 Toyoda-cho 448-8651
Kariya, JP
CEO Masayoshi Shirayanagi
IPO 2001-01-04
ISIN JP3635400009

Explore sections of this company profile

Also trades on Other OTC · TDBOF (USD) Tokyo Stock Exchange · 3116.T (JPY)
Description

Toyota Boshoku Corporation develops, manufactures, and sells automotive interior systems in Japan, the United States, China, and internationally. The company engages in manufacturing and sale of automotive filters and powertrain components, and other automotive components, as well as fabric products. It also provides automobile, aircraft, and railway seats, such as executive lounge and sports seats including seat frames, round recliners, and long slide rails. In addition, the company offers interior and exterior products, which includes door trims, headliners, floor carpets, and luggage and exterior components comprising bumpers, fender liners, and engine undercovers. Further, it provides filter products including air, oil, and cabin air filters; air induction systems and cleaners, intake manifolds, cylinder headcovers, oil mist separator, and timing chain covers; and electric powertrain related products, such as motor core constitute and fuel cell parts, separators, and ion exchangers, as well as anti-droplet partitions and weets. Additionally, the company offers curtain-shield airbags, straps and seatbelt webbings, and seat fabrics. Additionally, the company provides transportation services; and contracting of design work. Toyota Boshoku Corporation was founded in 1918 and is headquartered in Kariya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,211.50 +37.50 (+1.72%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
797.5K
Beta
0.43
Float Shares
78.15M
Free Float %
43.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.24% +1.02% +3.67% -28.49% -5.53% -9.78% +11.12% -0.91% +8.33% +4.05% +236.62%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,211.50
DCF (Unlevered) 11,088.60 +401.4%
DCF (Levered) 31,143.97 +1,308.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 14% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 5 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
3.06
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +4.2% Q1'26: +4.6% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +39.1% Q1'26: +53.7% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +2.5% Q1'26: -0.4% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +2.7% Q1'26: -0.6% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +7.6% Q1'26: -2.9% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    1.74× Q1'26: 4.73× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 68% × Ke + 32% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11,088.60 Current price: 2,211.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
7 Rev. Ana.
7 EPS Ana.
Mar 2027
5 Rev. Ana.
4 EPS Ana.
Mar 2028
6 Rev. Ana.
6 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Revenue
1.31T
est: 1.26T (+3.2%)
1.42T
est: 1.40T (+0.8%)
1.36T
est: 1.34T (+1.2%)
1.40T
est: 1.39T (+0.6%)
1.42T
est: 1.41T (+0.4%)
1.37T
est: 1.37T (-0.1%)
1.27T
est: 1.27T (-0.2%)
1.42T
est: 1.37T (+3.4%)
1.60T
est: 1.58T (+1.7%)
1.95T
est: 1.97T (-0.6%)
1.95T
est: 1.92T (+1.9%)
2.02T
1.98T – 2.08T
+5.1% YoY
2.05T
2.01T – 2.10T
+2.0% YoY
2.10T
1.95T – 2.27T
+2.3% YoY
2.14T
2.04T – 2.25T
+1.6% YoY
EBITDA
67.51B
est: 86.20B (-21.7%)
68.15B
est: 95.71B (-28.8%)
118.66B
est: 91.50B (+29.7%)
111.48B
est: 94.79B (+17.6%)
99.93B
est: 96.19B (+3.9%)
91.16B
est: 93.63B (-2.6%)
98.73B
est: 86.84B (+13.7%)
109.15B
est: 93.69B (+16.5%)
102.11B
est: 107.52B (-5.0%)
142.83B
est: 126.77B (+12.7%)
108.26B
est: 123.61B (-12.4%)
129.93B
127.79B – 134.24B
+5.1% YoY
132.50B
129.34B – 135.62B
+2.0% YoY
135.53B
126.04B – 146.23B
+2.3% YoY
137.75B
131.25B – 144.85B
+1.6% YoY
EBIT
26.64B
est: 49.24B (-45.9%)
26.39B
est: 54.68B (-51.7%)
80.94B
est: 52.27B (+54.8%)
75.27B
est: 54.15B (+39.0%)
64.78B
est: 54.95B (+17.9%)
50.94B
est: 53.49B (-4.8%)
58.78B
est: 49.61B (+18.5%)
66.59B
est: 53.52B (+24.4%)
55.07B
est: 61.43B (-10.3%)
90.53B
est: 71.44B (+26.7%)
52.25B
est: 69.66B (-25.0%)
73.22B
72.02B – 75.65B
+5.1% YoY
74.67B
72.89B – 76.43B
+2.0% YoY
76.38B
71.03B – 82.41B
+2.3% YoY
77.63B
73.97B – 81.63B
+1.6% YoY
Net Income
5.20B
est: 2.25B (+130.8%)
3.90B
est: 8.52B (-54.2%)
45.36B
est: 39.39B (+15.1%)
42.76B
est: 39.81B (+7.4%)
27.46B
est: 26.54B (+3.4%)
24.79B
est: 23.33B (+6.2%)
31.19B
est: 21.65B (+44.1%)
39.26B
est: 34.98B (+12.3%)
14.68B
est: 22.73B (-35.4%)
57.89B
est: 54.08B (+7.0%)
16.72B
est: 42.52B (-60.7%)
38.64B
28.42B – 48.85B
-9.1% YoY
50.59B
47.82B – 52.30B
+30.9% YoY
56.82B
48.89B – 65.47B
+12.3% YoY
59.20B
50.81B – 71.03B
+4.2% YoY
SGA
75.28B
est: 70.07B (+7.4%)
78.12B
est: 77.80B (+0.4%)
72.92B
est: 74.38B (-2.0%)
69.45B
est: 77.06B (-9.9%)
71.21B
est: 78.19B (-8.9%)
70.20B
est: 76.11B (-7.8%)
62.34B
est: 70.60B (-11.7%)
69.74B
est: 76.16B (-8.4%)
90.55B
est: 87.41B (+3.6%)
102.96B
est: 114.56B (-10.1%)
114.79B
est: 111.71B (+2.8%)
117.42B
115.48B – 121.31B
+5.1% YoY
119.74B
116.88B – 122.55B
+2.0% YoY
122.48B
113.90B – 132.15B
+2.3% YoY
124.48B
118.61B – 130.90B
+1.6% YoY
EPS
28.08
est: 12.63 (+122.4%)
21.02
est: 47.70 (-55.9%)
244.28
est: 220.61 (+10.7%)
230.27
est: 222.94 (+3.3%)
147.85
est: 148.66 (-0.5%)
132.87
est: 130.67 (+1.7%)
166.92
est: 121.23 (+37.7%)
210.15
est: 195.87 (+7.3%)
78.57
est: 127.28 (-38.3%)
311.74
est: 294.55 (+5.8%)
93.65
est: 237.36 (-60.5%)
219.06
159.11 – 273.48
-7.7% YoY
280.02
267.69 – 292.77
+27.8% YoY
317.17
273.69 – 366.47
+13.3% YoY
341.02
284.44 – 397.60
+7.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 3/5 3/5 3/5 4/5
2026-05-28 A- 4/5 5/5 3/5 3/5 3/5 3/5 4/5
2026-05-27 A- 4/5 5/5 3/5 3/5 3/5 3/5 4/5
2026-05-26 A- 4/5 5/5 3/5 3/5 3/5 3/5 4/5
2026-05-25 A- 4/5 5/5 3/5 3/5 3/5 3/5 4/5
2026-05-22 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-21 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-20 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-19 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-18 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-15 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-14 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-12 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-01 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-28 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-27 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
92.67B
OE per share TTM
518.70
Owner's Yield
22.67%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
17.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 116 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Value ETF AVDV 0.16% 29.52M 0.36%
2 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.15% 653.2K 0.48%
3 WisdomTree International SmallCap Dividend Fund DLS 0.15% 1.56M 0.58%
4 Vanguard Global Value Equity Active ETF VVLU.AX 0.11% 974.7K 0.28%
5 Dimensional - International Small Cap Value ETF DISV 0.11% 5.12M 0.42%
6 JPMorgan Diversified Return International Equity ETF JPIN 0.10% 372.6K 0.37%
7 iShares MSCI Japan Small-Cap ETF SCJ 0.09% 223.1K 0.50%
8 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.08% 471.2K 0.58%
9 WisdomTree Japan Equity UCITS ETF DXJ.L 0.08% 638.2K 0.48%
10 WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L 0.08% 638.2K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.26M
Shares Outstanding
178.66M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroki Tsunoda Chief Technology Officer, Operating Officer & Director male
Hiroyuki Kato Operating Officer & Chief Mobility Space Development Segment
Hiroyuki Oi Operating Officer and Chief Executive Officer & President of Toyota Boshoku Asia Co., LTD.
Hiroyuki Suzuki Chief Finance Officer, Accounting & Finance Segment and Head of Revenue for Japan Region
Masataka Asano General Manager of Accounting & Finance Division
Masayoshi Shirayanagi President, Chief Executive Officer, Chief Risk Officer & Director male
Nobuhisa Nagata Chief Human Resource Officer and Chief of Corporate & Profit Management
Norimichi Adachi Operating Officer, Chief Manufacturing Officer of Production Segment & Director
Shinichi Yaoichi Operating Officer, Chief Mobility Space Planning Segment & VP of Toyota Boshoku (CHINA) Co., LTD.
Shunichi Iwamori Operating Officer, Chief Financial Officer & Director male
Toshifumi Chujo Operating Officer, Chief Executive Officer of China Region & President of China
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits