Subscribe

Fujibo Holdings, Inc. (3104.T)

JPY4,005.00 +150.00 (+3.89%)
JP JPX Consumer Cyclical Apparel - Manufacturers
Address 1-18-12 Nihonbashi Ningyocho 103-0013
Tokyo, JP
CEO Masahide Inoue
IPO 2001-01-01
ISIN JP3820800005

Explore sections of this company profile

Description

Fujibo Holdings, Inc., a diversified Japanese enterprise founded in 1896 and based in Tokyo, operates across several core sectors. The company manufactures advanced polishing pads, including its POLYPAS series, which are vital for the precision finishing of silicon wafers, a variety of semiconductor materials, metals, and glass. This segment also supplies specialized non-woven fabrics, functional films, and polyester non-wovens. In its chemical division, Fujibo produces fine chemical intermediates that serve as foundational raw materials for pharmaceuticals, agricultural products, electronic components, and various functional chemicals. Additionally, the company contributes to the textile industry by offering a wide array of fiber materials, functional fibers, yarns, and fabrics. Another significant area of its business involves the precision injection molding of components for sophisticated products such as digital cameras and medical equipment.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,005.00 +150.00 (+3.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
239.1K
Beta
0.70
Float Shares
24.91M
Free Float %
73.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.35% +5.07% +14.17% +23.81% +95.07% +56.10% +165.78% +314.29% +242.07% +405.81% +2,509.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,005.00
DCF (Unlevered) 1,692.79 -57.7%
DCF (Levered) 2,253.07 -43.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.29
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +7.0% Q1'26: +8.2% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    +22.7% Q1'26: +64.5% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +15.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +17.7% Q1'26: +18.3% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +14.1% Q1'26: +16.5% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +2.2% Q1'26: -0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    0.03× Q1'26: 0.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,690.54 Current price: 4,005.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
3 Rev. Ana.
3 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
41.17B
est: 41.50B (-0.8%)
38.12B
est: 38.00B (+0.3%)
40.88B
est: 42.50B (-3.8%)
35.89B
est: 36.00B (-0.3%)
37.10B
est: 38.00B (-2.4%)
38.70B
est: 39.00B (-0.8%)
36.93B
est: 36.00B (+2.6%)
35.92B
est: 36.00B (-0.2%)
37.67B
est: 37.50B (+0.5%)
36.11B
est: 37.98B (-4.9%)
42.91B
est: 43.50B (-1.4%)
46.10B
45.70B – 46.40B
+6.0% YoY
51.30B
51.03B – 51.84B
+11.3% YoY
55.00B
54.86B – 55.28B
+7.2% YoY
EBITDA
6.10B
est: 9.38B (-35.0%)
5.48B
est: 8.59B (-36.2%)
8.86B
est: 9.61B (-7.8%)
6.07B
est: 8.14B (-25.4%)
5.92B
est: 8.59B (-31.2%)
6.45B
est: 8.82B (-26.8%)
7.87B
est: 8.14B (-3.3%)
9.29B
est: 8.14B (+14.2%)
8.12B
est: 8.48B (-4.3%)
6.29B
est: 8.61B (-26.9%)
10.00B
est: 9.86B (+1.4%)
10.45B
10.36B – 10.52B
+6.0% YoY
11.63B
11.57B – 11.75B
+11.3% YoY
12.47B
12.43B – 12.53B
+7.2% YoY
EBIT
4.37B
est: 5.82B (-25.0%)
3.62B
est: 5.33B (-32.0%)
6.82B
est: 5.96B (+14.4%)
3.99B
est: 5.05B (-21.0%)
3.78B
est: 5.33B (-29.1%)
4.08B
est: 5.47B (-25.4%)
5.29B
est: 5.05B (+4.7%)
5.88B
est: 5.05B (+16.4%)
4.87B
est: 5.26B (-7.3%)
2.82B
est: 5.31B (-46.9%)
6.48B
est: 6.08B (+6.5%)
6.45B
6.39B – 6.49B
+6.0% YoY
7.18B
7.14B – 7.25B
+11.3% YoY
7.69B
7.67B – 7.73B
+7.2% YoY
Net Income
2.38B
est: 2.65B (-10.0%)
3.02B
est: 2.15B (+40.1%)
4.34B
est: 4.24B (+2.4%)
2.91B
est: 2.80B (+4.0%)
2.54B
est: 2.80B (-9.3%)
2.27B
est: 2.79B (-18.8%)
4.32B
est: 3.76B (+14.9%)
4.46B
est: 4.24B (+5.2%)
3.40B
est: 3.56B (-4.5%)
2.12B
est: 7.79B (-72.8%)
4.48B
est: 4.76B (-5.9%)
5.38B
5.18B – 5.57B
+13.1% YoY
6.27B
5.95B – 6.61B
+16.5% YoY
7.04B
6.89B – 7.19B
+12.3% YoY
SGA
8.36B
est: 6.72B (+24.4%)
8.06B
est: 6.15B (+31.0%)
7.66B
est: 6.88B (+11.3%)
7.48B
est: 5.83B (+28.4%)
7.64B
est: 6.15B (+24.2%)
7.44B
est: 6.31B (+17.8%)
5.84B
est: 5.83B (+0.2%)
5.74B
est: 5.83B (-1.6%)
6.11B
est: 6.07B (+0.7%)
6.29B
est: 6.12B (+2.8%)
6.66B
est: 7.01B (-4.9%)
7.42B
7.36B – 7.47B
+6.0% YoY
8.26B
8.22B – 8.35B
+11.3% YoY
8.86B
8.84B – 8.90B
+7.2% YoY
EPS
68.07
est: 240.00 (-71.6%)
86.73
est: 195.00 (-55.5%)
126.57
est: 384.60 (-67.1%)
84.74
est: 253.50 (-66.6%)
73.96
est: 253.50 (-70.8%)
66.09
est: 253.30 (-73.9%)
125.61
est: 340.50 (-63.1%)
129.62
est: 384.00 (-66.2%)
98.82
est: 322.70 (-69.4%)
61.72
est: 229.81 (-73.1%)
135.27
est: 140.51 (-3.7%)
160.66
153.20 – 164.73
+14.3% YoY
187.90
175.82 – 195.36
+17.0% YoY
208.10
203.76 – 212.45
+10.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-15 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-201.60M
OE per share TTM
-5.22
Owner's Yield
-0.14%
Maintenance CapEx ratio
85.50%
Maint CapEx / Avg PPE
87.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 36 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.13% 491.1K 0.58%
2 State Street SPDR S&P International Small Cap ETF GWX 0.06% 521.6K 0.40%
3 Avantis International Small Cap Equity ETF AVDS 0.03% 96.2K 0.30%
4 Schwab International Small-Cap Equity ETF SCHC 0.03% 1.61M 0.06%
5 Dimensional - International Vector Equity ETF DXIV 0.02% 43.2K 0.53%
6 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 2.84M 0.06%
7 Avantis International Small Cap Value ETF AVDV 0.02% 3.30M 0.36%
8 Dimensional - International Small Cap ETF DFIS 0.02% 923.1K 0.39%
9 Avantis Responsible International Equity ETF AVSD 0.01% 65.0K 0.23%
10 Amundi Japan TOPIX II UCITS ETF EUR Hedged Dist JPNH.PA 0.01% 75.0K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.27M
Shares Outstanding
33.77M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsunori Noguchi Full-Time Audit & Supervisory Board Member male
Katsushi Kihara Managing Executive Officer
Makoto Suzuki Chief of Internal Audit Office, Manager of Legal Department and Managing Executive Officer
Masaaki Okada Senior Executive Officer
Masahide Inoue President & Chairman male
Osamu Hirano Representative Director & Chief of Secretariat male
Takao Nakamura Senior Executive Officer male
Tatsuya Sasaki Head of Finance & Accounting Department and Representative Director male
Yasuhiro Shimizu Managing Executive Officer
Yuakira Okada Executive Officer & Director of Human Resources
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits