Monogatari Corporation (3097.T)
Toyohashi, JP
The Monogatari Corporation operates a chain of restaurants in Japan. It also involved in the management of franchise chain development business. The company offers its products under Yakiniku, Ramen, Sushi, and Shabu-shabu brand names. The Monogatari Corporation was founded in 1949 and is headquartered in Toyohashi, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.21% | +11.28% | +7.86% | -2.57% | +12.60% | +9.61% | +30.44% | +53.98% | +133.66% | +441.20% | +2,890.59% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 4 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%+15.7% ★ Q1'26: +21.8% (vs Q1'25)
-
EPS growth Restaurants: +14.8%+7.3% Q1'26: +30.7% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+5.3% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+7.2% ★ Q1'26: +9.2% (vs Q1'25)
-
ROIC Restaurants: +6.2%+14.3% ★ Q1'26: +20.6% (vs Q1'25)
-
Share dilution Restaurants: +0.0%+3.2% Q1'26: +0.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×1.10× ★ Q1'26: 0.87× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 5 Rev. Ana. 5 EPS Ana. |
Jun 2027 5 Rev. Ana. 5 EPS Ana. |
Jun 2028 5 Rev. Ana. 5 EPS Ana. |
Jun 2029 2 Rev. Ana. 1 EPS Ana. |
Jun 2030 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
33.43B
est: 32.89B (+1.7%)
|
38.78B
est: 39.01B (-0.6%)
|
44.60B
est: 45.40B (-1.8%)
|
52.12B
est: 52.30B (-0.3%)
|
58.92B
est: 58.75B (+0.3%)
|
57.96B
est: 56.65B (+2.3%)
|
64.02B
est: 65.11B (-1.7%)
|
73.28B
est: 72.97B (+0.4%)
|
92.27B
est: 91.70B (+0.6%)
|
107.16B
est: 106.42B (+0.7%)
|
123.92B
est: 122.93B (+0.8%)
|
148.59B
147.18B – 150.38B
+20.9% YoY
|
166.52B
163.90B – 171.10B
+12.1% YoY
|
185.58B
183.21B – 189.34B
+11.4% YoY
|
193.60B
191.13B – 197.52B
+4.3% YoY
|
209.70B
207.03B – 213.94B
+8.3% YoY
|
| EBITDA |
3.59B
est: 3.71B (-3.2%)
|
3.88B
est: 4.40B (-11.8%)
|
4.77B
est: 5.12B (-6.9%)
|
5.84B
est: 5.90B (-1.1%)
|
6.70B
est: 6.63B (+1.2%)
|
3.62B
est: 6.39B (-43.3%)
|
6.39B
est: 7.35B (-13.0%)
|
8.64B
est: 8.23B (+5.0%)
|
10.48B
est: 10.35B (+1.3%)
|
12.58B
est: 13.33B (-5.6%)
|
13.97B
est: 15.39B (-9.2%)
|
18.61B
18.43B – 18.83B
+20.9% YoY
|
20.85B
20.52B – 21.42B
+12.1% YoY
|
23.24B
22.94B – 23.71B
+11.4% YoY
|
24.24B
23.93B – 24.73B
+4.3% YoY
|
26.26B
25.92B – 26.79B
+8.3% YoY
|
| EBIT |
2.33B
est: 2.34B (-0.4%)
|
2.36B
est: 2.78B (-15.0%)
|
2.95B
est: 3.24B (-9.0%)
|
3.65B
est: 3.73B (-2.1%)
|
4.24B
est: 4.19B (+1.3%)
|
1.20B
est: 4.04B (-70.4%)
|
3.71B
est: 4.64B (-20.0%)
|
5.50B
est: 5.20B (+5.7%)
|
6.73B
est: 6.54B (+3.0%)
|
8.12B
est: 9.19B (-11.6%)
|
8.93B
est: 10.61B (-15.8%)
|
12.82B
12.70B – 12.98B
+20.9% YoY
|
14.37B
14.15B – 14.77B
+12.1% YoY
|
16.02B
15.81B – 16.34B
+11.4% YoY
|
16.71B
16.50B – 17.05B
+4.3% YoY
|
18.10B
17.87B – 18.47B
+8.3% YoY
|
| Net Income |
1.26B
est: 1.42B (-11.2%)
|
1.37B
est: 1.67B (-17.9%)
|
2.07B
est: 2.01B (+3.2%)
|
2.39B
est: 2.67B (-10.7%)
|
2.94B
est: 2.90B (+1.4%)
|
456.00M
est: 1.42B (-67.9%)
|
2.73B
est: 3.16B (-13.7%)
|
3.73B
est: 3.69B (+1.1%)
|
4.69B
est: 4.83B (-2.8%)
|
5.64B
est: 6.05B (-6.8%)
|
6.16B
est: 6.47B (-4.8%)
|
7.49B
7.19B – 7.69B
+15.8% YoY
|
8.62B
8.27B – 8.81B
+15.1% YoY
|
9.88B
9.30B – 10.30B
+14.6% YoY
|
10.28B
10.11B – 10.55B
+4.1% YoY
|
11.20B
11.01B – 11.49B
+8.9% YoY
|
| SGA |
18.85B
est: 14.60B (+29.1%)
|
21.40B
est: 17.32B (+23.6%)
|
24.79B
est: 20.15B (+23.0%)
|
28.53B
est: 23.22B (+22.9%)
|
32.19B
est: 26.08B (+23.4%)
|
32.59B
est: 25.15B (+29.6%)
|
36.94B
est: 28.90B (+27.8%)
|
41.90B
est: 32.39B (+29.3%)
|
49.33B
est: 40.71B (+21.2%)
|
57.46B
est: 58.61B (-2.0%)
|
66.18B
est: 67.70B (-2.2%)
|
81.83B
81.06B – 82.82B
+20.9% YoY
|
91.71B
90.27B – 94.23B
+12.1% YoY
|
102.21B
100.90B – 104.28B
+11.4% YoY
|
106.62B
105.26B – 108.78B
+4.3% YoY
|
115.49B
114.02B – 117.83B
+8.3% YoY
|
| EPS |
34.96
est: 36.98 (-5.5%)
|
38.09
est: 43.61 (-12.6%)
|
57.51
est: 52.46 (+9.6%)
|
66.17
est: 69.79 (-5.2%)
|
81.38
est: 75.66 (+7.6%)
|
12.62
est: 37.06 (-65.9%)
|
75.35
est: 82.53 (-8.7%)
|
102.84
est: 96.28 (+6.8%)
|
129.46
est: 126.30 (+2.5%)
|
158.14
est: 157.23 (+0.6%)
|
163.08
est: 168.15 (-3.0%)
|
195.47
187.67 – 200.83
+16.2% YoY
|
224.95
215.91 – 230.17
+15.1% YoY
|
256.50
242.80 – 268.90
+14.0% YoY
|
268.50
264.05 – 275.56
+4.7% YoY
|
292.40
287.55 – 300.09
+8.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI Japan Small-Cap ETF SCJ | 0.09% | 222.8K | 0.50% |
| 2 | iShares International Small-Cap Equity Factor ETF ISCF | 0.08% | 546.4K | 0.24% |
| 3 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.07% | 400.4K | 0.58% |
| 4 | State Street SPDR S&P International Small Cap ETF GWX | 0.06% | 540.7K | 0.40% |
| 5 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.05% | 194.4K | 0.58% |
| 6 | Avantis International Equity ETF AVDE | 0.05% | 8.28M | 0.23% |
| 7 | Avantis International Small Cap Equity ETF AVDS | 0.04% | 132.9K | 0.30% |
| 8 | Schwab International Small-Cap Equity ETF SCHC | 0.04% | 2.00M | 0.06% |
| 9 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.03% | 62.9K | 0.83% |
| 10 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.03% | 3.79M | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akihiko Iwasaki | Senior Executive Officer & Head of New Business Type of Sales Division | — | — |
| Hisayuki Kato | President, Chief Executive Officer, Head of Domestic Business & Representative Director | — | male |
| Kanetaka Ikeda | Senior Executive Officer & GM of Administration Division | — | — |
| Koji Kimura | Senior Executive Officer & Director | — | male |
| Makoto Hori | Senior Executive Officer of Overseas Development & GM of Overseas Store Development Division | — | — |
| Manabu Yamaguchi | Senior Executive Officer & GM of Overseas Sales Promotion Division | — | — |
| Masamichi Okada | Senior Managing Executive Officer, Head of Overseas Business Management & Representative Director | — | male |
| Takahiro Nitta | Senior Executive Officer and GM of Mgmt. Philosophy Promotion, Diversity & Inclusion Headquarters | — | — |
| Takashi Hariya | Senior Executive Officer, GM of Purchase, Distribution & Prod. Div. and Manager of Prod. dept | — | — |
| Yorinobu Ikeda | Senior Executive Officer of Sales & GM of Sales Innovation Division | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3097.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
