Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
BRONCO BILLY Co., Ltd. (3091.T)
JPY2,267.00
+5.00 (+0.22%)
JP JPX Consumer Cyclical Restaurants
Address
1-75 Heiwagaoka
Nagoya, JP
Nagoya, JP
CEO
Shinki Sakaguchi
Website
bronco.co.jp
IPO
2010-02-22
ISIN JP3831550003
Description
BRONCO BILLY Co., LTD. operates a chain of restaurants across Japan, specializing primarily in grilled steaks, hearty hamburgers, and fresh salads, complemented by alcoholic beverages. By the end of 2020, specifically December 31st, the company managed a total of 128 establishments. This firm, which maintains its corporate headquarters in Nagoya, Japan, was originally incorporated in 1982.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY2,267.00
+5.00 (+0.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
115.7K
Beta
0.00
Float Shares
9.19M
Free Float %
61.8%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.60% | -2.43% | +1.81% | +0.00% | +5.77% | +11.66% | +13.92% | +48.36% | +83.42% | +37.97% | +1,095.74% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
2,267.00
DCF (Unlevered)
16,857.76
+643.6%
DCF (Levered)
7,850.50
+246.3%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
10.47
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Restaurants: +7.4%+13.5% ★ Q1'26: +13.1% (vs Q1'25)
-
EPS growth Restaurants: +14.8%+14.7% Q1'26: +85.9% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+8.0% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+9.7% ★ Q1'26: +12.5% (vs Q1'25)
-
ROIC Restaurants: +6.2%+15.9% ★ Q1'26: +20.9% (vs Q1'25)
-
Share dilution Restaurants: +0.0%+0.1% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×0.08× ★ Q1'26: 0.08× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2010 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
8.80B
est: 8.80B (+0.0%)
|
15.93B
est: 15.78B (+0.9%)
|
18.01B
est: 18.63B (-3.3%)
|
19.77B
est: 19.54B (+1.1%)
|
22.43B
est: 22.55B (-0.5%)
|
22.32B
est: 23.05B (-3.1%)
|
17.27B
est: 17.10B (+1.0%)
|
15.77B
est: 15.25B (+3.4%)
|
19.51B
est: 19.59B (-0.4%)
|
23.38B
est: 24.68B (-5.3%)
|
26.62B
est: 26.60B (+0.1%)
|
30.22B
est: 29.80B (+1.4%)
|
33.45B
33.20B – 33.70B
+12.2% YoY
|
36.45B
35.80B – 37.10B
+9.0% YoY
|
39.70B
39.19B – 40.21B
+8.9% YoY
|
| EBITDA |
1.61B
est: 833.41M (+92.9%)
|
3.06B
est: 1.50B (+104.6%)
|
3.51B
est: 1.77B (+98.9%)
|
3.24B
est: 1.85B (+74.9%)
|
3.52B
est: 2.14B (+64.7%)
|
3.27B
est: 2.18B (+49.8%)
|
921.05M
est: 1.62B (-43.1%)
|
688.97M
est: 1.44B (-52.3%)
|
1.51B
est: 1.86B (-18.7%)
|
2.52B
est: 5.61B (-55.1%)
|
3.41B
est: 6.04B (-43.5%)
|
3.87B
est: 6.77B (-42.8%)
|
7.60B
7.54B – 7.65B
+12.2% YoY
|
8.28B
8.13B – 8.43B
+9.0% YoY
|
9.02B
8.90B – 9.13B
+8.9% YoY
|
| EBIT |
1.19B
est: 481.12M (+147.7%)
|
2.45B
est: 863.22M (+183.7%)
|
2.75B
est: 1.02B (+170.3%)
|
2.45B
est: 1.07B (+128.9%)
|
2.60B
est: 1.23B (+110.6%)
|
2.40B
est: 1.26B (+90.0%)
|
162.28M
est: 935.23M (-82.6%)
|
-48.38M
est: 834.05M (-105.8%)
|
746.24M
est: 1.07B (-30.3%)
|
1.64B
est: 5.22B (-68.5%)
|
2.53B
est: 5.62B (-55.0%)
|
2.93B
est: 6.30B (-53.5%)
|
7.07B
7.02B – 7.13B
+12.2% YoY
|
7.71B
7.57B – 7.85B
+9.0% YoY
|
8.39B
8.29B – 8.50B
+8.9% YoY
|
| Net Income |
604.13M
est: 679.15M (-11.0%)
|
1.63B
est: 1.56B (+4.1%)
|
1.88B
est: 2.02B (-6.8%)
|
1.74B
est: 1.84B (-5.2%)
|
1.79B
est: 1.93B (-7.3%)
|
1.54B
est: 1.53B (+0.9%)
|
-588.14M
est: -446.46M (-31.7%)
|
955.19M
est: 971.17M (-1.6%)
|
687.14M
est: 781.19M (-12.0%)
|
1.00B
est: 1.49B (-32.8%)
|
1.72B
est: 1.53B (+11.8%)
|
1.97B
est: 1.87B (+5.1%)
|
2.34B
2.25B – 2.43B
+24.9% YoY
|
2.51B
2.38B – 2.64B
+7.3% YoY
|
2.75B
2.50B – 3.01B
+9.4% YoY
|
| SGA |
4.82B
est: 4.40B (+9.4%)
|
8.50B
est: 7.90B (+7.5%)
|
9.68B
est: 9.33B (+3.7%)
|
11.14B
est: 9.78B (+13.8%)
|
12.86B
est: 11.29B (+13.9%)
|
12.98B
est: 11.54B (+12.5%)
|
11.55B
est: 8.56B (+34.9%)
|
10.33B
est: 7.63B (+35.3%)
|
11.67B
est: 9.80B (+19.0%)
|
12.82B
est: 14.43B (-11.1%)
|
14.55B
est: 15.55B (-6.4%)
|
17.37B
est: 17.42B (-0.3%)
|
19.56B
19.41B – 19.70B
+12.2% YoY
|
21.31B
20.93B – 21.69B
+9.0% YoY
|
23.21B
22.91B – 23.51B
+8.9% YoY
|
| EPS |
45.56
est: 45.56 (+0.0%)
|
107.91
est: 104.85 (+2.9%)
|
125.01
est: 135.55 (-7.8%)
|
115.78
est: 123.40 (-6.2%)
|
118.60
est: 129.28 (-8.3%)
|
102.46
est: 102.70 (-0.2%)
|
-39.01
est: -29.95 (-30.3%)
|
63.35
est: 65.15 (-2.8%)
|
46.15
est: 52.41 (-11.9%)
|
67.50
est: 100.36 (-32.7%)
|
115.35
est: 102.90 (+12.1%)
|
132.29
est: 125.60 (+5.3%)
|
157.15
151.10 – 163.20
+25.1% YoY
|
168.60
159.90 – 177.30
+7.3% YoY
|
184.40
167.30 – 201.50
+9.4% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-25 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
1.73B
OE per share TTM
116.21
Owner's Yield
2.76%
Maintenance CapEx ratio
111.64%
Maint CapEx / Avg PPE
47.5%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 25 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P International Small Cap ETF GWX | 0.03% | 228.6K | 0.40% |
| 2 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 36.2K | 0.30% |
| 3 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 608.0K | 0.06% |
| 4 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 890.5K | 0.06% |
| 5 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.01% | 42.4K | 0.45% |
| 6 | iShares Core TOPIX ETF 1475.T | 0.00% | 869.1K | 0.05% |
| 7 | Dimensional - International Small Cap ETF DFIS | 0.00% | 209.4K | 0.39% |
| 8 | Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO | 0.00% | 5.5K | 0.22% |
| 9 | Vanguard FTSE Pacific ETF VPL | 0.00% | 281.4K | 0.07% |
| 10 | Vanguard FTSE Developed All Cap ex North America Index ETF (CAD-hedged) VI.TO | 0.00% | 4.9K | 0.22% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
4.36M
Shares Outstanding
14.89M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Shinki Sakaguchi | President & Representative Director | — | male |
| Taku Miyamoto | MD, GM of Product Division & Director | — | male |
| Yasuhiro Kuwabara | Sr. Exec Officer, GM of Corporate Div, Manager of Accounting Div, & Manager of Information Systems | — | — |
| Yuji Deguchi | Senior MD, GM of Chair's Office & Director | — | male |
| Yuki Okabe | Senior Executive Officer & GM of Sales Division | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3091.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
