Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Doutor Nichires Holdings Co., Ltd. (3087.T)
Tokyo, JP
DOUTOR NICHIRES Holdings Co., Ltd., together with its subsidiaries, operates and manages coffee shops and restaurants in Japan. It manufactures and sells breads and pastries; roasts, processes and sells coffee; and imports, exports, purchases, and sells food products, as well as recruits and guides restaurant franchisees through a franchise chain system. The company is also involved in the manufacture and wholesale of confectionery products; management of bakery shops; wholesale of coffee machines, etc.; purchase and wholesale of fruits and vegetables; purchase, processing, and wholesale of meat products; manufacture of hams, sausages, and bacons; manufacture and wholesale of sauces and dressing products; and import of coffee beans and tea. In addition, it designs, constructs, maintains, and cleans stores; and operates natural food stores; manufactures and sells tofu; produces hydroponic vegetables; distributes processed food; and engages in the logistic business, as well as offers online mail orders and home delivery services. The company was incorporated in 2007 and is based in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.23% | -5.06% | -3.69% | -11.11% | +3.90% | +2.66% | +0.87% | +30.60% | +63.27% | +44.18% | -30.38% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%+6.9% Q2'26: +8.2% (vs Q2'25)
-
EPS growth Restaurants: +14.8%+8.8% Q2'26: +35.5% (vs Q2'25)
-
FCF margin FCF growth · Restaurants: +21.6%+1.4% Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Restaurants: +6.1%+6.4% ★ Q2'26: +8.9% (vs Q2'25)
-
ROIC Restaurants: +6.2%+9.5% ★ Q2'26: +12.8% (vs Q2'25)
-
Share dilution Restaurants: +0.0%-3.3% ★ Q2'26: -3.1% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×0.14× ★ Q2'26: 0.10× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Feb 2015 actual |
Feb 2016 actual |
Feb 2017 actual |
Feb 2018 actual |
Feb 2019 actual |
Feb 2020 actual |
Feb 2021 actual |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
Feb 2026 1 Rev. Ana. 1 EPS Ana. |
Feb 2027 1 Rev. Ana. 1 EPS Ana. |
Feb 2028 1 Rev. Ana. 1 EPS Ana. |
Feb 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
120.02B
est: 120.54B (-0.4%)
|
124.80B
est: 124.70B (+0.1%)
|
126.93B
est: 126.73B (+0.2%)
|
131.18B
est: 131.77B (-0.4%)
|
129.22B
est: 130.42B (-0.9%)
|
131.19B
est: 131.60B (-0.3%)
|
96.14B
est: 94.50B (+1.7%)
|
109.36B
est: 110.60B (-1.1%)
|
126.86B
est: 125.80B (+0.8%)
|
140.63B
est: 140.98B (-0.2%)
|
148.82B
est: 149.80B (-0.7%)
|
158.90B
158.90B – 158.90B
+6.1% YoY
|
169.60B
169.60B – 169.60B
+6.7% YoY
|
178.80B
178.80B – 178.80B
+5.4% YoY
|
188.50B
188.50B – 188.50B
+5.4% YoY
|
| EBITDA |
13.37B
est: 6.15B (+117.4%)
|
13.54B
est: 6.36B (+112.7%)
|
14.85B
est: 6.47B (+129.6%)
|
14.63B
est: 6.72B (+117.5%)
|
14.61B
est: 6.66B (+119.5%)
|
14.98B
est: 6.72B (+123.0%)
|
197.00M
est: 4.82B (-95.9%)
|
2.40B
est: 5.64B (-57.5%)
|
6.88B
est: 6.42B (+7.2%)
|
11.58B
est: 31.05B (-62.7%)
|
14.20B
est: 26.60B (-46.6%)
|
28.22B
28.22B – 28.22B
+6.1% YoY
|
30.12B
30.12B – 30.12B
+6.7% YoY
|
31.75B
31.75B – 31.75B
+5.4% YoY
|
33.47B
33.47B – 33.47B
+5.4% YoY
|
| EBIT |
9.60B
est: 1.88B (+411.3%)
|
9.47B
est: 1.94B (+387.3%)
|
10.52B
est: 1.97B (+432.6%)
|
10.34B
est: 2.05B (+403.6%)
|
10.14B
est: 2.03B (+399.3%)
|
10.29B
est: 2.05B (+401.9%)
|
-4.32B
est: 1.47B (-393.5%)
|
-1.78B
est: 1.72B (-203.5%)
|
2.97B
est: 1.96B (+51.6%)
|
7.32B
est: 28.91B (-74.7%)
|
9.60B
est: 23.35B (-58.9%)
|
24.77B
24.77B – 24.77B
+6.1% YoY
|
26.44B
26.44B – 26.44B
+6.7% YoY
|
27.88B
27.88B – 27.88B
+5.4% YoY
|
29.39B
29.39B – 29.39B
+5.4% YoY
|
| Net Income |
5.22B
est: 4.51B (+15.8%)
|
5.46B
est: 4.82B (+13.1%)
|
6.05B
est: 5.29B (+14.3%)
|
6.67B
est: 6.10B (+9.4%)
|
5.92B
est: 6.36B (-6.9%)
|
6.06B
est: 6.35B (-4.6%)
|
-10.98B
est: -8.04B (-36.6%)
|
1.22B
est: 4.28B (-71.5%)
|
3.43B
est: 2.48B (+38.5%)
|
5.49B
est: 5.53B (-0.7%)
|
6.88B
est: 6.57B (+4.7%)
|
7.38B
7.38B – 7.38B
+12.3% YoY
|
7.87B
7.87B – 7.87B
+6.6% YoY
|
8.47B
8.47B – 8.47B
+7.7% YoY
|
9.08B
9.08B – 9.08B
+7.1% YoY
|
| SGA |
62.41B
est: 69.42B (-10.1%)
|
65.28B
est: 71.82B (-9.1%)
|
65.34B
est: 72.99B (-10.5%)
|
66.87B
est: 75.89B (-11.9%)
|
68.22B
est: 75.12B (-9.2%)
|
69.06B
est: 75.79B (-8.9%)
|
60.10B
est: 54.43B (+10.4%)
|
66.10B
est: 63.70B (+3.8%)
|
71.80B
est: 72.45B (-0.9%)
|
76.87B
est: 81.19B (-5.3%)
|
80.02B
est: 83.28B (-3.9%)
|
88.34B
88.34B – 88.34B
+6.1% YoY
|
94.28B
94.28B – 94.28B
+6.7% YoY
|
99.40B
99.40B – 99.40B
+5.4% YoY
|
104.79B
104.79B – 104.79B
+5.4% YoY
|
| EPS |
108.30
est: 102.85 (+5.3%)
|
113.22
est: 110.00 (+2.9%)
|
126.70
est: 120.77 (+4.9%)
|
142.81
est: 139.13 (+2.6%)
|
133.88
est: 144.99 (-7.7%)
|
137.11
est: 144.90 (-5.4%)
|
-248.37
est: -183.30 (-35.5%)
|
27.61
est: 97.70 (-71.7%)
|
77.55
est: 56.50 (+37.3%)
|
124.88
est: 126.19 (-1.0%)
|
156.95
est: 155.13 (+1.2%)
|
174.15
174.15 – 174.15
+12.3% YoY
|
185.62
185.62 – 185.62
+6.6% YoY
|
199.89
199.89 – 199.89
+7.7% YoY
|
214.17
214.17 – 214.17
+7.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-15 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P International Small Cap ETF GWX | 0.10% | 856.7K | 0.40% |
| 2 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.07% | 277.3K | 0.58% |
| 3 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.07% | 211.5K | 0.31% |
| 4 | iShares MSCI Japan Small-Cap ETF SCJ | 0.03% | 82.1K | 0.50% |
| 5 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.03% | 177.1K | 0.58% |
| 6 | Schwab Fundamental International Small Company Index ETF FNDC | 0.03% | 827.2K | 0.39% |
| 7 | WisdomTree International Equity Fund DWM | 0.02% | 161.6K | 0.48% |
| 8 | Dimensional - International Small Cap ETF DFIS | 0.02% | 1.21M | 0.39% |
| 9 | Avantis International Small Cap Equity ETF AVDS | 0.02% | 64.9K | 0.30% |
| 10 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 958.8K | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Masanori Hoshino | President & Representative Director | — | male |
| Motoya Takebayashi | MD & Director | — | male |
| Rokuro Inamori | Managing Director | — | — |
| Takafumi Kidaka | Managing Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3087.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
