Subscribe

Pepper Food Service Co., Ltd. (3053.T)

JPY184.00 -1.00 (-0.54%)
JP JPX Consumer Cyclical Restaurants
Address Olinas Tower
Tokyo, JP
CEO Kensaku Ichinose
IPO 2006-09-21
ISIN JP3836400006

Explore sections of this company profile

Description

Pepper Food Service Co., Ltd. operates a chain of dining establishments both within Japan and across international markets. Its business operations are structured around several core divisions: Pepper Lunch, Ikinari! Steak, other diverse restaurant concepts, and proprietary brand products. The company directly manages and licenses restaurant outlets primarily under its prominent Pepper Lunch and Ikinari! Steak banners. Additionally, it develops and franchises various other specialized eateries, including Chargrilled Steak Kuni, which offers customized steak selections; Kodawari Tonkatsu Katsukitei, focusing on premium pork cutlets; and Gyutan Natori, known for its beef tongue dishes. Beyond its restaurant ventures, the firm also markets a range of unique food products. These specialty items, such as tonkatsu sauce, frozen pepper rice, various dressings, and steak sauce, are available for purchase at its restaurants and through wholesale channels. An online platform further extends its product reach, featuring offerings like frozen Hamburg steak, frozen pepper rice, frozen beef tongue, the Ikinari! Steak meal kit, assorted dressings, steak sauces, and transparent masks designed for culinary personnel. As of March 31, 2019, the company's extensive network included 478 Pepper Lunch locations (56 company-owned and 422 franchised), 439 Ikinari! Steak outlets (283 company-owned and 156 franchised), and 15 additional restaurant concepts. Furthermore, it collaborated with 41 external operators. Founded in 1970, Pepper Food Service Co., Ltd. maintains its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY184.00 -1.00 (-0.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
300.1K
Beta
0.31
Float Shares
48.85M
Free Float %
79.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.09% +2.78% -1.07% +1.65% +2.78% +6.32% -11.90% +13.50% -34.63% -68.51% -63.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
184.00
DCF (Unlevered) 726.77 +295.0%
DCF (Levered) 334.81 +82.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.66
Safe zone
Piotroski F-Score
1 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +4.0% Q1'26: +10.7% (vs Q1'25)
  • EPS growth Restaurants: +14.8%
    -491.7% Q1'26: +247.1% (vs Q1'25)
  • FCF margin FCF growth · Restaurants: +21.6%
    -0.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Restaurants: +6.1%
    +0.3% Q1'26: +2.4% (vs Q1'25)
  • ROIC Restaurants: +6.2%
    +3.0% Q1'26: +16.7% (vs Q1'25)
  • Share dilution Restaurants: +0.0%
    +3.9% Q1'26: +2.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    0.00× Q1'26: 0.54× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 726.77 Current price: 184.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-01 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.03B
OE per share TTM
-135.16
Owner's Yield
-27.00%
Maintenance CapEx ratio
752.75%
Maint CapEx / Avg PPE
14.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 8.7K 0.45%
2 iShares Core TOPIX ETF 1475.T 0.00% 209.3K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
44.9K
Shares Outstanding
61.42M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daiju Yamaki Senior Executive Officer and GM of Ikinari! Steak West Japan Business Division & Sales Mgmt. Division
Hirokazu Tabata Executive Officer, Manager of Corporate Planning Promotion Office, External Sales & Sales Planning Div.
Hiroshi Inokuma Executive Officer & Deputy General Manager of Global Business Division, Sales Management Division
Hiroto Saruyama MD and Head of Development & General Affairs male
Kenji Obushi Senior Executive Officer & GM of Pepper Lunch Business Division, Sales Management Division
Kensaku Ichinose Chief Executive Officer, President & Director male
Kunihiko Kondo Senior Executive Officer & GM of Sales Support Business Division, Sales Management Division
Yasuhiro Tachikawa Head of Sales Headquarters & Director
Yuta Sano Chief Financial Officer, Head of Administration Headquarters, Head of Corporate Planning Office & Director
Yuta Tsukamoto Sr. Exe Officer and GM of Ikinari Steak Buss Div, Sales Mgt Div & Ikinari Steak East Japan Buss Div
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits