Subscribe

Taiwan Mobile Co., Ltd. (3045.TW)

TWD109.00 +0.00 (+0.00%)
TW TAI Communication Services Telecommunications Services
Address No. 88, Yan Chang Road 110
Taipei, TW
CEO Zhichen Lin
IPO 2002-08-27
ISIN TW0003045001

Explore sections of this company profile

Description

Taiwan Mobile Co., Ltd. is a major provider of wireless communication services, operating both within Taiwan and on an international scale. Its diverse operations are structured across four principal segments: Telecommunications, Retail, Cable Television, and various other ventures. Core offerings within its telecommunications arm include mobile, mobile data, and fixed-line connectivity solutions. In the retail sector, it engages in TV, online, and catalog shopping. Furthermore, it delivers pay television and high-speed cable broadband services. Beyond these, the company acts as an agency for travel, property insurance, and life insurance, and runs online music platforms. Its portfolio of value-added services encompasses video and music streaming, instant messaging, as well as smart home and Internet of Things (IoT) related solutions. The company's activities also extend to participating in Build-Operate-Transfer (BOT) projects, managing call centers, engaging in telephony, making investments, operating retail outlets, and developing/designing mobile applications. Additionally, it is involved in the sale of mobile devices, accessories, digital games, and e-books. The company markets its wide array of products and services under the brand names Taiwan Mobile, TWM Broadband, and TWM Business Solution. Established in Taipei, Taiwan, in 1997, it remains headquartered there.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD109.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13M
Beta
0.04
Float Shares
1.32B
Free Float %
43.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +4.55% +4.55% +6.98% +5.99% +5.99% +1.77% +11.11% +15.35% +4.07% +214.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
109.00
DCF (Unlevered) 302.15 +177.2%
DCF (Levered) 253.20 +132.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 14% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 6 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.73
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    -0.3% Q1'26: +3.3% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    +3.3% Q1'26: +11.7% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +12.9% Q1'26: +15.9% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +10.8% Q1'26: +11.3% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +9.6% Q1'26: +9.7% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +12.2% Q1'26: +1.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    2.14× Q1'26: 2.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.04) × ERP
WACC = 79% × Ke + 21% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 302.15 Current price: 109.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
6 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
116.14B
est: 116.61B (-0.4%)
116.65B
est: 118.03B (-1.2%)
117.17B
est: 116.39B (+0.7%)
118.73B
est: 120.21B (-1.2%)
124.42B
est: 124.13B (+0.2%)
132.86B
est: 132.71B (+0.1%)
156.11B
est: 155.48B (+0.4%)
172.21B
est: 172.20B (+0.0%)
183.35B
est: 192.81B (-4.9%)
199.37B
est: 202.17B (-1.4%)
198.76B
est: 198.37B (+0.2%)
199.42B
197.97B – 200.66B
+0.5% YoY
200.57B
198.88B – 202.91B
+0.6% YoY
204.68B
204.68B – 204.68B
+2.1% YoY
EBITDA
32.35B
est: 26.09B (+24.0%)
33.65B
est: 26.41B (+27.4%)
31.90B
est: 26.04B (+22.5%)
35.25B
est: 26.90B (+31.0%)
35.82B
est: 27.77B (+29.0%)
33.26B
est: 29.70B (+12.0%)
34.91B
est: 34.79B (+0.3%)
36.00B
est: 38.53B (-6.6%)
38.16B
est: 46.05B (-17.1%)
45.39B
est: 48.28B (-6.0%)
45.05B
est: 47.38B (-4.9%)
47.62B
47.28B – 47.92B
+0.5% YoY
47.90B
47.50B – 48.46B
+0.6% YoY
48.88B
48.88B – 48.88B
+2.1% YoY
EBIT
18.77B
est: 12.49B (+50.3%)
20.02B
est: 12.64B (+58.4%)
19.09B
est: 12.46B (+53.2%)
18.29B
est: 12.87B (+42.1%)
17.16B
est: 13.29B (+29.1%)
16.08B
est: 14.21B (+13.1%)
16.21B
est: 16.65B (-2.6%)
16.93B
est: 18.44B (-8.2%)
18.55B
est: 22.08B (-16.0%)
21.25B
est: 23.16B (-8.2%)
21.45B
est: 22.72B (-5.6%)
22.84B
22.68B – 22.98B
+0.5% YoY
22.97B
22.78B – 23.24B
+0.6% YoY
23.44B
23.44B – 23.44B
+2.1% YoY
Net Income
15.69B
est: 17.13B (-8.4%)
15.32B
est: 17.18B (-10.8%)
14.19B
est: 16.73B (-15.1%)
13.64B
est: 14.89B (-8.4%)
12.48B
est: 14.20B (-12.1%)
11.29B
est: 12.51B (-9.8%)
10.99B
est: 11.93B (-7.9%)
11.03B
est: 12.09B (-8.8%)
12.27B
est: 14.72B (-16.6%)
13.82B
est: 15.41B (-10.3%)
14.44B
est: 15.96B (-9.6%)
16.76B
16.32B – 17.19B
+5.0% YoY
17.44B
16.56B – 18.31B
+4.1% YoY
18.60B
17.11B – 20.09B
+6.7% YoY
SGA
17.89B
est: 11.73B (+52.5%)
18.26B
est: 11.88B (+53.7%)
17.50B
est: 11.71B (+49.4%)
16.47B
est: 12.10B (+36.2%)
15.87B
est: 12.49B (+27.1%)
15.32B
est: 13.35B (+14.7%)
15.54B
est: 15.65B (-0.7%)
16.49B
est: 17.33B (-4.8%)
17.30B
est: 18.78B (-7.9%)
19.57B
est: 19.69B (-0.6%)
19.70B
est: 19.32B (+2.0%)
19.42B
19.28B – 19.54B
+0.5% YoY
19.54B
19.37B – 19.76B
+0.6% YoY
19.94B
19.94B – 19.94B
+2.1% YoY
EPS
5.76
est: 5.65 (+1.9%)
5.63
est: 5.67 (-0.7%)
5.21
est: 5.52 (-5.6%)
5.01
est: 4.91 (+2.0%)
4.51
est: 4.69 (-3.8%)
4.01
est: 4.13 (-2.9%)
3.90
est: 3.94 (-1.0%)
3.91
est: 3.93 (-0.6%)
4.33
est: 4.33 (+0.0%)
4.58
est: 4.53 (+1.1%)
4.77
est: 4.74 (+0.7%)
4.91
4.80 – 5.06
+3.7% YoY
5.12
4.87 – 5.39
+4.2% YoY
5.47
5.03 – 5.91
+6.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-05-11 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-05-08 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-05-07 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-06 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-05-05 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-05-04 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-30 B 3/5 4/5 4/5 5/5 1/5 2/5 1/5
2026-04-29 B 3/5 4/5 4/5 5/5 1/5 2/5 1/5
2026-04-28 B 3/5 4/5 4/5 5/5 1/5 2/5 1/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-24 B 3/5 4/5 4/5 5/5 1/5 2/5 1/5
2026-04-23 B 3/5 4/5 4/5 5/5 1/5 2/5 1/5
2026-04-22 B 3/5 4/5 4/5 5/5 1/5 2/5 1/5
2026-04-21 B 3/5 4/5 4/5 5/5 1/5 2/5 1/5
2026-04-20 B 3/5 4/5 4/5 5/5 1/5 2/5 1/5
2026-04-17 B 3/5 4/5 4/5 5/5 1/5 2/5 1/5
2026-04-16 B 3/5 4/5 4/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
24.81B
OE per share TTM
8.10
Owner's Yield
6.49%
Maintenance CapEx ratio
92.20%
Maint CapEx / Avg PPE
33.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 186 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Dividend ETF EDIV 1.57% 19.30M 0.49%
2 iShares MSCI Emerging Markets Min Vol Factor ETF EEMV 0.91% 32.48M 0.25%
3 iShares Edge MSCI EM Minimum Volatility UCITS ETF EMMV.L 0.91% 4.42M 0.40%
4 iShares MSCI Min Vol Emerging Markets Index ETF XMM.TO 0.91% 768.3K 0.42%
5 FlexShares Emerging Markets Quality Low Volatility Index Fund QLVE 0.50% 83.1K 0.19%
6 iShares MSCI Taiwan ETF EWT 0.44% 46.79M 0.59%
7 Kodex Korea Taiwan IT Premier 298770.KS 0.35% 228.3K 0.55%
8 State Street SPDR MSCI Emerging Markets StrategicFactors ETF QEMM 0.31% 170.4K 0.30%
9 Xtrackers MSCI Taiwan UCITS ETF 1C XMTD.L 0.31% 1.47M 0.65%
10 BMO Low Volatility Emerging Markets Equity ETF ZLE.TO 0.30% 216.0K 0.51%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.28M
Shares Outstanding
3.02B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aaron Peng Chief Accounting Officer
C. H. Jih Vice President & Chief Technology Officer male
Chia-Cheng Peng Chief Accounting Officer
Chia-Chi Chang Vice President & Chief Financial Officer male
Eddie Chan Vice President & Chief Data Officer male
Joan Hung Vice President of Human Resources & Administration
Kate Chen Vice President of Marketing & Operation Management
Rock Tsai Vice President & Chief Information Officer male
Shirley Chu Vice President of Finance, Operation Analysis & Investor Relations female
Tony Lin Vice President & Chief Consumer Business Officer male
Xiao Xing Chu Deputy General Manager female
Zhichen Lin President & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits