Subscribe

Hub Co., Ltd. (3030.T)

JPY835.00 -6.00 (-0.71%)
JP JPX Consumer Cyclical Restaurants
Address Akihabara HF Building
Tokyo, JP
CEO Tsuyoshi Ohta
IPO 2006-04-03
ISIN JP3770350001

Explore sections of this company profile

Description

Hub Co., Ltd. specializes in operating British-themed public houses throughout Japan, managing a total of 102 venues. This enterprise, established in 1980, maintains its corporate headquarters in Tokyo.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY835.00 -6.00 (-0.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
43.5K
Beta
0.20
Float Shares
5.53M
Free Float %
43.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.64% -1.38% +3.10% -5.19% +18.90% -2.41% +25.47% +23.31% +30.58% +54.74% -15.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
835.00
DCF (Levered) 1,879.79 +125.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.86
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +6.8% Q1'26: +11.6% (vs Q1'25)
  • EPS growth Restaurants: +14.8%
    +36.0% Q1'26: +131.8% (vs Q1'25)
  • FCF margin FCF growth · Restaurants: +21.6%
    +6.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Restaurants: +6.1%
    +4.7% Q1'26: +3.1% (vs Q1'25)
  • ROIC Restaurants: +6.2%
    +25.8% Q1'26: +17.3% (vs Q1'25)
  • Share dilution Restaurants: +0.0%
    +0.4% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    1.58× Q1'26: 1.90× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 90% × Ke + 10% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 835.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
1 Rev. Ana.
1 EPS Ana.
Feb 2027
1 Rev. Ana.
1 EPS Ana.
Feb 2028
1 Rev. Ana.
1 EPS Ana.
Feb 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
9.21B
est: 9.20B (+0.1%)
9.59B
est: 9.50B (+1.0%)
11.05B
est: 11.30B (-2.2%)
11.62B
est: 11.61B (+0.1%)
12.12B
est: 12.35B (-1.9%)
3.85B
est: 4.70B (-18.1%)
2.41B
est: 2.50B (-3.5%)
7.61B
est: 7.60B (+0.1%)
9.86B
est: 9.90B (-0.5%)
10.72B
est: 11.10B (-3.5%)
11.60B
11.60B – 11.60B
+4.5% YoY
12.20B
12.20B – 12.20B
+5.2% YoY
12.80B
12.80B – 12.80B
+4.9% YoY
13.40B
13.40B – 13.40B
+4.7% YoY
EBITDA
1.00B
est: -456.36M (+319.5%)
1.07B
est: -471.25M (+327.9%)
1.21B
est: -560.53M (+316.1%)
1.24B
est: -575.91M (+315.3%)
1.16B
est: -612.62M (+289.6%)
-1.02B
est: -233.14M (-338.0%)
-855.10M
est: -124.01M (-589.5%)
-299.21M
est: -377.00M (+20.6%)
499.77M
est: -491.09M (+201.8%)
693.99M
est: -457.84M (+251.6%)
-478.47M
-478.47M – -478.47M
-4.5% YoY
-503.21M
-503.21M – -503.21M
-5.2% YoY
-527.96M
-527.96M – -527.96M
-4.9% YoY
-552.71M
-552.71M – -552.71M
-4.7% YoY
EBIT
658.93M
est: -1.11B (+159.3%)
730.71M
est: -1.15B (+163.7%)
777.47M
est: -1.36B (+157.0%)
790.88M
est: -1.40B (+156.4%)
710.75M
est: -1.49B (+147.7%)
-1.57B
est: -567.22M (-176.1%)
-1.19B
est: -301.71M (-292.9%)
-541.92M
est: -917.20M (+40.9%)
277.00M
est: -1.19B (+123.2%)
453.16M
est: -988.54M (+145.8%)
-1.03B
-1.03B – -1.03B
-4.5% YoY
-1.09B
-1.09B – -1.09B
-5.2% YoY
-1.14B
-1.14B – -1.14B
-4.9% YoY
-1.19B
-1.19B – -1.19B
-4.7% YoY
Net Income
381.04M
est: 446.87M (-14.7%)
435.15M
est: 502.66M (-13.4%)
497.69M
est: 614.10M (-19.0%)
531.15M
est: 575.59M (-7.7%)
470.71M
est: 645.56M (-27.1%)
-2.75B
est: -2.34B (-17.5%)
143.33M
est: 200.09M (-28.4%)
-283.71M
est: -210.15M (-35.0%)
270.63M
est: 290.69M (-6.9%)
446.03M
est: 401.70M (+11.0%)
492.65M
492.65M – 492.65M
+22.6% YoY
442.12M
442.12M – 442.12M
-10.3% YoY
482.54M
482.54M – 482.54M
+9.1% YoY
552.02M
552.02M – 552.02M
+14.4% YoY
SGA
5.69B
est: 7.72B (-26.3%)
5.98B
est: 7.97B (-24.9%)
7.00B
est: 9.48B (-26.2%)
7.32B
est: 9.74B (-24.9%)
7.76B
est: 10.36B (-25.2%)
3.91B
est: 3.94B (-0.8%)
2.74B
est: 2.10B (+30.5%)
5.67B
est: 6.38B (-11.2%)
6.48B
est: 8.31B (-22.1%)
6.89B
est: 7.06B (-2.4%)
7.38B
7.38B – 7.38B
+4.5% YoY
7.76B
7.76B – 7.76B
+5.2% YoY
8.14B
8.14B – 8.14B
+4.9% YoY
8.52B
8.52B – 8.52B
+4.7% YoY
EPS
33.83
est: 35.51 (-4.7%)
38.63
est: 39.94 (-3.3%)
44.19
est: 48.80 (-9.4%)
47.16
est: 45.74 (+3.1%)
41.94
est: 51.30 (-18.2%)
-249.84
est: -186.10 (-34.3%)
11.62
est: 15.90 (-26.9%)
-22.56
est: -16.70 (-35.1%)
21.52
est: 23.10 (-6.8%)
35.46
est: 31.80 (+11.5%)
39.00
39.00 – 39.00
+22.6% YoY
35.00
35.00 – 35.00
-10.3% YoY
38.20
38.20 – 38.20
+9.1% YoY
43.70
43.70 – 43.70
+14.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-28 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-27 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-26 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-25 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-22 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-21 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-20 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-19 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-18 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-15 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-14 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-13 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-12 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-01 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
267.66M
OE per share TTM
21.28
Owner's Yield
2.29%
Maintenance CapEx ratio
21.02%
Maint CapEx / Avg PPE
18.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.89M
Shares Outstanding
12.58M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masatsugu Tsuchiya Sales Manager & Director male
Motosuke Inoue MD, GM of Sales Division & Director male
Tsuyoshi Ohta Chief Executive Officer, President & Representative Director male
Yukio Takami MD, GM of Administration Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits