Subscribe

NINGBO HENGSHUAI Co., Ltd. (300969.SZ)

CNY93.97 -0.73 (-0.77%)
CN SHZ Consumer Cyclical Auto - Parts
Address No. 399, Tong Ning Road 315033
Ningbo, CN
CEO Ningning Xu
IPO 2021-04-12
ISIN CNE100004KD0

Explore sections of this company profile

Description

Ningbo Hengshuai Co., Ltd. operates as a global manufacturer of small electric motors and various parts for the automotive industry. Its offerings for original equipment manufacturers (OEMs) encompass fluid pumps for windshield washing, complete washer systems that include items like fluid level sensors and spray nozzles, and an array of micro-motors, such as those used for pumping, actuation, and ventilation. The company also provides products for the aftermarket segment. These components are utilized in numerous vehicular applications, including rotational actions, folding mechanisms, lifting functions, swinging motions, and activation/deactivation processes. Founded in 1991, the firm is headquartered in Ningbo, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY93.97 -0.73 (-0.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
1.10
Float Shares
47.23M
Free Float %
28.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.07% -12.54% +22.90% +5.72% +52.41% +21.60% +158.92% +228.49% +270.39% +267.85% +267.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
93.97
DCF (Unlevered) 15.92 -83.1%
DCF (Levered) 21.97 -76.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
14.43
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    -1.6% Q1'26: +17.6% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    -22.0% Q1'26: -2.7% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +17.2% Q1'26: +23.2% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +20.7% Q1'26: +20.8% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +21.4% Q1'26: +21.4% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    -0.2% Q1'26: -0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    1.37× Q1'26: 1.67× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.05) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15.92 Current price: 93.97
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
738.75M
est: 971.01M (-23.9%)
923.37M
est: 971.01M (-4.9%)
962.29M
est: 962.00M (+0.0%)
947.42M
est: 984.00M (-3.7%)
1.11B
1.11B – 1.11B
+12.6% YoY
1.31B
1.24B – 1.38B
+18.1% YoY
1.57B
1.57B – 1.57B
+20.0% YoY
EBITDA
188.75M
est: 258.19M (-26.9%)
266.02M
est: 258.19M (+3.0%)
283.40M
est: 255.79M (+10.8%)
239.61M
est: 261.64M (-8.4%)
294.61M
294.61M – 294.61M
+12.6% YoY
347.79M
329.98M – 365.61M
+18.1% YoY
417.46M
417.46M – 417.46M
+20.0% YoY
EBIT
165.81M
est: 227.67M (-27.2%)
235.01M
est: 227.67M (+3.2%)
248.37M
est: 225.55M (+10.1%)
195.61M
est: 230.71M (-15.2%)
259.79M
259.79M – 259.79M
+12.6% YoY
306.68M
290.97M – 322.39M
+18.1% YoY
368.11M
368.11M – 368.11M
+20.0% YoY
Net Income
145.53M
est: 148.94M (-2.3%)
202.10M
est: 148.94M (+35.7%)
213.71M
est: 152.37M (+40.3%)
166.66M
est: 220.50M (-24.4%)
196.93M
196.93M – 196.93M
-10.7% YoY
236.48M
236.48M – 236.48M
+20.1% YoY
195.74M
195.74M – 195.74M
-17.2% YoY
SGA
58.61M
est: 66.08M (-11.3%)
69.87M
est: 66.08M (+5.7%)
74.36M
est: 65.47M (+13.6%)
20.13M
est: 66.97M (-69.9%)
75.41M
75.41M – 75.41M
+12.6% YoY
89.02M
84.46M – 93.58M
+18.1% YoY
106.85M
106.85M – 106.85M
+20.0% YoY
EPS
1.30
est: 1.33 (-2.4%)
1.81
est: 1.33 (+35.9%)
1.91
est: 1.36 (+40.2%)
1.49
est: 1.97 (-24.4%)
1.76
1.76 – 1.76
-10.7% YoY
2.11
2.11 – 2.11
+20.1% YoY
1.75
1.75 – 1.75
-17.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-28 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-27 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-26 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-25 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-22 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-21 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-20 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-19 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-18 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-15 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-14 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-13 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-12 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-11 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-08 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-05-07 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-05-06 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-30 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-29 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-28 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-27 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-24 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-23 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-22 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-21 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-20 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-17 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-16 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
138.29M
OE per share TTM
1.24
Owner's Yield
1.15%
Maintenance CapEx ratio
46.70%
Maint CapEx / Avg PPE
39.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 113.3K 0.65%
2 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.01% 890.4K 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
200.4K
Shares Outstanding
164.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chun Ang Ding Deputy General Manager male
Ci Jin Feng Deputy General Manager male
Er Ning Xu Deputy General Manager male
Heng Shuai Xu Deputy General Manager male
Li Na Ma Deputy General Manager female
Lijun Zhang Chief Financial Officer & Director female
Ming Min Zhang Accounting Supervisor
Ningning Xu Chairman of the Board & GM male
Wei Ming Liao Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits