Subscribe

Wuhan DR Laser Technology Corp.,Ltd (300776.SZ)

CNY141.10 -10.90 (-7.17%)
CN SHZ Industrials Industrial - Machinery
Address No. 88, Jiulonghu Street 430078
Wuhan, HB, CN
CEO Zhi Gang Li
IPO 2019-05-17
ISIN CNE100003KG5

Explore sections of this company profile

Description

Wuhan DR Laser Technology Corp.,Ltd provides precision laser processing equipment in China. The company offers laser micro-etching equipment; component laser welding equipment and line of products; laser-induced sintering equipment; TOPCon SE laser doping equipment; and laser transfer equipment and production line. It also provides Perovskite laser etching equipment; LIA laser repair equipment; laser ablation equipment; laser drilling equipment; and laser scribing equipment. The company was founded in 2008 and is headquartered in Wuhan, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY141.10 -10.90 (-7.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16M
Beta
0.83
Float Shares
201.24M
Free Float %
73.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-11.30% -7.02% +40.85% +52.93% +145.35% +137.09% +174.72% +130.46% +197.94% +626.12% +626.12%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
141.10
DCF (Unlevered) 38.49 -72.7%
DCF (Levered) 35.79 -74.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.52
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +0.9% Q1'26: -24.7% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -1.6% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -7.1% Q1'26: +50.3% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +26.5% Q1'26: +47.1% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +24.4% Q1'26: +19.8% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    0.0% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    1.32× Q1'26: 1.38× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.67) × ERP
WACC = 98% × Ke + 2% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 38.49 Current price: 141.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
165.41M
est: 155.80M (+6.2%)
364.88M
est: 272.10M (+34.1%)
699.95M
est: 764.00M (-8.4%)
1.07B
est: 1.04B (+3.2%)
1.36B
est.
1.26B
est: 1.60B (-21.6%)
1.61B
est: 1.84B (-12.6%)
1.32B
est: 1.84B (-28.1%)
2.01B
est: 2.14B (-5.7%)
2.03B
est: 2.34B (-13.2%)
2.43B
2.27B – 2.59B
+3.8% YoY
2.97B
2.38B – 3.58B
+22.0% YoY
3.59B
3.45B – 3.72B
+20.9% YoY
EBITDA
81.39M
est: 49.22M (+65.4%)
198.44M
est: 85.95M (+130.9%)
357.14M
est: 241.34M (+48.0%)
437.15M
est: 328.12M (+33.2%)
430.94M
est.
460.62M
est: 506.67M (-9.1%)
593.31M
est: 649.80M (-8.7%)
513.11M
est: 649.80M (-21.0%)
688.35M
est: 754.03M (-8.7%)
611.27M
est: 827.15M (-26.1%)
858.64M
802.44M – 914.84M
+3.8% YoY
1.05B
839.53M – 1.26B
+22.0% YoY
1.27B
1.22B – 1.31B
+20.9% YoY
EBIT
79.58M
est: 46.53M (+71.0%)
196.07M
est: 81.26M (+141.3%)
355.09M
est: 228.16M (+55.6%)
433.07M
est: 310.20M (+39.6%)
407.40M
est.
450.79M
est: 479.00M (-5.9%)
544.89M
est: 606.21M (-10.1%)
490.38M
est: 606.21M (-19.1%)
633.19M
est: 703.46M (-10.0%)
538.22M
est: 771.66M (-30.3%)
801.04M
748.61M – 853.48M
+3.8% YoY
977.08M
783.22M – 1.18B
+22.0% YoY
1.18B
1.14B – 1.23B
+20.9% YoY
Net Income
67.13M
est: 113.54M (-40.9%)
167.91M
est: 137.44M (+22.2%)
305.16M
est: 349.92M (-12.8%)
373.15M
est: 378.20M (-1.3%)
409.36M
est.
381.02M
est: 480.87M (-20.8%)
461.19M
est: 523.06M (-11.8%)
411.19M
est: 523.06M (-21.4%)
527.61M
est: 618.20M (-14.7%)
519.22M
est: 519.76M (-0.1%)
643.50M
622.54M – 683.68M
+23.8% YoY
858.41M
699.54M – 944.90M
+33.4% YoY
940.50M
923.20M – 1.15B
+9.6% YoY
SGA
30.52M
est: 7.72M (+295.2%)
32.28M
est: 13.49M (+139.4%)
46.13M
est: 37.86M (+21.8%)
48.69M
est: 51.48M (-5.4%)
67.61M
est.
58.17M
est: 79.49M (-26.8%)
86.57M
est: 77.69M (+11.4%)
74.35M
est: 77.69M (-4.3%)
92.97M
est: 90.15M (+3.1%)
17.57M
est: 98.89M (-82.2%)
102.66M
95.94M – 109.38M
+3.8% YoY
125.22M
100.37M – 151.00M
+22.0% YoY
151.41M
145.79M – 157.03M
+20.9% YoY
EPS
0.85
est: 0.42 (+103.6%)
0.83
est: 0.51 (+64.2%)
1.26
est: 1.29 (-2.1%)
1.38
est: 1.39 (-0.8%)
1.51
est.
1.41
est: 1.83 (-22.7%)
1.69
est: 1.91 (-11.7%)
1.51
est: 1.91 (-21.1%)
1.94
est: 2.09 (-7.4%)
1.91
est: 2.32 (-17.8%)
2.40
2.29 – 2.51
+3.4% YoY
3.02
2.57 – 3.48
+25.5% YoY
3.81
3.40 – 4.22
+26.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-28 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-27 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-26 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-25 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-22 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-21 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-20 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-19 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-18 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-15 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-14 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-13 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-12 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-11 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-08 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-07 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-06 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-29 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-19.57M
OE per share TTM
-0.07
Owner's Yield
-0.05%
Maintenance CapEx ratio
29.81%
Maint CapEx / Avg PPE
15.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 21 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P China ETF GXC 0.03% 124.2K 0.59%
2 iShares Emerging Markets Equity Factor ETF EMGF 0.02% 298.8K 0.26%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.51M 0.06%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.01% 53.4K 0.44%
5 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 773.8K 0.07%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 370.4K 0.29%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 49.7K 0.48%
8 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 112.0K 0.26%
9 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 317.6K 0.39%
10 Vanguard FTSE Emerging Markets ETF VWO 0.00% 5.53M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
397.5K
Shares Outstanding
274.01M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Changbo Liu Deputy General Manager male
Fan Zhu Deputy GM & Non-Independent Director male
Xiaoting Duan Deputy GM & Non-Independent Director female
Zhibo Liu Chief Financial Officer & Secretary of the Board of Directors male
Zhigang Li Chairman of the Board & GM
Zuolun Qiu Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits