Subscribe

Shenzhen Zhilai Sci and Tech Co., Ltd. (300771.SZ)

CNY10.53 +0.20 (+1.94%)
CN SHZ Industrials Security & Protection Services
Address C3 building 518052
Shenzhen, CN
CEO Deyi Gan
IPO 2019-04-22
ISIN CNE100003KC4

Explore sections of this company profile

Description

Established in 1999, Shenzhen Zhilai Sci and Tech Co., Ltd. operates from its headquarters in Shenzhen, China. This firm is dedicated to the full lifecycle of intelligent storage and delivery technologies, encompassing their research, development, manufacturing, distribution, and ongoing maintenance. Their solutions cater to both domestic Chinese markets and a global clientele, with robust after-sales services complementing their offerings.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY10.53 +0.20 (+1.94%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.58
Float Shares
202.48M
Free Float %
86.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.80% -11.74% -16.79% -25.80% -13.70% -24.84% -11.54% +8.17% -24.64% -35.81% -35.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.53
DCF (Unlevered) 9.38 -10.9%
DCF (Levered) 6.63 -37.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.55
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Security & Protection Services: +5.0%
    +33.0% Q1'26: +20.0% (vs Q1'25)
  • EPS growth Security & Protection Services: +23.5%
    +105.9% Q1'26: +123.3% (vs Q1'25)
  • FCF margin FCF growth · Security & Protection Services: +20.2%
    +17.2% Q1'26: +33.4% (vs Q1'25)
  • EBIT margin Security & Protection Services: +8.9%
    +16.5% Q1'26: +4.0% (vs Q1'25)
  • ROIC Security & Protection Services: +6.4%
    +16.2% Q1'26: +3.2% (vs Q1'25)
  • Share dilution Security & Protection Services: +0.1%
    +1.8% Q1'26: +3.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Security & Protection Services: -0.99×
    1.39× Q1'26: 11.51× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.75) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.38 Current price: 10.53
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
1.05B
est: 1.04B (+0.8%)
1.03B
est: 1.10B (-6.6%)
1.27B
est.
1.26B
est: 1.50B (-15.9%)
872.61M
est: 1.50B (-41.7%)
409.94M
est: 1.50B (-72.6%)
599.82M
est: 1.04B (-42.2%)
1.04B
1.04B – 1.04B
+0.0% YoY
1.10B
1.10B – 1.10B
+6.2% YoY
1.27B
1.27B – 1.27B
+15.7% YoY
1.50B
1.50B – 1.50B
+17.4% YoY
EBITDA
346.19M
est: 194.07M (+78.4%)
287.29M
est: 206.07M (+39.4%)
238.45M
est.
215.77M
est: 280.00M (-22.9%)
227.48M
est: 280.00M (-18.8%)
62.92M
est: 280.00M (-77.5%)
135.49M
est: 204.52M (-33.7%)
204.52M
204.52M – 204.52M
+0.0% YoY
217.16M
217.16M – 217.16M
+6.2% YoY
251.28M
251.28M – 251.28M
+15.7% YoY
295.07M
295.07M – 295.07M
+17.4% YoY
EBIT
335.82M
est: 145.42M (+130.9%)
273.51M
est: 154.41M (+77.1%)
178.67M
est.
196.79M
est: 209.81M (-6.2%)
199.10M
est: 209.81M (-5.1%)
33.84M
est: 209.81M (-83.9%)
99.10M
est: 154.34M (-35.8%)
154.34M
154.34M – 154.34M
+0.0% YoY
163.88M
163.88M – 163.88M
+6.2% YoY
189.63M
189.63M – 189.63M
+15.7% YoY
222.67M
222.67M – 222.67M
+17.4% YoY
Net Income
285.82M
est: 273.68M (+4.4%)
239.45M
est: 314.43M (-23.8%)
258.50M
est.
169.14M
est: 294.22M (-42.5%)
172.29M
est: 294.22M (-41.4%)
24.54M
est: 294.22M (-91.7%)
82.75M
est: 275.32M (-69.9%)
275.32M
275.32M – 275.32M
+0.0% YoY
316.32M
316.32M – 316.32M
+14.9% YoY
260.06M
260.06M – 260.06M
-17.8% YoY
295.99M
295.99M – 295.99M
+13.8% YoY
SGA
162.37M
est: 103.37M (+57.1%)
159.38M
est: 109.76M (+45.2%)
127.00M
est.
125.54M
est: 149.13M (-15.8%)
104.67M
est: 149.13M (-29.8%)
68.69M
est: 149.13M (-53.9%)
19.30M
est: 121.38M (-84.1%)
121.38M
121.38M – 121.38M
+0.0% YoY
128.89M
128.89M – 128.89M
+6.2% YoY
149.14M
149.14M – 149.14M
+15.7% YoY
175.12M
175.12M – 175.12M
+17.4% YoY
EPS
1.30
est: 1.16 (+11.6%)
1.00
est: 1.34 (-25.3%)
1.10
est.
0.70
est: 1.25 (-44.1%)
0.72
est: 1.25 (-42.5%)
0.10
est: 1.25 (-92.0%)
0.35
est: 1.16 (-69.9%)
1.16
1.16 – 1.16
+0.0% YoY
1.34
1.34 – 1.34
+14.9% YoY
1.10
1.10 – 1.10
-17.8% YoY
1.25
1.25 – 1.25
+13.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 2/5 4/5 3/5 2/5 3/5
2026-05-28 B 3/5 3/5 2/5 4/5 3/5 2/5 3/5
2026-05-27 B 3/5 3/5 2/5 4/5 3/5 2/5 3/5
2026-05-26 B 3/5 3/5 2/5 4/5 3/5 2/5 3/5
2026-05-25 B 3/5 3/5 2/5 4/5 3/5 2/5 3/5
2026-05-22 B 3/5 3/5 2/5 4/5 3/5 2/5 3/5
2026-05-21 B 3/5 3/5 2/5 4/5 3/5 2/5 3/5
2026-05-20 B 3/5 3/5 2/5 4/5 3/5 2/5 3/5
2026-05-19 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-18 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-15 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-14 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-13 B 3/5 3/5 2/5 4/5 3/5 2/5 3/5
2026-05-12 B 3/5 3/5 2/5 4/5 3/5 2/5 3/5
2026-05-11 B+ 3/5 3/5 2/5 4/5 3/5 2/5 4/5
2026-05-08 B+ 3/5 3/5 2/5 4/5 3/5 2/5 4/5
2026-05-07 B+ 3/5 3/5 2/5 4/5 3/5 2/5 4/5
2026-05-06 B 3/5 3/5 2/5 4/5 3/5 2/5 3/5
2026-04-30 B 3/5 3/5 2/5 4/5 3/5 2/5 3/5
2026-04-29 B 3/5 3/5 2/5 4/5 2/5 2/5 3/5
2026-04-28 B 3/5 3/5 2/5 4/5 2/5 2/5 3/5
2026-04-27 B 3/5 3/5 2/5 4/5 2/5 2/5 3/5
2026-04-24 B 3/5 3/5 2/5 4/5 2/5 2/5 3/5
2026-04-23 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-22 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-21 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-20 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-17 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-16 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
85.47M
OE per share TTM
0.37
Owner's Yield
3.12%
Maintenance CapEx ratio
23.62%
Maint CapEx / Avg PPE
26.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
79.0K
Shares Outstanding
235.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Caiyu Chen Deputy GM, Secretary & Director male
Deyi Gan Chairman male
Longqin Gan Financial Director & Non-Independent Director female
Xingping Wang Non-Independent Director & GM male
Xiu Yun Cai Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits