Subscribe

Merit Interactive Co.,Ltd. (300766.SZ)

CNY20.55 +0.77 (+3.89%)
CN SHZ Communication Services Telecommunications Services
Address Building 2, 4th Floor 310012
Hangzhou, CN
CEO Yi Fang
Website getui.com
IPO 2019-03-25
ISIN CNE100003K12

Explore sections of this company profile

Description

Merit Interactive Co., Ltd. operates as a specialized data intelligence firm based in China. The company delivers advanced data-driven solutions, encompassing sophisticated push notification services. Leveraging extensive big data analytics, they develop in-depth user profiles and implement real-time scene recognition functionalities. These capabilities empower mobile application developers to precisely target users, enabling the delivery of filtered and personalized push messages, as well as intelligent recommendations for app updates and downloads. Furthermore, Merit Interactive provides performance advertising services, underpinned by its robust big data solutions tailored for a wide array of industries. Established in 2010, the company maintains its headquarters in Hangzhou, China. It underwent a name change in October 2020, transitioning from its previous designation, Zhejiang Merit Interactive Network Technology Co., Ltd., to its current identity.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY20.55 +0.77 (+3.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26M
Beta
0.44
Float Shares
393.33M
Free Float %
99.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.14% -0.58% -13.88% -34.50% -10.79% -5.16% -20.33% +70.86% +131.08% +64.97% +64.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
20.55
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
32.55
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +9.6% Q1'26: +22.0% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    +47.1% Q1'26: +3.3% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    -9.1% Q1'26: -60.8% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    -5.8% Q1'26: -15.4% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    Q1'26: -4.5% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +2.1% Q1'26: +0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    Q1'26: 1.16× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.83) × ERP
WACC = 0% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 20.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
500.87M
est: 524.00M (-4.4%)
501.44M
est: 574.00M (-12.6%)
798.00M
est.
600.53M
est: 607.00M (-1.1%)
525.90M
est: 540.00M (-2.6%)
429.91M
est: 540.00M (-20.4%)
470.36M
est: 650.00M (-27.6%)
515.64M
est: 750.00M (-31.2%)
EBITDA
92.35M
est: 33.26M (+177.7%)
107.84M
est: 36.43M (+196.0%)
50.65M
est.
161.18M
est: 38.52M (+318.4%)
67.35M
est: 34.27M (+96.5%)
-42.07M
est: 34.27M (-222.8%)
-42.80M
est: 54.95M (-177.9%)
57.41M
est: 63.40M (-9.4%)
EBIT
67.81M
est: -1.47M (+4,712.0%)
76.68M
est: -1.61M (+4,861.2%)
-2.24M
est.
129.36M
est: -1.70M (+7,695.3%)
33.80M
est: -1.52M (+2,330.5%)
-75.85M
est: -1.52M (-4,905.9%)
-77.54M
est: 11.87M (-753.1%)
-29.63M
est: 13.70M (-316.3%)
Net Income
75.97M
est: 106.66M (-28.8%)
71.98M
est: 129.51M (-44.4%)
224.74M
est.
114.08M
est: 30.47M (+274.4%)
26.29M
est: 34.28M (-23.3%)
-49.93M
est: 34.28M (-245.6%)
-64.76M
est: 54.43M (-219.0%)
-34.99M
est: 69.98M (-150.0%)
SGA
131.02M
est: 196.91M (-33.5%)
141.78M
est: 215.70M (-34.3%)
299.88M
est.
187.75M
est: 228.10M (-17.7%)
177.40M
est: 202.92M (-12.6%)
199.27M
est: 202.92M (-1.8%)
227.04M
est: 244.26M (-7.1%)
236.00M
est: 281.84M (-16.3%)
EPS
0.19
est: 0.28 (-32.1%)
0.18
est: 0.34 (-47.1%)
0.59
est.
0.29
est: 0.08 (+262.5%)
0.07
est: 0.09 (-22.2%)
-0.13
est: 0.09 (-244.4%)
-0.17
est: 0.14 (-221.4%)
-0.09
est: 0.18 (-150.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-05-08 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-07 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-06 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-30 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-29 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-28 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-27 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-24 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-23 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-22 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-21 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-20 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-17 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-16 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-145.18M
OE per share TTM
-0.36
Owner's Yield
-1.16%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
58.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 15 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 405.0K 0.06%
2 State Street SPDR S&P China ETF GXC 0.00% 12.4K 0.59%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 12.2K 0.48%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 27.5K 0.26%
5 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.36M 0.06%
6 Vanguard ESG International Stock ETF VSGX 0.00% 19.9K 0.10%
7 Vanguard Total International Stock ETF VXUS 0.00% 1.48M 0.05%
8 Vanguard Total World Stock ETF VT 0.00% 98.2K 0.06%
9 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 2.2K 0.22%
10 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 6.6K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-38.7K
Shares Outstanding
394.75M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
De Nv Pan Accounting Supervisor
Fanrong Lu Deputy GM & Director male
Guanpeng Wang Deputy GM, Secretary of the Board of Directors & Director male
Huanyang Ge Deputy GM, Head of Commercial Service Business & Director male
Jianmin Zhu Deputy GM & Chief Financial Officer female
Xinjiang Ye Deputy GM, Chief Technology Officer & Director male
Yi Fang GM & Chairman of the Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits