Subscribe

Anhui Korrun Co., Ltd. (300577.SZ)

CNY17.47 +0.91 (+5.50%)
CN SHZ Consumer Cyclical Apparel - Footwear & Accessories
Address Building 21B 201612
Shanghai, CN
CEO Jinsong Fan
Website korrun.com
IPO 2016-12-22
ISIN CNE100002DY5

Explore sections of this company profile

Description

Anhui Korrun Co., Ltd., headquartered in Shanghai, China, and founded in 2005, is a global enterprise dedicated to the comprehensive process of creating and distributing a wide array of travel products. The company's operations span from initial research and design through manufacturing and eventual sale, serving both domestic and international markets. Their extensive product portfolio includes carrying bags such as backpacks and briefcases, protective solutions like shockproof, silicon, and flip cases, as well as outdoor and sports gear, luggage (e.g., suitcases), and specialized functional footwear and apparel. These items are marketed under their proprietary brand names, 90GOFUN and GUILDFORD.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY17.47 +0.91 (+5.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.71
Float Shares
181.68M
Free Float %
75.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.58% +0.24% +8.62% -0.57% -16.93% -2.67% -3.79% +28.95% -5.71% +139.08% +139.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.47
DCF (Levered) 17.13 -1.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 -3
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.43
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    +15.4% Q1'26: +1.9% (vs Q1'25)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    -11.0% Q1'26: +17.1% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    +6.4% Q1'26: -2.8% (vs Q1'25)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    +10.7% Q1'26: +11.2% (vs Q1'25)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    +15.9% Q1'26: +14.7% (vs Q1'25)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    -2.4% Q1'26: -1.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    2.49× Q1'26: 3.98× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.85) × ERP
WACC = 75% × Ke + 25% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 17.47
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
1.16B
est: 1.16B (+0.0%)
2.05B
est: 1.89B (+8.3%)
2.69B
est: 2.78B (-2.9%)
1.94B
est: 2.38B (-18.2%)
2.45B
est.
2.29B
est: 2.61B (-12.3%)
3.10B
est: 3.38B (-8.1%)
2.74B
est: 3.38B (-18.9%)
4.24B
est: 4.20B (+0.9%)
4.89B
est: 4.97B (-1.6%)
5.35B
5.28B – 5.42B
+7.6% YoY
5.84B
5.68B – 5.98B
+9.2% YoY
6.35B
6.34B – 6.36B
+8.8% YoY
EBITDA
173.00M
est: 111.27M (+55.5%)
233.30M
est: 181.02M (+28.9%)
303.03M
est: 265.77M (+14.0%)
133.61M
est: 227.35M (-41.2%)
234.46M
est.
265.94M
est: 249.84M (+6.4%)
250.77M
est: 365.27M (-31.3%)
163.17M
est: 365.27M (-55.3%)
630.72M
est: 454.40M (+38.8%)
661.49M
est: 537.27M (+23.1%)
578.11M
570.93M – 586.33M
+7.6% YoY
631.02M
613.99M – 646.50M
+9.2% YoY
686.35M
685.68M – 687.02M
+8.8% YoY
EBIT
163.55M
est: 85.25M (+91.9%)
221.10M
est: 138.68M (+59.4%)
287.24M
est: 203.61M (+41.1%)
107.02M
est: 174.18M (-38.6%)
179.63M
est.
226.67M
est: 191.42M (+18.4%)
198.93M
est: 299.42M (-33.6%)
121.65M
est: 299.42M (-59.4%)
544.12M
est: 372.48M (+46.1%)
524.51M
est: 440.41M (+19.1%)
473.89M
468.01M – 480.63M
+7.6% YoY
517.27M
503.30M – 529.95M
+9.2% YoY
562.62M
562.07M – 563.17M
+8.8% YoY
Net Income
133.41M
est: 150.21M (-11.2%)
173.73M
est: 208.93M (-16.8%)
226.00M
est: 261.37M (-13.5%)
77.95M
est: 133.55M (-41.6%)
189.39M
est.
180.10M
est: 41.79M (+331.0%)
115.62M
est: 288.60M (-59.9%)
46.91M
est: 288.60M (-83.7%)
381.00M
est: 398.95M (-4.5%)
331.08M
est: 370.00M (-10.5%)
428.08M
388.83M – 434.57M
+15.7% YoY
462.81M
451.47M – 474.15M
+8.1% YoY
559.49M
504.40M – 567.45M
+20.9% YoY
SGA
153.96M
est: 128.71M (+19.6%)
273.99M
est: 209.39M (+30.9%)
381.27M
est: 307.42M (+24.0%)
373.57M
est: 262.98M (+42.1%)
271.21M
est.
440.33M
est: 289.00M (+52.4%)
402.93M
est: 417.33M (-3.5%)
389.65M
est: 417.33M (-6.6%)
483.36M
est: 519.17M (-6.9%)
191.76M
est: 613.85M (-68.8%)
660.52M
652.32M – 669.91M
+7.6% YoY
720.97M
701.51M – 738.65M
+9.2% YoY
784.18M
783.41M – 784.95M
+8.8% YoY
EPS
0.62
est: 0.61 (+1.5%)
0.80
est: 0.85 (-5.9%)
1.04
est: 1.06 (-2.2%)
0.36
est: 0.54 (-33.7%)
0.77
est.
0.75
est: 0.17 (+341.2%)
0.48
est: 1.20 (-60.1%)
0.20
est: 1.20 (-83.4%)
1.59
est: 1.66 (-4.4%)
1.38
est: 1.53 (-9.8%)
1.70
1.62 – 1.81
+11.3% YoY
1.94
1.88 – 1.98
+14.0% YoY
2.19
2.10 – 2.37
+12.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-05-08 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-05-06 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-29 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
276.01M
OE per share TTM
1.14
Owner's Yield
5.45%
Maintenance CapEx ratio
49.22%
Maint CapEx / Avg PPE
20.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 16 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 11.9K 0.44%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 99.7K 0.39%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 148.0K 0.06%
4 Dimensional - Emerging Markets Value ETF DFEV 0.00% 18.1K 0.46%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 78.3K 0.29%
6 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 12.3K 0.26%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 5.5K 0.48%
8 Vanguard FTSE Emerging Markets ETF VWO 0.00% 607.4K 0.06%
9 Vanguard Total International Stock ETF VXUS 0.00% 562.5K 0.05%
10 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 976.16 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
19.0K
Shares Outstanding
239.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jia Wei Xiong Head of the Accounting Department & Accounting Supervisor
Jinsong Fan Chairman & GM male
Kai Liu Financial Director & Chief Financial Officer male
Xiaomin Gao Group Co-Founder, Deputy GM & Non-Independent Director female
Yun Xu Deputy GM & Secretary of the Board female
Zhi Guo Zhong Deputy GM & Non-Independent Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits