Subscribe

Ningbo Shuanglin Auto Parts Co.,Ltd. (300100.SZ)

CNY23.80 +0.18 (+0.76%)
CN SHZ Consumer Cyclical Auto - Parts
Address No.202 Beiying Road 201799
Shanghai, CN
CEO Jianbin Wu
IPO 2010-08-06
ISIN CNE100000S90

Explore sections of this company profile

Description

Operating within China, Ningbo Shuanglin Auto Parts Co.,Ltd. specializes in the manufacturing and distribution of automotive components. The company's offerings span a wide range of products, including interior and exterior trim systems, wheel hub bearings, precision injection-molded products, seat system parts, transmissions, and electric drive systems tailored for new energy vehicles. Established in 2006, its primary operations are headquartered in Shanghai, China, and it functions as a subsidiary of Shuanglin Group Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY23.80 +0.18 (+0.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14M
Beta
0.54
Float Shares
377.23M
Free Float %
66.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-7.57% -10.48% +7.02% -16.27% -18.75% -22.99% -27.77% +463.96% +333.38% +8.73% +244.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
23.80
DCF (Unlevered) 11.95 -49.8%
DCF (Levered) 15.67 -34.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.12
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +11.3% Q1'26: -10.4% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    -30.4% Q1'26: -62.5% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +6.9% Q1'26: -3.4% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +9.2% Q1'26: +8.6% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +11.2% Q1'26: +10.7% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    +45.5% Q1'26: +41.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    1.76× Q1'26: 1.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11.95 Current price: 23.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.47B
est: 2.64B (-6.3%)
3.30B
est: 3.30B (+0.0%)
6.69B
est: 4.23B (+58.3%)
5.56B
est: 2.64B (+110.7%)
4.30B
est: 3.30B (+30.3%)
3.58B
est: 4.23B (-15.4%)
3.68B
est: 8.34B (-55.9%)
4.19B
est: 9.70B (-56.9%)
4.14B
est: 4.91B (-15.7%)
4.91B
est: 4.70B (+4.4%)
5.46B
est: 5.48B (-0.4%)
6.44B
6.44B – 6.44B
+17.4% YoY
7.43B
7.43B – 7.43B
+15.5% YoY
8.24B
8.24B – 8.24B
+10.8% YoY
EBITDA
426.81M
est: 358.67M (+19.0%)
583.93M
est: 448.92M (+30.1%)
888.85M
est: 574.55M (+54.7%)
358.95M
est: 358.67M (+0.1%)
279.71M
est: 448.92M (-37.7%)
543.34M
est: 574.55M (-5.4%)
489.72M
est: 1.13B (-56.8%)
496.68M
est: 1.32B (-62.3%)
562.50M
est: 666.92M (-15.7%)
687.83M
est: 640.84M (+7.3%)
840.16M
est: 747.39M (+12.4%)
877.31M
877.31M – 877.31M
+17.4% YoY
1.01B
1.01B – 1.01B
+15.5% YoY
1.12B
1.12B – 1.12B
+10.8% YoY
EBIT
312.67M
est: 149.58M (+109.0%)
441.73M
est: 187.22M (+135.9%)
684.83M
est: 239.62M (+185.8%)
119.94M
est: 149.58M (-19.8%)
-29.01M
est: 187.22M (-115.5%)
222.34M
est: 239.62M (-7.2%)
184.34M
est: 472.90M (-61.0%)
177.76M
est: 549.93M (-67.7%)
212.04M
est: 278.14M (-23.8%)
380.49M
est: 294.69M (+29.1%)
503.19M
est: 343.69M (+46.4%)
403.43M
403.43M – 403.43M
+17.4% YoY
465.86M
465.86M – 465.86M
+15.5% YoY
516.18M
516.18M – 516.18M
+10.8% YoY
Net Income
243.35M
est: 258.25M (-5.8%)
326.75M
est: 337.97M (-3.3%)
295.58M
est: 425.44M (-30.5%)
-61.82M
est: 258.25M (-123.9%)
-947.12M
est: 241.40M (-492.3%)
90.78M
est: 303.89M (-70.1%)
128.87M
est: 187.45M (-31.2%)
75.20M
est: 258.45M (-70.9%)
80.88M
est: 113.60M (-28.8%)
497.01M
est: 491.66M (+1.1%)
503.23M
est: 509.01M (-1.1%)
624.70M
624.70M – 624.70M
+22.7% YoY
746.17M
746.17M – 746.17M
+19.4% YoY
844.50M
844.50M – 844.50M
+13.2% YoY
SGA
315.56M
est: 199.47M (+58.2%)
419.76M
est: 249.65M (+68.1%)
529.15M
est: 319.53M (+65.6%)
552.58M
est: 199.47M (+177.0%)
572.86M
est: 249.65M (+129.5%)
288.68M
est: 319.53M (-9.7%)
295.24M
est: 630.60M (-53.2%)
312.91M
est: 733.32M (-57.3%)
312.12M
est: 370.89M (-15.8%)
328.29M
est: 338.67M (-3.1%)
343.68M
est: 394.98M (-13.0%)
463.64M
463.64M – 463.64M
+17.4% YoY
535.39M
535.39M – 535.39M
+15.5% YoY
593.21M
593.21M – 593.21M
+10.8% YoY
EPS
0.62
est: 0.65 (-4.5%)
0.82
est: 0.85 (-3.5%)
0.68
est: 1.07 (-36.4%)
-0.13
est: 0.65 (-120.0%)
-2.04
est: 0.61 (-436.0%)
0.20
est: 0.76 (-73.8%)
0.32
est: 0.47 (-32.1%)
0.19
est: 0.65 (-70.8%)
0.20
est: 0.29 (-30.0%)
1.25
est: 0.85 (+47.1%)
0.89
est: 0.88 (+1.1%)
1.08
1.08 – 1.08
+22.7% YoY
1.29
1.29 – 1.29
+19.4% YoY
1.46
1.46 – 1.46
+13.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-28 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-27 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-26 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-25 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-22 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-21 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-20 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-19 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-18 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-15 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-14 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-13 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-12 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-11 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-08 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-07 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-06 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-04-30 B 3/5 2/5 4/5 5/5 2/5 2/5 1/5
2026-04-29 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-28 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-27 B- 3/5 3/5 4/5 5/5 1/5 1/5 1/5
2026-04-24 B- 3/5 3/5 4/5 5/5 1/5 1/5 1/5
2026-04-23 B- 3/5 3/5 4/5 5/5 1/5 1/5 1/5
2026-04-22 B- 3/5 3/5 4/5 5/5 1/5 1/5 1/5
2026-04-21 B- 3/5 3/5 4/5 5/5 1/5 1/5 1/5
2026-04-20 B- 3/5 3/5 4/5 5/5 1/5 1/5 1/5
2026-04-17 B- 3/5 3/5 4/5 5/5 1/5 1/5 1/5
2026-04-16 B- 3/5 3/5 4/5 5/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
439.87M
OE per share TTM
1.16
Owner's Yield
2.56%
Maintenance CapEx ratio
137.86%
Maint CapEx / Avg PPE
45.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 17 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
104.4K
Shares Outstanding
571.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Haian Ge Deputy GM & Director male
Huaiying Wu Chief Financial Officer female
Jianbin Wu Chairman & GM male
Liming Zhu Secretary male
Xiao Ping Tian Accounting Supervisor
Xue Ming Qian Deputy General Manager male
Youfu Chen Deputy GM & Non-Independent Director male
Zi Sheng Zhang Executive VP & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits