Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Amiyaki Tei Co., Ltd. (2753.T)
JPY1,331.00
-2.00 (-0.15%)
JP JPX Consumer Cyclical Restaurants
Address
5-12-8, Nyoisaru-cho 486-0918
Kasugai, JP
Kasugai, JP
CEO
Keisuke Sato
Website
amiyakitei.co.jp
IPO
2002-12-18
ISIN JP3124450002
Description
Amiyaki Tei Co., Ltd. is a Japanese enterprise that operates a widespread network of dining establishments throughout the country. Its business is organized into three distinct divisions: Yakiniku, Yakitori, and a miscellaneous 'Other' segment. The Yakiniku division, comprising 182 restaurants, specializes in meat-based cuisine, with prominent brands including Amiyaki Tei, Karbiya, and Suehiro Kan. In the Yakitori segment, 55 eateries operate under the Ganso Yakitoriya brand, serving traditional yakitori and kamameshi. The 'Other' segment accounts for an additional 32 restaurants. Amiyaki Tei Co., Ltd. was established in 1995 and is headquartered in Kasugai, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY1,331.00
-2.00 (-0.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
44.2K
Beta
0.22
Float Shares
11.84M
Free Float %
57.6%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.15% | -0.53% | -0.60% | -10.41% | -1.56% | -4.54% | -9.56% | +14.88% | +38.79% | -9.35% | +421.88% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
1,331.00
DCF (Unlevered)
8,695.88
+553.3%
DCF (Levered)
6,582.21
+394.5%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
4.86
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Restaurants: +7.4%+6.7% Q2'26: +10.1% (vs Q2'25)
-
EPS growth Restaurants: +14.8%-26.8% Q2'26: +13.2% (vs Q2'25)
-
FCF margin FCF growth · Restaurants: +21.6%+5.7% ★ Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Restaurants: +6.1%+5.5% Q2'26: +5.2% (vs Q2'25)
-
ROIC Restaurants: +6.2%+8.6% ★ Q2'26: +8.0% (vs Q2'25)
-
Share dilution Restaurants: +0.0%+0.0% Q2'26: +0.0% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×0.51× ★ Q2'26: 0.50× (vs Q2'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
28.08B
est: 28.33B (-0.9%)
|
29.96B
est: 30.00B (-0.2%)
|
30.56B
est: 31.30B (-2.4%)
|
31.64B
est: 31.75B (-0.4%)
|
32.14B
est: 32.20B (-0.2%)
|
31.88B
est: 32.40B (-1.6%)
|
22.14B
est: 21.00B (+5.4%)
|
21.56B
est: 23.00B (-6.2%)
|
28.54B
est: 27.90B (+2.3%)
|
33.27B
est: 34.50B (-3.6%)
|
35.33B
est: 36.30B (-2.7%)
|
37.70B
37.70B – 37.70B
+3.9% YoY
|
41.00B
41.00B – 41.00B
+8.8% YoY
|
43.80B
43.80B – 43.80B
+6.8% YoY
|
46.70B
46.70B – 46.70B
+6.6% YoY
|
| EBITDA |
10.74B
est: 1.59B (+574.6%)
|
4.07B
est: 1.69B (+141.4%)
|
3.88B
est: 1.76B (+120.6%)
|
4.07B
est: 1.78B (+128.0%)
|
3.77B
est: 1.81B (+108.3%)
|
2.85B
est: 1.82B (+56.5%)
|
-1.49B
est: 1.18B (-225.9%)
|
1.72B
est: 1.29B (+32.9%)
|
1.21B
est: 1.57B (-22.8%)
|
3.01B
est: 412.72M (+630.3%)
|
3.65B
est: 4.39B (-16.7%)
|
4.56B
4.56B – 4.56B
+3.9% YoY
|
4.95B
4.95B – 4.95B
+8.8% YoY
|
5.29B
5.29B – 5.29B
+6.8% YoY
|
5.64B
5.64B – 5.64B
+6.6% YoY
|
| EBIT |
9.93B
est: 634.29M (+1,464.7%)
|
3.18B
est: 671.80M (+373.5%)
|
2.94B
est: 700.91M (+319.5%)
|
3.03B
est: 710.99M (+325.9%)
|
2.77B
est: 721.07M (+283.6%)
|
1.86B
est: 725.55M (+156.1%)
|
-2.40B
est: 470.26M (-611.0%)
|
899.00M
est: 515.05M (+74.5%)
|
336.00M
est: 624.78M (-46.2%)
|
2.02B
est: -753.21M (+368.6%)
|
2.62B
est: 3.59B (-26.9%)
|
3.73B
3.73B – 3.73B
+3.9% YoY
|
4.05B
4.05B – 4.05B
+8.8% YoY
|
4.33B
4.33B – 4.33B
+6.8% YoY
|
4.62B
4.62B – 4.62B
+6.6% YoY
|
| Net Income |
2.06B
est: 1.68B (+23.1%)
|
2.17B
est: 2.07B (+4.8%)
|
2.16B
est: 2.12B (+2.2%)
|
2.03B
est: 2.10B (-3.5%)
|
1.64B
est: 1.94B (-15.7%)
|
921.00M
est: 1.21B (-24.0%)
|
-1.43B
est: -1.60B (+10.2%)
|
627.00M
est: 525.04M (+19.4%)
|
132.00M
est: -30.44M (+533.7%)
|
1.31B
est: 1.07B (+22.2%)
|
1.74B
est: 1.78B (-2.4%)
|
1.22B
1.22B – 1.22B
-31.4% YoY
|
1.45B
1.45B – 1.45B
+18.9% YoY
|
1.55B
1.55B – 1.55B
+6.8% YoY
|
1.79B
1.79B – 1.79B
+15.5% YoY
|
| SGA |
7.74B
est: 17.96B (-56.9%)
|
15.53B
est: 19.02B (-18.4%)
|
16.13B
est: 19.84B (-18.7%)
|
16.92B
est: 20.13B (-16.0%)
|
17.60B
est: 20.42B (-13.8%)
|
18.15B
est: 20.54B (-11.7%)
|
16.16B
est: 13.31B (+21.3%)
|
16.37B
est: 14.58B (+12.3%)
|
17.09B
est: 17.69B (-3.4%)
|
18.16B
est: 21.87B (-17.0%)
|
18.95B
est: 21.62B (-12.4%)
|
22.46B
22.46B – 22.46B
+3.9% YoY
|
24.42B
24.42B – 24.42B
+8.8% YoY
|
26.09B
26.09B – 26.09B
+6.8% YoY
|
27.82B
27.82B – 27.82B
+6.6% YoY
|
| EPS |
100.42
est: 80.78 (+24.3%)
|
105.63
est: 99.77 (+5.9%)
|
105.29
est: 101.97 (+3.3%)
|
98.67
est: 101.23 (-2.5%)
|
79.59
est: 93.43 (-14.8%)
|
44.83
est: 58.40 (-23.2%)
|
-69.75
est: -76.90 (+9.3%)
|
30.52
est: 25.30 (+20.6%)
|
6.43
est: -1.47 (+538.4%)
|
63.62
est: 52.07 (+22.2%)
|
84.50
est: 86.60 (-2.4%)
|
59.40
59.40 – 59.40
-31.4% YoY
|
70.60
70.60 – 70.60
+18.9% YoY
|
75.40
75.40 – 75.40
+6.8% YoY
|
87.10
87.10 – 87.10
+15.5% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-25 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
1.03B
OE per share TTM
50.09
Owner's Yield
3.78%
Maintenance CapEx ratio
32.59%
Maint CapEx / Avg PPE
28.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 10 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Small-Cap Equity Factor ETF ISCF | 0.06% | 358.3K | 0.24% |
| 2 | State Street SPDR S&P International Small Cap ETF GWX | 0.00% | 42.1K | 0.40% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.00% | 131.2K | 0.39% |
| 4 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 14.4K | 0.45% |
| 5 | iShares Core TOPIX ETF 1475.T | 0.00% | 296.2K | 0.05% |
| 6 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 5.0K | 0.30% |
| 7 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 140.9K | 0.22% |
| 8 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 57.2K | 0.28% |
| 9 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | — | 0.24% |
| 10 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
3.70M
Shares Outstanding
20.55M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroshi Sato | GM of Kanto Division & Director | — | male |
| Kazuhiro Sawada | Sales Headquarters Manager | — | — |
| Keisuke Sato | President, Chief Executive Officer & Representative Chairman of the Board | — | male |
| Takamori Takeuchi | Head of Internal Audit & Director | — | male |
| Takeshi Tamura | Executive Officer & GM of Administration Division | — | — |
| Yasushi Chijiwa | MD & Director | — | male |
| Yuri Fujii | Head of Social Media Promotion Office, Head of Compliance Office & Director | — | female |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2753.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
