Subscribe

Yummy Town (Cayman) Holdings Corporation (2726.TWO)

TWD9.09 +0.11 (+1.22%)
CN TWO Consumer Cyclical Restaurants
Address The Grand Pavilion Commercial Centre 1208
Shanghai, CN
CEO Hsi-I Chiang
IPO 2014-12-24
ISIN KYG988361021

Explore sections of this company profile

Description

Yummy Town (Cayman) Holdings Corporation is a key player in the food and beverage sector, managing a chain that offers a diverse selection of leisure teas, refreshing drinks, snacks, and light meal options. Beyond its own operations, the company also expands its footprint by franchising multiple brands. Its extensive brand portfolio features names such as Real Brew Tea, Happy Lemon, Tai Quan Trading, THE SPICELAND, RBT TEA CAFE, Tea Opal, Hippo Bobatea, and Alma. Established in 2009 and headquartered in Shanghai, China, Yummy Town boasts a significant international presence, conducting business across numerous countries and territories, including Mainland China, Taiwan, Hong Kong, Japan, the Philippines, South Korea, the United States, the United Kingdom, Australia, the Middle East, and other global markets.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD9.09 +0.11 (+1.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
88.2K
Beta
0.26
Float Shares
15.86M
Free Float %
56.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.90% -3.50% -2.53% -19.25% -34.71% -25.48% -50.77% -74.56% -89.40% -89.00% -80.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.09
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.94
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +0.6% Q1'26: -7.5% (vs Q1'25)
  • EPS growth Restaurants: +14.8%
    -199.2% Q1'26: +50.7% (vs Q1'25)
  • FCF margin FCF growth · Restaurants: +21.6%
    -11.7% Q1'26: +0.2% (vs Q1'25)
  • EBIT margin Restaurants: +6.1%
    -17.4% Q1'26: -11.3% (vs Q1'25)
  • ROIC Restaurants: +6.2%
    -27.8% Q1'26: -17.2% (vs Q1'25)
  • Share dilution Restaurants: +0.0%
    +4.0% Q1'26: +37.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    -3.33× Q1'26: 57.23× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.44) × ERP
WACC = 70% × Ke + 30% × Kd (7.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 9.09
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
1.76B
est: 1.75B (+0.4%)
1.99B
est: 1.99B (+0.1%)
2.17B
est: 2.16B (+0.6%)
2.22B
est: 2.34B (-5.0%)
1.58B
est: 1.62B (-2.6%)
1.46B
est: 2.22B (-34.2%)
564.66M
est: 2.22B (-74.5%)
568.01M
est: 1.99B (-71.5%)
1.99B
1.99B – 1.99B
+0.0% YoY
2.16B
2.16B – 2.16B
+8.4% YoY
2.34B
2.34B – 2.34B
+8.1% YoY
1.62B
1.62B – 1.62B
-30.5% YoY
2.22B
2.22B – 2.22B
+36.7% YoY
EBITDA
226.85M
est: 169.76M (+33.6%)
281.39M
est: 193.33M (+45.6%)
201.91M
est: 209.63M (-3.7%)
471.54M
est: 226.51M (+108.2%)
313.60M
est: 157.34M (+99.3%)
143.17M
est: 215.16M (-33.5%)
163.58M
est: 99.33M (+64.7%)
-35.59M
est: 89.25M (-139.9%)
89.25M
89.25M – 89.25M
+0.0% YoY
96.78M
96.78M – 96.78M
+8.4% YoY
104.57M
104.57M – 104.57M
+8.1% YoY
72.64M
72.64M – 72.64M
-30.5% YoY
99.33M
99.33M – 99.33M
+36.7% YoY
EBIT
175.89M
est: -61.68M (+385.2%)
219.86M
est: -70.24M (+413.0%)
137.08M
est: -76.16M (+280.0%)
194.08M
est: -82.30M (+335.8%)
76.07M
est: -57.17M (+233.1%)
-79.36M
est: -78.17M (-1.5%)
112.79M
est: -176.88M (+163.8%)
-99.05M
est: -158.94M (+37.7%)
-158.94M
-158.94M – -158.94M
+0.0% YoY
-172.34M
-172.34M – -172.34M
-8.4% YoY
-186.21M
-186.21M – -186.21M
-8.1% YoY
-129.35M
-129.35M – -129.35M
+30.5% YoY
-176.88M
-176.88M – -176.88M
-36.7% YoY
Net Income
121.29M
est: 141.79M (-14.5%)
155.88M
est: 174.94M (-10.9%)
103.08M
est: 119.75M (-13.9%)
129.37M
est: 154.28M (-16.1%)
38.87M
est: 39.73M (-2.2%)
-94.11M
est: 104.16M (-190.4%)
98.39M
est: 102.97M (-4.4%)
-99.52M
est: 172.96M (-157.5%)
172.96M
172.96M – 172.96M
+0.0% YoY
118.39M
118.39M – 118.39M
-31.5% YoY
152.53M
152.53M – 152.53M
+28.8% YoY
39.28M
39.28M – 39.28M
-74.2% YoY
102.97M
102.97M – 102.97M
+162.1% YoY
SGA
756.02M
est: 981.01M (-22.9%)
880.91M
est: 1.12B (-21.2%)
983.27M
est: 1.21B (-18.8%)
956.86M
est: 1.31B (-26.9%)
757.78M
est: 909.25M (-16.7%)
777.25M
est: 1.24B (-37.5%)
314.51M
est: 1.37B (-77.1%)
436.79M
est: 1.23B (-64.6%)
1.23B
1.23B – 1.23B
+0.0% YoY
1.34B
1.34B – 1.34B
+8.4% YoY
1.44B
1.44B – 1.44B
+8.1% YoY
1.00B
1.00B – 1.00B
-30.5% YoY
1.37B
1.37B – 1.37B
+36.7% YoY
EPS
5.49
est: 5.26 (+4.3%)
6.84
est: 6.49 (+5.4%)
4.24
est: 4.44 (-4.6%)
5.18
est: 5.72 (-9.5%)
1.56
est: 1.47 (+5.8%)
-3.79
est: 3.86 (-198.1%)
3.58
est: 3.67 (-2.5%)
-3.55
est: 6.17 (-157.5%)
6.17
6.17 – 6.17
+0.0% YoY
4.22
4.22 – 4.22
-31.5% YoY
5.44
5.44 – 5.44
+28.8% YoY
1.40
1.40 – 1.40
-74.2% YoY
3.67
3.67 – 3.67
+162.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-38.37M
OE per share TTM
-1.34
Owner's Yield
-10.75%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
28.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-507.9K
Shares Outstanding
28.06M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chia-Lin Chih Corporate Governance Officer, Chief Financial Officer & Accounting Officer
Hsi-I Chiang General Manager
Hsin-Lin Huang Vice President and Chief R&D Officer male
Jia-Yin Wang Chief Marketing Officer
Mei-Hua Hsu Senior Invest Relations Manager female
Miao-Ling Chang President female
Wan-Ting Lin Vice President of Public Relations Office female
Yu-Chen Chen Special Assistant to President & Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits