Subscribe

Kura Sushi, Inc. (2695.T)

JPY1,640.00 +24.00 (+1.49%)
JP JPX Consumer Cyclical Restaurants
Address 1-2-2 Fukasaka 599-8273
Osaka, JP
CEO Kunihiko Tanaka
IPO 2005-09-29
ISIN JP3268200007

Explore sections of this company profile

Description

Kura Sushi, Inc. operates a chain of managed conveyor-belt sushi restaurants in Japan, North America, and Asia. The company was founded in 1977 and is headquartered in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,640.00 +24.00 (+1.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
510.3K
Beta
0.01
Float Shares
39.50M
Free Float %
49.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.88% +7.48% +6.71% -9.95% +3.41% -1.71% +3.08% +6.08% -16.06% +12.45% +689.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,640.00
DCF (Unlevered) 2,027.95 +23.7%
DCF (Levered) 12,455.69 +659.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
3.12
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +4.3% Q2'26: +5.5% (vs Q2'25)
  • EPS growth Restaurants: +14.8%
    +11.8% Q2'26: -26.6% (vs Q2'25)
  • FCF margin FCF growth · Restaurants: +21.6%
    +2.3% Q2'26: +7.4% (vs Q2'25)
  • EBIT margin Restaurants: +6.1%
    +1.9% Q2'26: +1.6% (vs Q2'25)
  • ROIC Restaurants: +6.2%
    +3.9% Q2'26: +2.2% (vs Q2'25)
  • Share dilution Restaurants: +0.0%
    +0.0% Q2'26: +0.1% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    2.67× Q2'26: 2.55× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.01) × ERP
WACC = 76% × Ke + 24% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,973.67 Current price: 1,640.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2015
actual
Oct 2016
actual
Oct 2017
actual
Oct 2018
actual
Oct 2019
actual
Oct 2020
actual
Oct 2021
actual
Oct 2022
actual
Oct 2023
actual
Oct 2024
actual
Oct 2025
actual
Oct 2026
4 Rev. Ana.
4 EPS Ana.
Oct 2027
4 Rev. Ana.
4 EPS Ana.
Oct 2028
4 Rev. Ana.
4 EPS Ana.
Oct 2029
3 Rev. Ana.
2 EPS Ana.
Oct 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
105.31B
est: 104.23B (+1.0%)
113.63B
est: 112.93B (+0.6%)
122.77B
est: 122.38B (+0.3%)
132.50B
est: 131.88B (+0.5%)
136.13B
est: 137.03B (-0.7%)
135.84B
est: 135.83B (+0.0%)
147.69B
est: 150.21B (-1.7%)
183.05B
est: 183.49B (-0.2%)
211.41B
est: 225.63B (-6.3%)
234.95B
est: 236.24B (-0.5%)
245.11B
est: 246.47B (-0.6%)
257.24B
252.46B – 263.30B
+4.4% YoY
270.50B
260.79B – 279.60B
+5.2% YoY
284.45B
284.45B – 284.45B
+5.2% YoY
310.30B
301.78B – 319.21B
+9.1% YoY
325.70B
316.76B – 335.06B
+5.0% YoY
EBITDA
9.38B
est: 5.77B (+62.7%)
9.82B
est: 6.25B (+57.1%)
9.89B
est: 6.77B (+46.1%)
10.53B
est: 7.30B (+44.3%)
9.53B
est: 7.58B (+25.7%)
5.64B
est: 7.51B (-24.9%)
9.35B
est: 8.31B (+12.6%)
9.76B
est: 10.15B (-3.9%)
11.32B
est: 27.02B (-58.1%)
15.24B
est: 28.29B (-46.1%)
15.36B
est: 29.51B (-48.0%)
30.80B
30.23B – 31.53B
+4.4% YoY
32.39B
31.23B – 33.48B
+5.2% YoY
34.06B
34.06B – 34.06B
+5.2% YoY
37.16B
36.14B – 38.22B
+9.1% YoY
39.00B
37.93B – 40.12B
+5.0% YoY
EBIT
5.88B
est: 1.39B (+321.5%)
6.53B
est: 1.51B (+332.2%)
6.34B
est: 1.64B (+287.4%)
6.88B
est: 1.76B (+289.8%)
5.48B
est: 1.83B (+198.8%)
351.00M
est: 1.82B (-80.7%)
3.08B
est: 2.01B (+53.5%)
2.13B
est: 2.45B (-13.3%)
2.48B
est: 16.64B (-85.1%)
4.71B
est: 17.42B (-73.0%)
4.67B
est: 18.17B (-74.3%)
18.97B
18.61B – 19.41B
+4.4% YoY
19.94B
19.23B – 20.62B
+5.2% YoY
20.97B
20.97B – 20.97B
+5.2% YoY
22.88B
22.25B – 23.54B
+9.1% YoY
24.02B
23.36B – 24.70B
+5.0% YoY
Net Income
4.15B
est: 3.70B (+12.1%)
4.43B
est: 4.54B (-2.3%)
4.88B
est: 4.59B (+6.5%)
5.13B
est: 5.36B (-4.2%)
3.77B
est: 4.40B (-14.5%)
-263.00M
est: 970.09M (-127.1%)
1.90B
est: 1.90B (-0.1%)
745.00M
est: 1.47B (-49.3%)
863.00M
est: 5.91B (-85.4%)
3.23B
est: 4.39B (-26.5%)
3.61B
est: 3.62B (-0.3%)
3.30B
2.88B – 3.60B
-8.8% YoY
3.65B
2.60B – 4.00B
+10.6% YoY
4.05B
2.90B – 4.70B
+11.0% YoY
4.67B
4.50B – 4.84B
+15.2% YoY
5.04B
4.86B – 5.23B
+8.0% YoY
SGA
51.17B
est: 58.16B (-12.0%)
54.92B
est: 63.01B (-12.8%)
60.25B
est: 68.28B (-11.8%)
65.22B
est: 73.58B (-11.4%)
69.02B
est: 76.46B (-9.7%)
74.56B
est: 75.79B (-1.6%)
83.41B
est: 83.81B (-0.5%)
101.62B
est: 102.38B (-0.7%)
116.76B
est: 126.82B (-7.9%)
133.50B
est: 132.78B (+0.5%)
139.69B
est: 138.53B (+0.8%)
144.59B
141.90B – 147.99B
+4.4% YoY
152.04B
146.58B – 157.15B
+5.2% YoY
159.88B
159.88B – 159.88B
+5.2% YoY
174.41B
169.62B – 179.42B
+9.1% YoY
183.06B
178.04B – 188.32B
+5.0% YoY
EPS
52.55
est: 93.13 (-43.6%)
56.10
est: 114.12 (-50.8%)
61.85
est: 115.37 (-46.4%)
64.96
est: 134.81 (-51.8%)
47.69
est: 110.83 (-57.0%)
-3.32
est: 24.41 (-113.6%)
23.99
est: 47.87 (-49.9%)
9.37
est: 36.98 (-74.7%)
10.86
est: 148.60 (-92.7%)
40.59
est: 55.16 (-26.4%)
45.37
est: 45.46 (-0.2%)
41.49
36.21 – 45.23
-8.7% YoY
45.88
32.72 – 50.29
+10.6% YoY
51.01
36.49 – 59.15
+11.2% YoY
58.70
56.61 – 60.89
+15.1% YoY
63.40
61.14 – 65.77
+8.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 B 3/5 5/5 3/5 3/5 2/5 1/5 3/5
2026-06-11 B 3/5 5/5 3/5 3/5 2/5 1/5 3/5
2026-06-10 B 3/5 5/5 3/5 3/5 2/5 1/5 3/5
2026-06-09 B 3/5 5/5 3/5 3/5 2/5 1/5 3/5
2026-06-08 B 3/5 5/5 3/5 3/5 2/5 1/5 3/5
2026-06-05 B+ 3/5 5/5 3/5 3/5 2/5 2/5 3/5
2026-06-04 B+ 3/5 5/5 3/5 3/5 2/5 2/5 3/5
2026-06-03 B+ 3/5 5/5 3/5 3/5 2/5 2/5 3/5
2026-06-02 B+ 3/5 5/5 3/5 3/5 2/5 2/5 3/5
2026-06-01 B+ 3/5 5/5 3/5 3/5 2/5 2/5 3/5
2026-05-29 B+ 3/5 5/5 3/5 3/5 2/5 2/5 3/5
2026-05-28 B+ 3/5 5/5 3/5 3/5 2/5 2/5 3/5
2026-05-27 B+ 3/5 5/5 3/5 3/5 2/5 2/5 3/5
2026-05-26 B+ 3/5 5/5 3/5 3/5 2/5 2/5 3/5
2026-05-25 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-22 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-21 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-20 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-19 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-18 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-15 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-14 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-13 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-12 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-11 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-08 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-07 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-01 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-23 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-22 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-21 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-20 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-17 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.97B
OE per share TTM
150.59
Owner's Yield
9.18%
Maintenance CapEx ratio
6,417.66%
Maint CapEx / Avg PPE
36.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 73 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 MUFG Japan Small Cap Active ETF MJSC 0.33% 74.8K 0.85%
2 State Street SPDR S&P International Small Cap ETF GWX 0.04% 352.8K 0.40%
3 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.03% 172.9K 0.58%
4 iShares MSCI Japan Small-Cap ETF SCJ 0.03% 71.1K 0.50%
5 WisdomTree Japan SmallCap Dividend Fund DFJ 0.03% 102.9K 0.58%
6 Avantis International Small Cap Equity ETF AVDS 0.02% 59.1K 0.30%
7 Schwab International Small-Cap Equity ETF SCHC 0.02% 826.1K 0.06%
8 WisdomTree International Equity Fund DWM 0.01% 98.6K 0.48%
9 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.01% 26.8K 0.83%
10 iShares MSCI EAFE Small-Cap ETF SCZ 0.01% 1.61M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.64M
Shares Outstanding
79.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroyuki Okamoto Head of Public Relations & Investor Relations Division and Director male
Kenji Ogoshi GM of Store Development Div & Director male
Kunihiko Tanaka President, CEO & Representative Director male
Setsuko Tanaka GM of Environmental Business Division & Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits