Subscribe

Gakujo Co., Ltd. (2301.T)

JPY1,646.00 +2.00 (+0.12%)
JP JPX Industrials Staffing & Employment Services
Address Tokyo Takarazuka Building 100-0006
Tokyo, JP
CEO Taishi Nakai
IPO 2005-09-16
ISIN JP3234400004

Explore sections of this company profile

Description

Gakujo Co., Ltd. delivers extensive human resources and talent acquisition solutions throughout Japan. The firm's offerings encompass a broad spectrum of services, including dedicated recruitment assistance for both recent graduates and seasoned professionals, general employment support, and the organization of career transition events for job seekers. Additionally, they provide guidance for internships, professional training programs, the creation of recruiting materials, alongside offering recruitment outsourcing and advertising services. Founded in 1976, Gakujo's corporate headquarters are situated in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,646.00 +2.00 (+0.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
114.6K
Beta
0.29
Float Shares
7.42M
Free Float %
55.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.19% -0.45% -2.83% -8.42% -11.62% -11.77% -12.92% -12.52% +9.50% +36.16% -58.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,646.00
DCF (Unlevered) 6,247.02 +279.5%
DCF (Levered) 6,536.14 +297.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-06 Change
Strong Buy 0 0
Buy 0 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.40
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Staffing & Employment Services: +6.7%
    +2.7% Q2'26: +11.5% (vs Q2'25)
  • EPS growth Staffing & Employment Services: +18.1%
    -12.9% Q2'26: +16.8% (vs Q2'25)
  • FCF margin FCF growth · Staffing & Employment Services: +32.6%
    +17.2% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Staffing & Employment Services: +5.7%
    +21.2% Q2'26: +32.0% (vs Q2'25)
  • ROIC Staffing & Employment Services: +12.1%
    +19.1% Q2'26: +31.2% (vs Q2'25)
  • Share dilution Staffing & Employment Services: +0.4%
    -2.5% Q2'26: -1.7% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×
    0.00× Q2'26: 0.00× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 100% × Ke + 0% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,247.02 Current price: 1,646.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2010
actual
Oct 2015
actual
Oct 2016
actual
Oct 2017
actual
Oct 2018
actual
Oct 2019
actual
Oct 2020
actual
Oct 2021
actual
Oct 2022
actual
Oct 2023
actual
Oct 2024
actual
Oct 2025
actual
Oct 2026
1 Rev. Ana.
1 EPS Ana.
Oct 2027
1 Rev. Ana.
1 EPS Ana.
Oct 2028
1 Rev. Ana.
1 EPS Ana.
Oct 2029
1 Rev. Ana.
1 EPS Ana.
Oct 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
2.31B
est: 2.57B (-10.1%)
4.66B
est: 4.50B (+3.6%)
5.11B
est: 5.20B (-1.8%)
5.62B
est: 5.59B (+0.6%)
6.45B
est: 6.50B (-0.8%)
7.03B
est: 7.03B (+0.0%)
5.72B
est: 5.47B (+4.6%)
6.22B
est: 6.10B (+2.0%)
6.77B
est: 6.75B (+0.3%)
8.78B
est: 8.82B (-0.4%)
10.73B
est: 10.40B (+3.2%)
11.02B
est: 11.00B (+0.2%)
13.30B
13.30B – 13.30B
+20.9% YoY
14.90B
14.90B – 14.90B
+12.0% YoY
16.50B
16.50B – 16.50B
+10.7% YoY
18.10B
18.10B – 18.10B
+9.7% YoY
19.70B
19.70B – 19.70B
+8.8% YoY
EBITDA
182.73M
est: 759.10M (-75.9%)
993.57M
est: 1.33B (-25.3%)
1.48B
est: 1.54B (-3.7%)
1.51B
est: 1.65B (-8.8%)
1.57B
est: 1.92B (-18.2%)
2.06B
est: 2.08B (-0.9%)
1.32B
est: 1.62B (-18.1%)
1.96B
est: 1.80B (+8.6%)
1.75B
est: 2.00B (-12.1%)
2.46B
est: 2.61B (-5.5%)
2.87B
est: 2.83B (+1.4%)
2.63B
est: 2.99B (-12.2%)
3.62B
3.62B – 3.62B
+20.9% YoY
4.05B
4.05B – 4.05B
+12.0% YoY
4.49B
4.49B – 4.49B
+10.7% YoY
4.92B
4.92B – 4.92B
+9.7% YoY
5.36B
5.36B – 5.36B
+8.8% YoY
EBIT
92.46M
est: 704.85M (-86.9%)
918.48M
est: 1.24B (-25.6%)
1.39B
est: 1.43B (-2.8%)
1.40B
est: 1.53B (-8.6%)
1.46B
est: 1.78B (-18.3%)
1.94B
est: 1.93B (+0.5%)
1.19B
est: 1.50B (-20.8%)
1.82B
est: 1.67B (+8.7%)
1.62B
est: 1.85B (-12.5%)
2.31B
est: 2.42B (-4.5%)
2.66B
est: 2.61B (+1.8%)
2.33B
est: 2.76B (-15.4%)
3.34B
3.34B – 3.34B
+20.9% YoY
3.74B
3.74B – 3.74B
+12.0% YoY
4.14B
4.14B – 4.14B
+10.7% YoY
4.54B
4.54B – 4.54B
+9.7% YoY
4.94B
4.94B – 4.94B
+8.8% YoY
Net Income
132.46M
est: 169.01M (-21.6%)
745.05M
est: 694.51M (+7.3%)
1.04B
est: 859.68M (+21.2%)
1.22B
est: 1.01B (+20.4%)
1.12B
est: 1.08B (+4.2%)
1.40B
est: 1.18B (+18.5%)
927.46M
est: 707.53M (+31.1%)
1.38B
est: 1.13B (+23.0%)
1.40B
est: 1.32B (+5.8%)
1.75B
est: 1.76B (-0.2%)
2.23B
est: 1.85B (+20.6%)
1.89B
est: 1.72B (+10.1%)
2.50B
2.50B – 2.50B
+45.6% YoY
2.86B
2.86B – 2.86B
+14.1% YoY
3.16B
3.16B – 3.16B
+10.6% YoY
3.41B
3.41B – 3.41B
+8.0% YoY
3.71B
3.71B – 3.71B
+8.9% YoY
SGA
734.96M
est: 338.03M (+117.4%)
1.75B
est: 592.31M (+196.1%)
1.90B
est: 684.45M (+177.2%)
2.07B
est: 735.13M (+182.1%)
2.69B
est: 855.56M (+214.1%)
2.67B
est: 924.67M (+188.5%)
2.45B
est: 719.55M (+240.9%)
2.24B
est: 802.91M (+179.2%)
2.76B
est: 888.47M (+210.3%)
3.41B
est: 1.16B (+193.8%)
4.26B
est: 4.09B (+4.2%)
4.56B
est: 4.33B (+5.4%)
5.23B
5.23B – 5.23B
+20.9% YoY
5.86B
5.86B – 5.86B
+12.0% YoY
6.49B
6.49B – 6.49B
+10.7% YoY
7.12B
7.12B – 7.12B
+9.7% YoY
7.75B
7.75B – 7.75B
+8.8% YoY
EPS
10.46
est: 12.48 (-16.2%)
50.93
est: 51.30 (-0.7%)
68.56
est: 63.50 (+8.0%)
81.24
est: 74.87 (+8.5%)
75.77
est: 79.70 (-4.9%)
95.81
est: 87.45 (+9.6%)
64.29
est: 52.26 (+23.0%)
97.64
est: 83.10 (+17.5%)
99.35
est: 93.80 (+5.9%)
125.74
est: 130.00 (-3.3%)
160.77
est: 136.60 (+17.7%)
139.97
est: 126.90 (+10.3%)
184.80
184.80 – 184.80
+45.6% YoY
210.90
210.90 – 210.90
+14.1% YoY
233.20
233.20 – 233.20
+10.6% YoY
251.90
251.90 – 251.90
+8.0% YoY
274.20
274.20 – 274.20
+8.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-06-11 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-06-10 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-06-09 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-06-08 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-06-05 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-06-04 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-06-03 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-06-02 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-06-01 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-29 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-26 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-25 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-19 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-18 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-15 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-14 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-13 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-12 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-05-01 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-15 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
364.16M
OE per share TTM
25.52
Owner's Yield
1.75%
Maintenance CapEx ratio
8.35%
Maint CapEx / Avg PPE
12.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 22.9K 0.45%
2 Dimensional - International Small Cap ETF DFIS 0.00% 107.1K 0.39%
3 iShares Core TOPIX ETF 1475.T 0.00% 246.8K 0.05%
4 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 11.1K 0.24%
5 Avantis International Small Cap Equity ETF AVDS 0.00% 2.0K 0.30%
6 State Street SPDR Portfolio Developed World ex-US ETF SPDW 0.00% 238.3K 0.03%
7 Dimensional - International Core Equity 2 ETF DFIC 0.00% 57.1K 0.22%
8 Avantis Responsible International Equity ETF AVSD 0.00% 1.0K 0.23%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 20.1K 0.28%
10 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
16.20M
Shares Outstanding
13.42M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hidekazu Nakamura Executive Officer
Kiyokazu Nakai Founder & Chairman male
Ryo Yamamoto Corporate Headquarters Finance & Accounting Department Manager
Taishi Nakai President, CEO & Representative Director male
Toshihiko Nojima Officer of Administration Department male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits