Subscribe

Pan German Universal Motors Ltd. (2247.TW)

TWD230.00 +0.50 (+0.22%)
TW TAI Consumer Cyclical Auto - Dealerships
Address No. 100, Xing'ai Road 114509
Taipei, TW
CEO Huangxu Du
IPO 2017-10-31
ISIN TW0002247004

Explore sections of this company profile

Description

Pan German Universal Motors Ltd. operates as a retailer specializing in high-end automobiles from BMW, MINI, and Porsche. In addition to vehicle sales, the company provides comprehensive post-purchase maintenance and servicing for these luxury brands. Established in 1968, its primary base of operations is located in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD230.00 +0.50 (+0.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
116.7K
Beta
0.16
Float Shares
25.40M
Free Float %
31.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.42% -1.88% -13.81% -23.72% -26.80% -25.75% -28.67% -27.93% -8.33% -31.02% -31.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
230.00
DCF (Unlevered) 5.95 -97.4%
DCF (Levered) 775.92 +237.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.41
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Dealerships: +9.1%
    -10.7% Q1'26: -31.9% (vs Q1'25)
  • EPS growth Auto - Dealerships: +17.3%
    -23.4% Q1'26: -50.9% (vs Q1'25)
  • FCF margin FCF growth · Auto - Dealerships: +64.5%
    +3.0% Q1'26: +3.4% (vs Q1'25)
  • EBIT margin Auto - Dealerships: +4.6%
    +3.4% Q1'26: +2.5% (vs Q1'25)
  • ROIC Auto - Dealerships: +6.5%
    +9.2% Q1'26: +4.7% (vs Q1'25)
  • Share dilution Auto - Dealerships: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Dealerships: 2.06×
    1.83× Q1'26: 5.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.13) × ERP
WACC = 77% × Ke + 23% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.96 Current price: 230.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
39.56B
est: 39.51B (+0.1%)
42.12B
est: 44.09B (-4.5%)
44.06B
est: 44.06B (+0.0%)
50.85B
est: 46.16B (+10.2%)
57.64B
est: 48.14B (+19.7%)
51.45B
est: 59.66B (-13.8%)
61.44B
61.44B – 61.44B
+3.0% YoY
EBITDA
2.50B
est: 2.52B (-0.7%)
2.72B
est: 2.81B (-3.2%)
2.94B
est: 2.81B (+4.6%)
3.25B
est: 2.94B (+10.5%)
3.48B
est: 2.98B (+16.9%)
2.76B
est: 3.69B (-25.3%)
3.80B
3.80B – 3.80B
+3.0% YoY
EBIT
1.38B
est: 1.61B (-14.3%)
1.61B
est: 1.79B (-10.5%)
1.89B
est: 1.79B (+5.5%)
2.29B
est: 1.88B (+21.8%)
2.46B
est: 1.95B (+26.0%)
1.77B
est: 2.42B (-27.0%)
2.49B
2.49B – 2.49B
+3.0% YoY
Net Income
1.07B
est: 1.04B (+3.3%)
1.24B
est: 1.21B (+2.2%)
1.48B
est: 1.48B (-0.3%)
1.79B
est: 1.64B (+9.3%)
1.93B
est: 1.82B (+6.1%)
1.48B
est: 2.03B (-27.0%)
2.10B
2.10B – 2.10B
+3.6% YoY
SGA
3.48B
est: 3.13B (+11.0%)
3.53B
est: 3.49B (+1.1%)
3.54B
est: 3.49B (+1.3%)
3.73B
est: 3.66B (+1.9%)
4.09B
est: 3.71B (+10.0%)
3.98B
est: 4.60B (-13.5%)
4.74B
4.74B – 4.74B
+3.0% YoY
EPS
14.50
est: 12.84 (+12.9%)
15.36
est: 15.02 (+2.3%)
18.28
est: 18.33 (-0.3%)
22.17
est: 20.29 (+9.3%)
23.93
est: 22.56 (+6.1%)
18.32
est: 25.10 (-27.0%)
26.01
26.01 – 26.01
+3.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-06 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-05 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-04 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-913.81M
OE per share TTM
-10.71
Owner's Yield
-5.26%
Maintenance CapEx ratio
318.58%
Maint CapEx / Avg PPE
18.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.24M
Shares Outstanding
80.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Huang-Xu Du General Manager 12M male
Guo-Yuan Xiao Vice President 7M
Han-Ming Wu Vice President 7M
Zhen-Yu Li Vice President 7M
Cheng-Wei Qiu Vice President 7M
Wen-De Chen Vice President 7M
Wen-Zhong Lu Vice President 7M
Zhao-Quan Wang Vice President 7M
Zhen-Dong Zhang Vice President 7M
Qiantian Ji Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits