Crystal International Group Limited (2232.HK)
Kwun Tong, HK
Crystal International Group Limited operates as an investment holding company focusing on the global production and distribution of various clothing items. Its operations extend across the Asia Pacific region, the United States, Europe, and other international markets. The company's extensive product portfolio encompasses lifestyle apparel, denim goods, intimate wear, sweaters, and specialized sportswear and outdoor clothing, all supplied to a diverse range of fashion brands. Established in 1970, the firm adopted its current name, Crystal International Group Limited, in March 2017, having previously been known as Crystal International Limited. Its corporate headquarters are located in Kwun Tong, Hong Kong.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.97% | +3.61% | -8.36% | -19.06% | -19.49% | -10.00% | +21.08% | +127.55% | +67.50% | -23.57% | -23.57% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 7 | -2 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Apparel - Manufacturers: +3.9%+7.0% ★ Q4'25: +20.9% (vs Q4'23)
-
EPS growth Apparel - Manufacturers: +10.5%+12.0% ★ Q4'25: +40.6% (vs Q4'23)
-
FCF margin FCF growth · Apparel - Manufacturers: +37.5%+5.7% Q4'25: +1.7% (vs Q4'23)
-
EBIT margin Apparel - Manufacturers: +8.0%+10.1% ★ Q4'25: +10.8% (vs Q4'23)
-
ROIC Apparel - Manufacturers: +6.0%+17.0% ★ Q4'25: +38.2% (vs Q4'23)
-
Share dilution Apparel - Manufacturers: +0.0%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×0.12× ★ Q4'25: 0.05× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 9 Rev. Ana. 6 EPS Ana. |
Dec 2027 9 Rev. Ana. 6 EPS Ana. |
Dec 2028 8 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.18B
est: 2.19B (-0.6%)
|
2.50B
est: 2.54B (-1.7%)
|
2.43B
est: 2.42B (+0.3%)
|
1.99B
est: 2.13B (-6.6%)
|
2.34B
est: 2.33B (+0.7%)
|
2.49B
est: 2.57B (-3.0%)
|
2.18B
est: 289.69M (+651.6%)
|
2.47B
est: 2.46B (+0.4%)
|
2.64B
est: 2.71B (-2.6%)
|
2.89B
2.86B – 2.91B
+6.4% YoY
|
3.14B
3.07B – 3.24B
+8.9% YoY
|
3.44B
3.39B – 3.51B
+9.4% YoY
|
| EBITDA |
244.60M
est: 248.67M (-1.6%)
|
243.85M
est: 31.95M (+663.3%)
|
273.42M
est: 27.97M (+877.5%)
|
202.19M
est: 27.06M (+647.1%)
|
260.82M
est: 31.06M (+739.6%)
|
295.71M
est: 33.09M (+793.7%)
|
248.03M
est: 34.26M (+623.9%)
|
300.88M
est: 288.88M (+4.2%)
|
331.58M
est: 320.85M (+3.3%)
|
341.25M
338.54M – 344.14M
+6.4% YoY
|
371.64M
363.57M – 383.39M
+8.9% YoY
|
406.75M
400.59M – 415.12M
+9.4% YoY
|
| EBIT |
184.31M
est: 175.36M (+5.1%)
|
171.07M
est: 28.72M (+495.6%)
|
175.87M
est: 22.99M (+664.8%)
|
119.47M
est: 19.91M (+500.1%)
|
183.03M
est: 22.85M (+701.0%)
|
218.13M
est: 24.34M (+796.1%)
|
177.08M
est: 25.55M (+593.0%)
|
229.93M
est: 215.44M (+6.7%)
|
266.43M
est: 239.28M (+11.3%)
|
254.49M
252.47M – 256.65M
+6.4% YoY
|
277.16M
271.14M – 285.92M
+8.9% YoY
|
303.34M
298.75M – 309.58M
+9.4% YoY
|
| Net Income |
148.43M
est: 175.16M (-15.3%)
|
149.19M
est: 22.02M (+577.5%)
|
151.90M
est: 18.42M (+724.6%)
|
108.09M
est: 15.99M (+575.9%)
|
163.11M
est: 18.36M (+788.6%)
|
172.73M
est: 171.00M (+1.0%)
|
163.48M
est: 22.27M (+634.2%)
|
200.50M
est: 199.90M (+0.3%)
|
224.66M
est: 243.65M (-7.8%)
|
253.03M
247.03M – 259.03M
+3.9% YoY
|
292.32M
272.46M – 312.18M
+15.5% YoY
|
313.64M
292.73M – 334.55M
+7.3% YoY
|
| SGA |
258.10M
est: 215.95M (+19.5%)
|
298.65M
est: 37.56M (+695.1%)
|
254.08M
est: 36.27M (+600.6%)
|
227.07M
est: 29.68M (+665.1%)
|
233.52M
est: 34.06M (+585.5%)
|
229.26M
est: 36.28M (+531.9%)
|
212.38M
est: 26.92M (+688.8%)
|
220.60M
est: 227.00M (-2.8%)
|
227.32M
est: 252.12M (-9.8%)
|
268.15M
266.01M – 270.42M
+6.4% YoY
|
292.03M
285.69M – 301.26M
+8.9% YoY
|
319.61M
314.77M – 326.19M
+9.4% YoY
|
| EPS |
0.06
est: 0.06 (+1.0%)
|
0.05
est: 0.05 (+4.7%)
|
0.05
est: 0.05 (+4.5%)
|
0.04
est: 0.04 (-5.2%)
|
0.06
est: 0.05 (+17.8%)
|
0.06
est: 0.06 (-3.0%)
|
0.06
est: 0.01 (+634.1%)
|
0.07
est: 0.07 (+0.7%)
|
0.08
est: 0.08 (-7.2%)
|
0.09
0.09 – 0.09
+5.6% YoY
|
0.10
0.10 – 0.11
+11.7% YoY
|
0.11
0.10 – 0.12
+11.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-27 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-26 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-22 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-21 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-20 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-19 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-18 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-04 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Dividend ETF EDIV | 0.39% | 4.79M | 0.49% |
| 2 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.21% | 908.1K | 0.48% |
| 3 | WisdomTree International SmallCap Dividend Fund DLS | 0.21% | 2.16M | 0.58% |
| 4 | First Trust Developed Markets ex-US Small Cap AlphaDEX Fund FDTS | 0.16% | 20.8K | 0.80% |
| 5 | WisdomTree International High Dividend Fund DTH | 0.07% | 406.1K | 0.58% |
| 6 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.04% | 30.1K | 0.74% |
| 7 | FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD | 0.04% | 246.4K | 0.41% |
| 8 | iShares International Small-Cap Equity Factor ETF ISCF | 0.02% | 161.4K | 0.24% |
| 9 | WisdomTree Global Quality Dividend Growth UCITS ETF - GBP Hedged GGRB.L | 0.02% | 524.1K | 0.43% |
| 10 | WisdomTree Global Quality Dividend Growth UCITS ETF - EUR Hedged Acc GGRE.MI | 0.02% | 446.4K | 0.43% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Sing Wah Wong | President of Knits Divisions & Executive Director | 13M | male |
| Ching Lo | Executive Director & Deputy President of Knits | 8M | male |
| Lok Fung Lo | Executive Chairman | 6M | male |
| Choy Yuk Ching Lo | Executive Vice Chairman | 3M | female |
| Wong | President of Denim Division | — | male |
| Tsz Yeung Ng | Company Secretary | — | male |
| Wai Kwan Li ACCA | Chief Financial Officer | — | male |
| Wing Sing Lo | President of Denim Division | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2232.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
