Regina Miracle International (Holdings) Limited (2199.HK)
Kwai Chung, HK
Regina Miracle International (Holdings) Limited functions as an investment holding company, primarily engaged in the design, manufacturing, and global distribution of a diverse portfolio of intimate apparel and high-performance athletic goods. The company's operations are divided into several key segments: Intimate Wear, Sports Products, Consumer Electronics Components, Bra Pads and Moulded Products, Footwear, and Fabric Masks. Its extensive product range includes various intimate items like bras, bra tops, panties, shapewear, and swimwear, in addition to athletic wear such as sports bras, leggings, shorts, and tops. Furthermore, it produces accessories for consumer electronics, including virtual reality headsets, keyboards, laptops, and tablet PCs, alongside bra pads, other molded products, and shoes. Beyond manufacturing, Regina Miracle is also involved in the development, production, and sale of specialized fabric sports masks, and offers sales representation and information technology services. With a broad international presence, its markets span the United States, China, Europe, Japan, Malaysia, Indonesia, Singapore, the Philippines, Vietnam, Thailand, Bangladesh, Sri Lanka, India, Korea, Canada, Australia, and numerous other global territories. Established in 1998, the company maintains its main office in Kwai Chung, Hong Kong, and operates as a subsidiary of Regent Marvel Investment Holdings Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.86% | -3.41% | -6.59% | -28.27% | -22.73% | -32.54% | +4.94% | -36.57% | -26.09% | -83.69% | -73.85% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-04 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | -1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Apparel - Manufacturers: +3.9%-1.6% Q1'26: +11.7% (vs Q1'24)
-
EPS growth Apparel - Manufacturers: +10.5%+53.3% ★ Q1'26: +85.2% (vs Q1'24)
-
FCF margin FCF growth · Apparel - Manufacturers: +37.5%+9.9% ★ Q1'26: +10.2% (vs Q1'24)
-
EBIT margin Apparel - Manufacturers: +8.0%+8.4% ★ Q1'26: +7.2% (vs Q1'24)
-
ROIC Apparel - Manufacturers: +6.0%+7.0% ★ Q1'26: +12.3% (vs Q1'24)
-
Share dilution Apparel - Manufacturers: +0.0%-0.1% ★ Q1'26: +0.0% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×3.78× Q1'26: 2.04× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 2 Rev. Ana. 2 EPS Ana. |
Mar 2027 2 Rev. Ana. 2 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.08B
est: 5.04B (+0.8%)
|
4.68B
est: 4.61B (+1.4%)
|
5.87B
est: 5.72B (+2.6%)
|
6.26B
est: 6.21B (+0.8%)
|
6.34B
est: 6.22B (+1.9%)
|
5.97B
est: 5.90B (+1.3%)
|
8.35B
est: 8.23B (+1.4%)
|
7.88B
est: 8.02B (-1.7%)
|
7.02B
est: 7.92B (-11.4%)
|
7.84B
est: 7.83B (+0.1%)
|
7.55B
7.46B – 7.64B
-3.6% YoY
|
8.27B
8.20B – 8.35B
+9.6% YoY
|
8.76B
8.68B – 8.84B
+5.9% YoY
|
| EBITDA |
749.20M
est: 748.77M (+0.1%)
|
365.07M
est: 610.47M (-40.2%)
|
604.35M
est: 379.46M (+59.3%)
|
740.23M
est: 552.88M (+33.9%)
|
972.03M
est: 550.36M (+76.6%)
|
819.90M
est: 612.18M (+33.9%)
|
1.33B
est: 730.46M (+82.0%)
|
1.31B
est: 819.81M (+60.2%)
|
1.01B
est: 929.33M (+9.1%)
|
1.06B
est: 1.18B (-10.1%)
|
1.14B
1.12B – 1.15B
-3.6% YoY
|
1.25B
1.23B – 1.26B
+9.6% YoY
|
1.32B
1.31B – 1.33B
+5.9% YoY
|
| EBIT |
608.22M
est: 375.77M (+61.9%)
|
193.01M
est: 556.18M (-65.3%)
|
335.94M
est: 241.59M (+39.1%)
|
392.22M
est: 366.90M (+6.9%)
|
475.92M
est: 383.36M (+24.1%)
|
270.26M
est: 447.00M (-39.5%)
|
766.66M
est: 533.36M (+43.7%)
|
749.75M
est: 598.60M (+25.3%)
|
489.13M
est: 678.57M (-27.9%)
|
564.79M
est: 644.87M (-12.4%)
|
621.49M
614.21M – 628.77M
-3.6% YoY
|
681.10M
674.83M – 687.38M
+9.6% YoY
|
721.37M
714.72M – 728.01M
+5.9% YoY
|
| Net Income |
442.05M
est: 477.46M (-7.4%)
|
97.64M
est: 406.61M (-76.0%)
|
240.19M
est: 123.14M (+95.1%)
|
282.44M
est: 262.81M (+7.5%)
|
289.95M
est: 276.99M (+4.7%)
|
125.52M
est: 273.64M (-54.1%)
|
520.69M
est: 326.52M (+59.5%)
|
383.26M
est: 383.26M (+0.0%)
|
143.18M
est: 143.18M (+0.0%)
|
183.89M
est: 183.89M (+0.0%)
|
440.41M
293.61M – 587.21M
+139.5% YoY
|
574.98M
448.03M – 701.93M
+30.6% YoY
|
607.00M
604.35M – 619.01M
+5.6% YoY
|
| SGA |
515.93M
est: 569.81M (-9.5%)
|
589.04M
est: 413.51M (+42.4%)
|
737.57M
est: 699.77M (+5.4%)
|
774.34M
est: 735.62M (+5.3%)
|
829.06M
est: 663.47M (+25.0%)
|
770.40M
est: 657.75M (+17.1%)
|
998.47M
est: 784.84M (+27.2%)
|
882.41M
est: 880.83M (+0.2%)
|
713.40M
est: 998.51M (-28.6%)
|
808.54M
est: 824.52M (-1.9%)
|
794.62M
785.31M – 803.93M
-3.6% YoY
|
870.84M
862.82M – 878.86M
+9.6% YoY
|
922.32M
913.83M – 930.82M
+5.9% YoY
|
| EPS |
0.42
est: 0.39 (+7.7%)
|
0.08
est: 0.09 (-5.9%)
|
0.20
est: 0.19 (+3.5%)
|
0.23
est: 0.23 (+0.0%)
|
0.24
est: 0.17 (+37.9%)
|
0.10
est: 0.08 (+25.0%)
|
0.43
est: 0.42 (+1.8%)
|
0.31
est: 0.40 (-22.5%)
|
0.12
est: 0.32 (-62.5%)
|
0.15
est: 0.13 (+15.4%)
|
0.36
0.24 – 0.48
+176.9% YoY
|
0.47
0.37 – 0.57
+30.6% YoY
|
0.50
0.49 – 0.51
+6.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 48.1K | 0.28% |
| 2 | Avantis International Small Cap Value ETF AVDV | 0.00% | 44.9K | 0.36% |
| 3 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 8.5K | 0.22% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Yau Lit Hung | Executive Chairman & Chief Executive Officer | 9M | male |
| Kar Chun Yiu | Chief Financial Officer & Executive Director | 4M | male |
| Zhenqiang Liu | Executive Director | 4M | male |
| Shui Ling Sze | Executive Director | 4M | female |
| Zhiping Chen | Chief Operating Officer & Executive Director | 3M | male |
| Wai Ting Au | Investor Relations & Strategic Development Director | — | female |
| Kwan Chuen ACIS | Company Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2199.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
