Subscribe

ManpowerGroup Greater China Limited (2180.HK)

HKD5.35 +0.00 (+0.00%)
CN HKSE Industrials Staffing & Employment Services
Address Building A, Xin Mei Union Square
Shanghai, CN
CEO Zhihui Cui
IPO 2019-07-10
ISIN KYG5795B1068

Explore sections of this company profile

Description

ManpowerGroup Greater China Limited, an investment holding entity, offers a comprehensive suite of workforce solutions and human resources services throughout the People's Republic of China, Hong Kong, Macau, and Taiwan. The company's operations are divided into two main areas: Workforce Solutions and Other HR Services. Under its Workforce Solutions segment, the company specializes in flexible staffing, providing contingent workers to help clients manage headcount fluctuations or fulfill temporary needs for specific projects. It also delivers executive search services, assisting enterprises in identifying and securing high-caliber senior professionals. This division further includes recruitment process outsourcing (RPO) and general recruitment services, along with robust capabilities in candidate assessment, screening, interviewing, leveraging advanced sourcing technology, and applying recruitment marketing expertise. The Other HR Services segment encompasses a diverse range of human capital offerings, such as HR advisory, training and professional development, outplacement and career transition support, payroll administration, and compensation and benefits management. Additionally, it provides leadership development initiatives, career planning assistance, and talent evaluation tools. Founded in 1997, ManpowerGroup Greater China Limited maintains its corporate headquarters in Shanghai, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD5.35 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26.7K
Beta
0.36
Float Shares
53.21M
Free Float %
26.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.70% -4.93% -10.02% +4.83% -1.70% +22.01% -27.03% -43.37% -46.84% -46.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.35
DCF (Unlevered) 67.83 +1,167.9%
DCF (Levered) 41.81 +681.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.79
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Staffing & Employment Services: +6.7%
    +10.1% Q4'25: +25.6% (vs Q4'23)
  • EPS growth Staffing & Employment Services: +18.1%
    +18.8% Q4'25: +35.3% (vs Q4'23)
  • FCF margin FCF growth · Staffing & Employment Services: +32.6%
    +3.3% Q4'25: +9.8% (vs Q4'23)
  • EBIT margin Staffing & Employment Services: +5.7%
    +3.2% Q4'25: +3.9% (vs Q4'23)
  • ROIC Staffing & Employment Services: +12.1%
    +42.3% Q4'25: +100.4% (vs Q4'23)
  • Share dilution Staffing & Employment Services: +0.4%
    +2.3% Q4'25: +2.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×
    0.15× Q4'25: 0.06× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 96% × Ke + 4% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 68.38 Current price: 5.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2026
1 Rev. Ana.
Dec 2027
1 Rev. Ana.
Dec 2028
1 Rev. Ana.
Dec 2029
1 Rev. Ana.
Dec 2030
1 Rev. Ana.
Revenue
3.04B
est: 3.45B (-11.7%)
3.22B
est: 3.87B (-16.7%)
3.97B
est: 5.03B (-21.1%)
4.59B
est: 5.70B (-19.6%)
5.30B
est: 6.82B (-22.2%)
6.27B
est: 6.27B (+0.0%)
3.22B
3.22B – 3.22B
-48.7% YoY
3.61B
3.61B – 3.61B
+12.3% YoY
4.69B
4.69B – 4.69B
+30.0% YoY
5.33B
5.33B – 5.33B
+13.4% YoY
6.37B
6.37B – 6.37B
+19.5% YoY
EBITDA
196.09M
est: 169.85M (+15.4%)
212.53M
est: 207.10M (+2.6%)
236.85M
est: 253.54M (-6.6%)
221.72M
est: 306.40M (-27.6%)
226.96M
est: 367.10M (-38.2%)
186.50M
est: 309.12M (-39.7%)
137.27M
137.27M – 137.27M
-55.6% YoY
154.13M
154.13M – 154.13M
+12.3% YoY
200.33M
200.33M – 200.33M
+30.0% YoY
227.26M
227.26M – 227.26M
+13.4% YoY
271.66M
271.66M – 271.66M
+19.5% YoY
EBIT
156.51M
est: 141.76M (+10.4%)
172.85M
est: 183.44M (-5.8%)
198.49M
est: 224.57M (-11.6%)
178.44M
est: 271.40M (-34.3%)
186.39M
est: 325.16M (-42.7%)
175.79M
est: 257.99M (-31.9%)
118.57M
118.57M – 118.57M
-54.0% YoY
133.13M
133.13M – 133.13M
+12.3% YoY
173.04M
173.04M – 173.04M
+30.0% YoY
196.30M
196.30M – 196.30M
+13.4% YoY
234.64M
234.64M – 234.64M
+19.5% YoY
Net Income
110.15M
est: 129.83M (-15.2%)
126.36M
est: 127.53M (-0.9%)
139.17M
est: 156.13M (-10.9%)
118.61M
est: 188.68M (-37.1%)
126.48M
est: 226.06M (-44.1%)
129.85M
— – —
— – —
— – —
— – —
— – —
SGA
438.82M
est: 335.93M (+30.6%)
373.22M
est: 479.00M (-22.1%)
448.63M
est: 586.42M (-23.5%)
469.03M
est: 708.68M (-33.8%)
460.77M
est: 849.08M (-45.7%)
436.03M
est: 611.36M (-28.7%)
275.58M
275.58M – 275.58M
-54.9% YoY
309.44M
309.44M – 309.44M
+12.3% YoY
402.19M
402.19M – 402.19M
+30.0% YoY
456.25M
456.25M – 456.25M
+13.4% YoY
545.38M
545.38M – 545.38M
+19.5% YoY
EPS
0.62
est: 0.64 (-3.2%)
0.61
est: 0.58 (+5.4%)
0.67
est: 0.70 (-4.4%)
0.58
est: 0.85 (-32.2%)
0.62
est: 1.06 (-41.3%)
0.64
— – —
— – —
— – —
— – —
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 1/5 4/5 5/5 4/5 4/5 4/5
2026-05-28 A 4/5 1/5 4/5 5/5 4/5 4/5 4/5
2026-05-26 A 4/5 1/5 4/5 5/5 4/5 4/5 4/5
2026-05-22 A 4/5 1/5 4/5 5/5 4/5 4/5 4/5
2026-05-21 A 4/5 1/5 4/5 5/5 4/5 4/5 4/5
2026-05-19 A 4/5 1/5 4/5 5/5 4/5 4/5 4/5
2026-05-15 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-14 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-13 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-04 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-04-29 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-04-24 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
406.47M
OE per share TTM
1.97
Owner's Yield
37.88%
Maintenance CapEx ratio
9.33%
Maint CapEx / Avg PPE
1.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
199.2K
Shares Outstanding
201.14M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zhihui Cui Chief Executive Officer & Executive Director 7M male
Serena Li Head of Investor Relations female
Sum Yi Tsui HKICS ICSA Joint Company Secretary female
Tiantian Zhang Vice President of Finance female
Xingyue Gao Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits