Subscribe

Artner Co.,Ltd. (2163.T)

JPY2,016.00 +5.00 (+0.25%)
JP JPX Industrials Staffing & Employment Services
Address Sumitomo Fudosan Realty & Development Shin-Yokohama Building 222-0033
Yokohama, JP
CEO Sozo Sekiguchi
IPO 2007-10-26
ISIN JP3126230006

Explore sections of this company profile

Description

Artner Co.,Ltd. offers worker dispatching and employment placement services throughout Japan. The company's activities also encompass the design and development of machinery, electronic devices, and electrical circuits, along with software creation. It supports both engineers and corporate clients. Established in 1962, Artner Co.,Ltd. is headquartered in Yokohama, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,016.00 +5.00 (+0.25%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
18.2K
Beta
0.24
Float Shares
7.43M
Free Float %
69.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.19% +0.69% -0.42% -2.41% -6.43% -11.76% +0.42% +12.12% +120.35% +598.17% +614.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,016.00
DCF (Unlevered) 5,495.43 +172.6%
DCF (Levered) 6,330.54 +214.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.71
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Staffing & Employment Services: +6.7%
    +8.3% Q2'26: +23.0% (vs Q2'25)
  • EPS growth Staffing & Employment Services: +18.1%
    -0.1% Q2'26: +18.0% (vs Q2'25)
  • FCF margin FCF growth · Staffing & Employment Services: +32.6%
    +12.3% Q2'26: +6.7% (vs Q2'25)
  • EBIT margin Staffing & Employment Services: +5.7%
    +15.1% Q2'26: +18.1% (vs Q2'25)
  • ROIC Staffing & Employment Services: +12.1%
    +82.3% Q2'26: +101.4% (vs Q2'25)
  • Share dilution Staffing & Employment Services: +0.4%
    +0.0% Q2'26: -0.1% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×
    0.56× Q2'26: 0.37× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 95% × Ke + 5% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,447.28 Current price: 2,016.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2019
actual
Jan 2020
actual
Jan 2021
actual
Jan 2022
actual
Jan 2023
actual
Jan 2024
actual
Jan 2025
actual
Jan 2026
1 Rev. Ana.
1 EPS Ana.
Jan 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
6.33B
est: 6.30B (+0.5%)
7.00B
est: 6.84B (+2.3%)
7.17B
est: 7.60B (-5.6%)
8.10B
est: 8.10B (+0.0%)
9.24B
est: 9.00B (+2.7%)
10.11B
est: 10.05B (+0.6%)
11.13B
est: 10.70B (+4.0%)
11.50B
11.50B – 11.50B
+7.5% YoY
12.00B
12.00B – 12.00B
+4.3% YoY
EBITDA
809.33M
est: 903.39M (-10.4%)
912.93M
est: 981.40M (-7.0%)
943.21M
est: 1.09B (-13.5%)
1.09B
est: 1.16B (-6.5%)
1.23B
est: 1.29B (-4.8%)
1.55B
est: 1.44B (+7.7%)
1.84B
est: 2.03B (-9.5%)
2.18B
2.18B – 2.18B
+7.5% YoY
2.27B
2.27B – 2.27B
+4.3% YoY
EBIT
792.39M
est: 884.19M (-10.4%)
886.01M
est: 960.54M (-7.8%)
913.11M
est: 1.07B (-14.4%)
1.06B
est: 1.14B (-6.9%)
1.20B
est: 1.26B (-4.7%)
1.53B
est: 1.41B (+8.3%)
1.81B
est: 2.00B (-9.6%)
2.15B
2.15B – 2.15B
+7.5% YoY
2.24B
2.24B – 2.24B
+4.3% YoY
Net Income
540.97M
est: 550.40M (-1.7%)
613.38M
est: 610.96M (+0.4%)
628.56M
est: 650.28M (-3.3%)
728.79M
est: 720.41M (+1.2%)
895.15M
est: 824.53M (+8.6%)
1.05B
est: 1.06B (-0.9%)
1.26B
est: 1.10B (+14.6%)
1.30B
1.30B – 1.30B
+18.2% YoY
1.32B
1.32B – 1.32B
+1.6% YoY
SGA
1.50B
est: 1.35B (+10.5%)
1.63B
est: 1.47B (+10.6%)
1.82B
est: 1.63B (+11.1%)
1.76B
est: 1.74B (+1.1%)
1.85B
est: 1.93B (-4.2%)
1.99B
est: 2.16B (-7.8%)
2.30B
est: 2.25B (+2.4%)
2.42B
2.42B – 2.42B
+7.5% YoY
2.52B
2.52B – 2.52B
+4.3% YoY
EPS
50.91
est: 51.80 (-1.7%)
57.73
est: 57.50 (+0.4%)
59.16
est: 61.20 (-3.3%)
68.59
est: 67.80 (+1.2%)
84.24
est: 77.60 (+8.6%)
98.99
est: 99.90 (-0.9%)
118.64
est: 103.50 (+14.6%)
122.30
122.30 – 122.30
+18.2% YoY
124.20
124.20 – 124.20
+1.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-06-11 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-06-10 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-06-09 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-06-08 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-06-05 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-06-04 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-06-03 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-06-02 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-06-01 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-29 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-28 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-27 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-26 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-25 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-22 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-21 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-20 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-19 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-18 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-15 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-01 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.44B
OE per share TTM
135.94
Owner's Yield
7.14%
Maintenance CapEx ratio
0.52%
Maint CapEx / Avg PPE
1.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.06% 362.4K 0.24%
2 WisdomTree International Equity Fund DWM 0.01% 69.4K 0.48%
3 Dimensional - International Small Cap ETF DFIS 0.00% 83.7K 0.39%
4 Dimensional - International Core Equity 2 ETF DFIC 0.00% 92.5K 0.22%
5 Avantis International Small Cap Equity ETF AVDS 0.00% 1.3K 0.30%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 41.4K 0.28%
7 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.30M
Shares Outstanding
10.63M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Abeyama Takashi Executive Officer & Head of the Management Division
Fujioka Ryo Executive Officer & Head of the Corporate Planning & Strategy Division
Fujishima Masahiko Executive Officer & Head of the Engineer Agency Business Division
Kudo Yasushi Executive Officer & Head of the Engineer Business Division
Sozo Sekiguchi President, Chief Executive Officer & Representative Director male
Tomonori Harigae MD & Director male
Wada Rei Executive Officer & Head of the Technology Development Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits