Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Tonymoly Co., Ltd (214420.KS)
KRW5,350.00
-120.00 (-2.19%)
KR KSC Consumer Defensive Household & Personal Products
Address
2557 Nambu Circular Road
Seoul, KR
Seoul, KR
CEO
Yang Chang-Soo
Website
tonystreet.com
IPO
2015-07-10
ISIN KR7214420002
Description
Tonymoly Co., Ltd. is a global and South Korean provider of a wide array of cosmetic and personal care items sold under its TONYMOLY brand. Its comprehensive product portfolio includes various skincare treatments, cleansing solutions, facial, lip, and nail makeup, as well as specialized offerings for children. The company further extends its range to encompass body care formulations, perfumes, hair care products, and an assortment of beauty accessories. Customers can purchase these goods through Tonymoly's proprietary retail stores and its online sales channels. Founded in 2006, the firm's headquarters are located in Seoul, South Korea.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
KRW5,350.00
-120.00 (-2.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
182.9K
Beta
0.45
Float Shares
11.12M
Free Float %
46.5%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.99% | -15.15% | -24.18% | -29.12% | -29.89% | -39.01% | -34.06% | +22.64% | -31.83% | -73.64% | -81.47% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
5,350.00
DCF (Unlevered)
10,134.29
+89.4%
DCF (Levered)
9,490.31
+77.4%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
1.88
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Household & Personal Products: +3.3%+24.5% ★ Q1'26: +6.3% (vs Q1'25)
-
EPS growth Household & Personal Products: +8.8%-32.0% Q1'26: +70.6% (vs Q1'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%-0.9% Q1'26: -4.6% (vs Q1'25)
-
EBIT margin Household & Personal Products: +9.9%+6.2% Q1'26: +8.0% (vs Q1'25)
-
ROIC Household & Personal Products: +8.2%+6.9% Q1'26: +7.6% (vs Q1'25)
-
Share dilution Household & Personal Products: +0.2%+0.6% Q1'26: +0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×3.31× Q1'26: 2.89× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
219.92B
est: 239.00B (-8.0%)
|
233.12B
est: 239.00B (-2.5%)
|
205.73B
est: 249.10B (-17.4%)
|
180.97B
est: 233.00B (-22.3%)
|
172.03B
est: 229.00B (-24.9%)
|
113.46B
est: 173.10B (-34.5%)
|
114.65B
est: 166.00B (-30.9%)
|
126.75B
est: 174.50B (-27.4%)
|
151.09B
est: 145.80B (+3.6%)
|
177.00B
est: 187.00B (-5.3%)
|
220.28B
est: 221.70B (-0.6%)
|
265.00B
265.00B – 265.00B
+19.5% YoY
|
332.00B
332.00B – 332.00B
+25.3% YoY
|
| EBITDA |
18.78B
est: 2.08B (+804.4%)
|
19.14B
est: 2.08B (+821.8%)
|
-71.42M
est: 2.16B (-103.3%)
|
2.37B
est: 2.02B (+17.3%)
|
10.97B
est: 1.99B (+451.3%)
|
-29.45B
est: 1.50B (-2,058.2%)
|
2.94B
est: 1.44B (+103.6%)
|
6.97B
est: 1.52B (+359.6%)
|
14.65B
est: 1.27B (+1,056.4%)
|
22.21B
est: 14.72B (+50.9%)
|
19.92B
est: 17.45B (+14.2%)
|
20.85B
20.85B – 20.85B
+19.5% YoY
|
26.13B
26.13B – 26.13B
+25.3% YoY
|
| EBIT |
19.49B
est: -12.45B (+256.6%)
|
18.18B
est: -12.45B (+246.0%)
|
-2.95B
est: -12.97B (+77.2%)
|
-1.75B
est: -12.14B (+85.6%)
|
-616.55M
est: -11.93B (+94.8%)
|
-39.24B
est: -9.02B (-335.3%)
|
-6.42B
est: -8.65B (+25.7%)
|
-454.07M
est: -9.09B (+95.0%)
|
8.27B
est: -7.59B (+208.8%)
|
15.99B
est: 5.52B (+189.7%)
|
13.67B
est: 6.54B (+109.1%)
|
7.82B
7.82B – 7.82B
+19.5% YoY
|
9.80B
9.80B – 9.80B
+25.3% YoY
|
| Net Income |
13.44B
est: 18.13B (-25.9%)
|
12.90B
est: 18.13B (-28.8%)
|
-5.51B
est: 24.63B (-122.4%)
|
-7.56B
est: 5.58B (-235.5%)
|
-5.70B
est: 13.47B (-142.3%)
|
-39.62B
est: 337.39M (-11,843.7%)
|
-9.23B
est: 13.23B (-169.8%)
|
-2.38B
est: 15.39B (-115.5%)
|
3.70B
est: 5.67B (-34.6%)
|
16.37B
est: 9.69B (+68.8%)
|
11.13B
est: 10.99B (+1.3%)
|
21.91B
21.91B – 21.91B
+99.3% YoY
|
31.34B
31.34B – 31.34B
+43.0% YoY
|
| SGA |
79.95B
est: 97.51B (-18.0%)
|
81.54B
est: 97.51B (-16.4%)
|
107.05B
est: 101.63B (+5.3%)
|
92.88B
est: 95.06B (-2.3%)
|
78.71B
est: 93.43B (-15.8%)
|
62.74B
est: 70.62B (-11.2%)
|
49.48B
est: 67.72B (-26.9%)
|
49.76B
est: 71.19B (-30.1%)
|
50.06B
est: 59.48B (-15.8%)
|
58.66B
est: 66.00B (-11.1%)
|
61.22B
est: 78.25B (-21.8%)
|
93.53B
93.53B – 93.53B
+19.5% YoY
|
117.18B
117.18B – 117.18B
+25.3% YoY
|
| EPS |
508.76
est: 758.45 (-32.9%)
|
676.19
est: 758.45 (-10.8%)
|
-289.53
est: 1,030.29 (-128.1%)
|
-362.61
est: 233.37 (-255.4%)
|
-306.68
est: 563.66 (-154.4%)
|
-2,132.02
est: 14.11 (-15,204.7%)
|
-514.19
est: 553.31 (-192.9%)
|
-99.51
est: 643.64 (-115.5%)
|
154.91
est: 237.00 (-34.6%)
|
684.18
est: 403.00 (+69.8%)
|
465.15
est: 457.00 (+1.8%)
|
911.00
911.00 – 911.00
+99.3% YoY
|
1,303.00
1,303.00 – 1,303.00
+43.0% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-04 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
20.28B
OE per share TTM
805.68
Owner's Yield
14.71%
Maintenance CapEx ratio
25.41%
Maint CapEx / Avg PPE
39.2%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 3 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Kodex KOSPI 226490.KS | 0.01% | 40.8K | 0.15% |
| 2 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 10.4K | 0.29% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 6.3K | 0.28% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
115.89M
Shares Outstanding
23.90M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hae-Dong Bae | Founder | 1B | male |
| Yang Chang-Soo | Chief Executive Officer | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 214420.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
